HomeMy WebLinkAboutCC 1993-02-08 Agendas
I
I
I
I
I
I
I
.
I
I
I
I
I
I
I
f
I
City of
orth Richland Hills
January 29, 1993
PUBLIC NOTICE
The City Council of the City of North Richland Hills will have a Special
Council MeetiQJ~ February 2, 1993, 6:30 p.m., in the City Hall, '17301
N.E. Loop 820
ITEMS FOR CONSIDERATION:
*EXECUTIVE SESSION:
Briefing on Pending Litigation
OPEN MEETING:
1. Action on any item discussed in executive session
* Closed due to subject matter as provided by the Open Meetings Law. If
any action is contemplated, it will be taken in open session.
ORDERED ~
~~"-
';;;fJ--Á S~ ~
I
~
"ç~ _.-~-< ~ 4J~
~//þ~
(817) 581-5500 . P.O. BOX 820609 . NORTH RICH LAND HILLS, TEXAS 76182
.
I
-.
I
I
I
I
I
I
I
--
I
I
I
I
I
I
I
f'
I
City of
orth Richland Hills
February 13, 1993
PUBLIC NOTICE
The City Council of the City of North Richland Hills, -Texas, will
have a Special Executive Session, Monday, February 15, 1993,
6:30 p.m., in the Pre Council Room, 7301 Northeast Loop 820.
ITEMS FOR DISCUSSION:
*a. Personnel
*CLOSED DUE TO SUBJECT MATTER AS PROVIDED BY THE OPEN MEETINGS LAW.
IF ANY ACTION IS CONTEMPLATED, IT WILL BE TAKEN IN OPEN SESSION.
POSTED FEBRUARY 13, 1993-9:07 A.M.
(817) 581-5500 · P.O. BOX 820609 · NORTH RICHlAND HillS, TEXAS 76182
" .~~
I
I.
I
I
I
I
I
I
I
.
I
I
I
I
I
I
I
Ie
I
CITY OF NORTH RICHLAND HILLS
PRE-COUNCIL AGENDA
FEBRUARY 8,1993 - 6:00 P.M.
For the Meeting conducted at the North Richland Hills City Hall Council Chambers, 7301
Northeast Loop 820.
! NUMBER I ITEM I ACTION TAKEN I
1. IR 93-12 Review of Manual Meter Reading Systems
Compared to Telemetric Reading System
(10 Minutes)
2. PS 92-37 Request of Challenge Development, Inc. for Final
Plat of Emerald Lakes Addition (Located on the
south side of Emerald Hills Way, across from C.F.
Thomas Elementary School) (Agenda Item
No. 12) (5 Minutes)
3. GN 92-132 Amendment to Laidlaw's Franchise Agreement -
Ordinance No. 1857 (Postponed at the November
23, 1992 City Council Meeting) (Agenda Item No.
13) (10 Minutes)
4. GN 93-14 Resolution Supporting Legislation on Capital
Punishment on Child Abuse - Resolution
No. 93-05 (Agenda Item No. 15) (5 Minutes)
5. GN 93-16 Commercial Motor Vehicles - Ordinance No. 1865
(Agenda Item No. 17) (5 Minutes)
6. GN 93-17 Tarrant County Auto Theft Task Force, Addition
of One Grant Funded Investigator (Agenda Item
No. 18) (5 Minutes)
7. GN 93-19 City Council Policy Related to Naming of Public
Facilities - Ordinance No. 1866 (Agenda Item
No. 19) (5 Minutes)
8. GN 93-21 Agreement between Tarrant County and City of
North Richland Hills Providing General Terms for
Joint Election - Resolution No. 93-08 (Agenda
Item No. 21) (5 Minutes)
I
I
I
I
I
I
.
I
I
I
I
I
I
I
f
I
I
.
Page 2
, NUMBER I Approve Proposal for ~::dditiOn Traffic I ACTION TAKEN I
- 9. PW 93-04
Signal Synchronization on Rufe Snow Drive
(Agenda Item No. 24) (5 Minutes)
10. PAY 93-03 Approve Final Pay Estimate No.4 in the Amount
of $12,374.70 to H.F. Construction Company, Inc.
for Little Bear Creek Channel Clearing from
Precinct Line Road to Northfield Park (Agenda
Item No. 25) (5 Minutes)
11. Other Items
12. Work Session
13. *Executive Session (20 Minutes)
a. Personnel
b. Briefing on Pending Litigation
c. Review of Progress on Land Acquisition
14. Adjournment - 7:20 p.m.
*Closed due to subject matter as provided by the Open Meetings Law. If any action is
contemplated, it will be taken in open session.
I
I
I
I
I
I
I
.
I
I
I
I
I
I
I
f
I
CI1Y OF NORTH RICHLAND HILLS
CI1Y COUNCIL AGENDA
FEBRUARY 8, 1993
For the Regular Meeting conducted at the North Richland Hills City Hall Council Chambers, 7301
Northeast Loop 820, at 7:30 p.m. The below listed items are placed on the Agenda for discussion
and/ or action.
NUMBER ITEM ACTION TAKEN I
1. Call to Order I
2. Invocation I
3. Pledge of Allegiance I
4. Minutes of the Regular Meeting
January 25, 1993
5. Minutes of the North Richland Hills
Park and Recreation Facilities
Development Corporation Meeting
December 29, 1992
6. Presentations by Boards & Commissions
a. Library Board Minutes
b. Park and Recreation Board
Minutes
7. IR 93-10 Awards Presentation for the 1990/91
Comprehensive Annual Financial Report
and the 1991/92 Comprehensive
Operating Budget
8. Economic Development Video
Presentation - Marty Wieder
9. Removal of Item(s) from the Consent
Agenda
I
Page 2
I
I
I
I
I
I
.
I
I
I
I
I
I
I
f
I
I NUMBER ! ITEM I ACTION TAKEN I
10. Consent Agenda Item(s) indicated by
Asterisk (11, 12, 16, 17, 18,20,21, 22, 23,
24, & 25
*11. PS 92-33 Request of E-Systems, Inc. for Final Plat
of Lots 1 and 2, Block B, Northland
Shopping Addition (Located on the east
side of Rufe Snow Drive, north of
Stardust Drive)
* 12. PS 92-37 Request of Challenge Development, Inc.
for Final Plat of Emerald Lakes Addition
(Located on the south side of Emerald
Hills Way, across from C.F. Thomas
Elementary School
13. GN 92-132 Amendment to Laidlaw's Franchise
Agreement - Ordinance No. 1857
(Postponed at the November 23, 1992
City Council Meeting)
! 14. GN 93-13 I Appointment to Cable TV Board i I
15. GN 93-14 Resolution Supporting Legislation on
Capital Punishment on Child Abuse -
Resolution No. 93-05
*16. GN 93-15 Property Tax Refund
*17. GN 93-16 Commercial Motor Vehicles - Ordinance
No. 1865
*18. GN 93-17 Tarrant County Auto Theft Task Force,
Addition of One Grant Funded
Investigator
19. GN 93-19 City Council Policy Related to Naming of
Public Facilities - Ordinance No. 1866
4,- .
I
I
I
I
I
I
I
.
I
I
I
I
I
I
I
f
I
Page 3
! NUMBER I ITEM I ACTION TAKEN I
*20. GN 93-20 Calling City Council Election -
Resolution No. 93-06
*21. GN 93-21 Agreement between Tarrant County and
City of North Richland Hills Providing
General Terms for Joint Election -
Resolution No. 93-08
*22. PU 93-07 Purchase Right-of-Way for Colorado
Street Closing - Parcel No.1
*23. PU 93-08 Award Bid for Purchase of Computers
*24. PW 93-04 Approve Proposal for Tapp Addition
Traffic Signal Synchronization on Rufe
Snow Drive ~
*25. PAY 93-03 Approve Final Pay Estimate No. 4 in the
Amount of $12,374.70 to H.F.
Construction Company, Inc. for Little
Bear Creek Channel Clearing from
Precinct Line Road to Northfield Park
26. Citizens Presentation
27. Adjournment
POSTED
d- 4-cJ 3
Date
- ¿/'OJ f2.fP
City S'2c.n~íary
&j~¿:{s¿fV'-/_
I
-.
I
I
I
I
I
I
I
--
I
I
I
I
I
I
I
f'
I
INFORMAL REPORT TO MAYOR AND CITY COUNCIL
No. IR 93-09
Date: February 1, 1993
Subject: Occupant Protect i on Enforcement Program
On January 15, 1993, Mr. Jim Smith of the Texas Department of
Transportation informed Police Department representatives that the City of
North Richland Hills had been selected to participate in the summer-time
Occupant Protection Enforcement Program. We first participated in this
program in the summer of 1992 . Based on our accomp 1 i shments duri ng the
summer of 1992, we have been selected to participate again this year. The
State will provide a grant for $15,000 for the STEP project. The grant is
for overtime enforcement of the State laws regulating Occupant Protection.
The grant period is for the months of May through September, 1993. During
the grant period last summer the Police Department issued 928 citations
and increased seat belt compliance from. 51% to 64%.
I
Beyond the overtime enforcement activity, this city will be participating
in a Statewide publ ic education program that will incl ude publ ic service
announcements through the electronic media, handouts to the publi-c and
programs to help parents in obtaining approved child passenger restraints.
After reviewing the program and finding it to be a positive benefit to the
citizens, the project scope was reviewed with the City Manager and City
Attorney. The City Manager approved participation in the project and the
City Attorney advised that the "agreement" should be signed by the Chief of
Police.
The "agreement" is currently being drafted ~ the State. We expect it to
arri e within the next few weeks.
ISSUED BY THE CITY MANAGER
NORTH RICHLAND HillS, TEXAS
I
I.
I
I
I
I
I
I
I
.
I
I
I
I
I
I
~.
I
I
INFORMAL REPORT TO MAYOR AND CITY COUNCIL
N IR 93-11'
o.
^
~ k1 Date: February 3, 1993
c:::::: all :=:::::=--
PF Subject: 1993 HCA North Hills Corporate Challenge
The North Richland Hills Community Services Department is coordinating
the 2nd Annual 1993 HCA North Hills Corporate Challenge May 1 - May
23, 1993. There were eleven teams with over 500 employees that
partìcipated last year. Over 150 volunteers were used in coordinating
the sports festival. Corporate Challenge events for this year
include:
Basketball
2 Mile Run
Softball
Volleyball
Billiards
Golf
Table Tennis
Tennis
Bowling
Horseshoes
Racquetball
Dominoes
Events will be held at North Richland Hills parks and recreation
facilities, N.E. YMCA, and Birdville Independent School District
facilities.
HCA North Hills Medical Center is the title sponsor providing a $5,000
cash sponsorship. We have also secured numerous contributing sponsors
for the event from the following:
Iron Horse Golf Course
Pepsi
. .Presto Printing
Spring Creek BBQ
Texas Billiards
Birdville Independent School District
Brunswick Watauga Lanes
Coors Distributing
Haltom Parks and Recreation Department
Hurst Parks and Recreation Department
Our goal for this year is 20 teams. To meet this goal we need the
support of the City Council and city Administration. This year the
HCA North Hills Corporate Challenge is making personal challenges to
companies. I have already received a challenge from a Bedford City
Councilman, who was challenged by a committee member. We would like
the Mayor, city Council, and City Administration to personally
challenge other mayors, city council members, and city staff to
compete in the event. The city of North Richland Hills defends its
title this year and we hope, that you will make your challenges to
other cities. Please contact me at 581-5761 as soon as possible with
any challenges that are made. The Corporate Challenge was a great
success last year and we are excited about this year being even
better, so please support the event.
Respectfully Submitted,
~~áJ~
Monica Sue Walsh
Recreation Manager
Community Services Department
_ ISSUED BY THE CITY MANAGER
NORTH RICHLAND HILLS, TEXAS
I
~.
I
I
I
II
I
I
I
Ie
I
I
I
I
I
I
I
f
I
INFORMAL REPORT TO MAYOR AND CITY COUNCIL
No. IR 93-13
~ Date: February 4, 1993
....c::::: x
Pf Subject: "Friday Nite Live"
As part of the city of North Richland Hills commitment to serving
the teens in our community, the Recreation Division announces a new
program designed specifically for teens.
"Friday Nite Live" will debut February 12, from 7:00 - 11:30 p.m. at
the recreation center. The "Grand openinq" will feature Leon Lett,
of the Dallas cowboys, Superbowl Champions I Other activities
planned include music, dancing, contests, tournaments, and games.
Adult chaperones and a police officer will supervise the event.
"Friday Nite Live" will occur each friday night as a concerted
effort in teen programming. The Recreation Division's mission is to
promote healthy, entertaining, and safe programs for teens. This
type of program enhances the social welfare of a community in
relation to education, the economy and crime. The Birdville
Independent School District, area cities and local merchants have
endorsed this program. .
The Recreation Division has contracted for "Friday Nite Live" on a
six month trial period and will receive 20% of revenues from the
program. The staff will work closely with "Friday Nite Live" in
assuring a quality program.
Respectfully Submitted,
tJ~~ Itfi
\
vickie Loftice
Recreation Superintendent
Co~unity Services Department
_ ISSUED BY THE CITY MANAGER
NORTH RICHLAND HILLS, TEXAS
I
Ie
I
I
I
I
I
I
I
t'
I
I
I
I
I
I
Ie
I
I
INFORMAL REPORT TO MAYOR AND CITY COUNCIL
·No. IR 93-12
Date:
February 1, 1993
Subject:
Review of Manual Meter Reading Systems Compared
to Telemetric Reading System
EXISTING SYSTEM BACKGROUND
In 1983, the City of North Richland Bills started using a portable
hand held electronic system to manually key utility meter readings.
Each day the unit is loaded with the history of the particular
route to be read on that day. The meter reader drives to the
section of town for that particular route and walks the
subdivision, physically opening each meter box and entering the
readings for each account into the portable unit. This process is
repeated for each subdivision to be read. When the meter reader
completes the route, the portable unit is returned to City Hall to
be up-loaded to the computer system. This is repeated daily until
all readings have been entered into the computer system for that
particular billing cycle. The City currently has approximately
4,500 meter readings per billing cycle and five billing cycles per
month. The whole process is very labor intensive and time
consuming. Weather conditions such as rain, extreme cold, snow and
ice can alter the time needed to read all meters in a given weekly
billing cycle.
The total budget for Utility/Finance billinq and outside meter
services is approximately $1,140,000 for 1992/93. This budget
consists of billing and collection personnel and outside services.
The amount dedicated to outside service is approximately $373,000,
which supports four meter readers and three service personnel. The
cost can be further broken down as the following:
Cost Annually Cost Per
Type Service 1992/93 Meter Per Read
Service $116,000 $ .43
Meter Reading 257,000 .95
Total $373,000 $1.38
If the City continues to use the same portable system to manually
key in meter readings, more personnel will need to be added to
accOllDOdate growth. In a survey of similar ci ties using basically
the same system, the number of accounts per meter reader ranged
from 3,500 to 4,500 accounts. The performance of our meter reading
personnel is far above average, standing at 5, 625 accounts per
reader. In order to maintain this level of productivity and
service, ODe or two meter readers will need to be added in the near
future to keep up with the expected population growth.
ISSUED BY THE CITY MANAGER
NORTH RICHLAND HillS, TEXAS
I
Ie
I
I
I
I
I
I
I
t'
I
I
I
I
I
I
Ie
I
I
The preceding information explains why we are considering
alterative ways to improve our meter reading system and control
costs. If we continue to grow at the same rate over the next
thirteen years, our total service area (including Watauga) will be
approximately 105,900 in population with projected meter customers
of 35,300 accounts. This would require seven meter readers and
five service personnel using the existing system. Table 1 (Meter
Reading Forecast) and Table 2 (Meter Servicing Forecast) show how
the number of additional employees and the year of hire has been
determined. The growth in personnel is projected in the following
categories and fiscal years:
Meter Service
Readers Personnel
Current Personnel 4 3
1993/94 - Additional 1 1
1997/98 - Additional 1 0
2000/01 - Additional 0 1
2002/03 - Additional 1 0
Total Outside Personnel 7 5
The expected productivity range for North Richland Hills' meter
reading function is 4, 700 to 5,500 meters per reader. The addi tion
of the n~ personnel will cause the average per reader to fall
temporarily to the low end of the productivity range. However,
even the low end of the productivity range for North Richland Rills
is higher than the average for the other cities surveyed. As the
city grows, the average per reader also increases until it again
rests at the high end of the scale. At that time, another reader
is added and the average temporarily declines again. This process
will be continued repeatedly, until growth levels off and
productivity can be maintained without the addition of new
personnel.
TELEMETRIC SYSTEM BACKGROUND
Two years ago Mayor Tommy Brown and several of the Council members
requested that we investigate the possibility of using the Badger
Telemetric System. Since February of 1992 the City has installed
100 units in various subdivisions in North Richland Hills and
Watauqa.
The Badger Telemetric reading system consists of a meter box
2
I
Ie
I
I
I
I
I
I
I
t'
I
I
I
I
I
I
Ie
I
I
mounted radio transponder and portable reader mounted in a van or
a hand held radio unit. The unit will read the meter without the
individual leaving the vehicle. The telemetric unit can read from
100 to 500 feet away depending on the existing terrain and outside
structures. The meters can be read regardless of current weather
conditions. In addition, the cost per meter per read, once the new
system is fully operational in 1996/97, can be reduced to 72¢
(excluding debt service) versus the current $1.38.
Our initial test has been with the portable radio unit. The meter
reader drives through a subdivision keying the radio to read each
water meter. In one particular subdivision, there are a total of
38 units in place. This subdivision would normally take
approximately 15 ~nutes to walk and read the meters under optimal
weather condi tions. Using the portable uni t requires approximately
2 ~nutes and 45 seconds. Using the on-board van personal computer
and radio unit requires approximately 45 seconds. The above cited
example reflects the tremendous amount of time savings involved in
using the telemetric system. The entire Ci ty, wi th the van mounted
system, can be read in 4 1/2 to 6 hours, depending on driving
conditions.
Accuracy, as well as speed, is of ubmost importance in this area.
The accuracy of the telemetric system is unmatched by any manual
process. With no human contact involved in the reading process,
the probability of error is greatly reduced. The accuracy of the
new meters over our current meters increases as well. The new
electronic meters' margin of error measures within one-tenth of a
gallon. Our current meters measure at plus or ~nus five percent
using a dial system to gauge water use. Also worth mentioning is
the self-diagnostics test built into the new meters. The test is
used to detect tampering. When the meter is read, if tampering is
detected, the account is flagged and a work order is automatically
generated via the on-board personal computer. The maintenance
requirements of the telemetric system are about the same as those
of the current system. Therefore, conversion to the telemetric
system will not cause maintenance expense to increase.
It is our recommendation to proceed forward with the change of our
total system over a three year period. This will require
replacement of approximately 7,800 existing units per year and new
sets of approximately 700 to 1,000 uni ts per year. The total
change out of the new system can be accomplished in this time frame
with the use of existing personnel and contract labor. Contract
labor will be required to assist because of the eno~ty of the job
of changing out the entire meter system. Wi th our current
personnel only, change out of 10 meters and the setting of one new
meter per day per service employee would be required. Under ideal
conditions, it takes approximately an hour to an hour and a half to
change out a meter. Therefore, the number of meters each worker
could possibly change out in a normal work day, if all he did was
3
I
Ie
I
I
I
I
I
I
I
t'
I
I
I
I
I
I
Ie
I
I
change meters, would range from 5 to 8 meters. This situation
does not consider the performance of the worker's assigned work
duties nor does it consider less than favorable conditions such as
bad weather, difficult terrain or problem meters. In consideration
of the duties of the servicing department, time available for meter
changes allows for change out of approximately 28 meters per week
in the summer months and 24 meters per week in the winter months.
Less than 1 , 400 meters can be changed in a year using this
calculation. In order to achieve our goal of three years, the use
of contract labor will be necessary. The cost of changing out the
meters will be approximately $2,800,000 which includes the cost of
the contract labor. Under a financing plan of twelve years, debt
service payments on this amount will equal about $344, 000 per year.
COST JUSTIFICATION FOR CONVERSION
If you will recall, our current staff for outside service is three
service workers and four meter readers, budgeted at a cost of
$373,000 in 1992/93. If we continue with the existing manual read
system, the projected requirements over the next thirteen years
would be the addition of five new outside personnel (Table 1 and
Table 2) for a total of twelve outside employees. The total staff
required for outside services by 1996/97, if the new system is
fully implemen ted in three years, will be three employees. Even as
the population continues to grow, only five outside employees will
be necessary by the year 2005/06 (Table 3). No longer will we need
both service and meter reading personnel. Total cost for the
reduced staff and operating costs would be approximately $582,000
which includes debt service payments of over $344,000. If the debt
service is excluded from the calculation, the operating costs will
amount to approximately $238,000 or $135,000 less than our current
year budget.
The savings in each of the fiscal years can be projected assuming
we use 1993/94 as the base year and do not add the personnel that
would be associated with the current system. Table 4 estimates the
future years' personnel costs based on the current year budget
averages multiplied by the corresponding cost of living increase
factor.
4
I
Ie
I
I
I
I
I
I
I
t'
I
I
I
I
I
I
Ie
I
I
Personnel Not Added Under the Telemetric System
Fiscal Year
Savings*
1993/94
1994/95
1995/96
1996/97
1997/98
1998/99
1999/00
2000/01
2001/02
2002/03
2003/04
2004/05
2005/06
Total Savings
$ 66,553
68,550
70,606
72,724
112,359
115,730
119,202
163,704
168,615
217,091
223,604
230,312
237.222
$'1,866,271
* See Table 5 for an explanation of the calculation of costs.
In addition to these savings, current personnel levels in the
Finance/Utility Meter Reading and Service function could be trimmed
back without affecting the current level of service. The savings
associated with such a personnel change follows:
Savings from Change in Existing Personnel
Fiscal Year
Savings*
1993/94
1994/95
1995/96
1996/97
1997/98
1998/99
1999/00
2000/01
2001/02
2002/03
2003/04
2004/05
2005/06
$ -0-
-0-
105,909
145,449
149,812
154,306
158,936
122,778
126,461
130,255
134,163
92,125
94,889
$1,415,081
Total Savings
* See Table 6 for an explanation of the calculation of costs.
The combined savings shown on Table 7 amount to $3,281,352 over a
thirteen year period. The expected debt service is based on a
twelve year payoff. The calculations on all tables have been
5
I
-.
I
I
I
I
I
I
I
fI'
I
I
I
I
I
I
Ie
I
I
carried out one year past full payment of the debt service to show
a view of what is expected to occur once the debt has been
satisfied.
Table 8 shows the factors taken into consideration in preparation
of the budgets for Table 9. The personnel costs from Table 4 are
also used in preparation of this table. Table 9 shows budget
comparisons for the three alternatives in the meter
reading/servicing function. The amounts are broken down by fiscal
year and thirteen year totals are also available. The following
explanations relate to Table 9.
The budget for outside services in 1996/97 under our current system
with the added personnel needed to maintain our current service
level would be approximately $511,173. However, over the next
thirteen years, the additional costs of continuing on with this
system will equal approximately $2,337,000 (Column A VS B Total).
The net cost of the telemetric system over a thirteen year period
falls from $2,800, 000 to just below $2,384,000 (Column A VS C
Total). The cost of the debt service is approximately $344,165 per
year, but when the personnel adjustments are made under the new
system, the net effect on cost is less than that amount. For
example, the debt service cost in 1996/97 is $344,165, but
installation of the new system saved $106,517 in personnel related
costs. Therefore, the net cost of debt service for 1996/97 is
$237,648. If this process is continued, the net cost over the
thirteen year period is only $2,384,000.
Alternative A restates the current year budget in future year te~
based on the correct number of cost of living increases and
increases associated with the growth in the number of accounts to
be serviced. All other factors have remained constant under this
scenario. This case is the least likely to occur since the
addition of no new personnel has been included to keep up with
population growth.
Column B shows what the costs would be if we continue with our
current system and add the proposed personnel mentioned earlier.
The only changes from column A to B are the addi tion of the
personnel needed to sustain current service levels as the
population grows and increases in other personnel related accounts.
Al ternative C accounts for the cost of living increases, the
popula tion growth, the debt service and the personnel changes
required under the telemetric system. All other factors have
remained unchanged.
6
I
-.
I
I
I
I
I
I
I
t'
I
I
I
I
I
I
Ie
I
I
Column A VS B shows the additional cost of continuing on with our
current system amounts to $2,337,000 over the next thirteen years.
Under this case, the current service levels will be maintained by
the hiring of additional personnel as needed to accommodate
population growth.
Column A VS C compares the results of the tabulations of the
current system with no new personnel and the telemetric system. The
total net cost of the telemetric system over a thirteen year period
is slightly less than $2,384,000. Payment in full of the debt
service results in a savings of $119,000 in the first year of debt
free operation. The city should continue to save money in future
years under the operation of the telemetric system. Under
alternative A VS B, costs continue to climb, whereas under A VS C
the costs turn to savings after payment of the debt.
Column B VS C shows the costs and savings of the telemetric system
over our current system with the personnel additions over the same
thirteen year period. Once full conversion is achieved and
personnel adjustments are made, savings are evident by 1997/98 even
with debt service included in the operational expenses of the meter
reading/servicing function. The savings start at $4,343 in 1997/98
and continue to climb to a high of $416,137 in 2005/06 the year
after debt service is paid in full. The overall effect is a cost
of $47,176. The following year should see results similar to those
from 2005/06, which would make the overall cost even less (i.e.
there will be savings in future years associated with the
installation of the new system) .
Comparisons involving Alternative A do not show the effects of
maintaining our current service level because column A does not
take this factor into consideration. Comparison of Columns Band
C paints a truer picture of the events to come. Ei ther the current
system will remain in operation and new personnel will be hired to
accommodate growth or the telemetric system will be installed and
personnel levels will be adjusted. The comparison of the two
systems based on the current factors restated in future te~ makes
the most sense.
OTHER COST ADVANTAGES
Other costs to be considered are workers' compensation claims and
general liability claims. Under the current system, outside
personnel are required to work in less than favorable weather
conditions. The probability for personal injury increases in wet
or icy weather. Under the new system, personnel would not be
required to leave the vehicle, thereby reducing the chances of
weather-related injury. The current system requires seven vehicles
to operate in the City at any given time. The probability for a
traffic mishap is greater with seven vehicles operating
simultaneously as opposed to having only one van on the road for
7
I
Ie
I
I
I
I
I
I
I
"
I
I
I
I
I
I
Ie
I
I
meter reading functions and one service vehicle in operation.
Although it is hard to put a dollar value on these factors, the
possible reduction in claims is apparent.
The average life of Badger meters is twelve to fourteen years,
whereas the life of other meters is five to seven years. Our
current water system includes approximately 10,000 non-Badger
meters that have been in the ground for over ten years. These
meters will have to be replaced regardless of which system is used.
Therefore, approximately $350 , 000 will be spent under ei ther
scenario.
As mentioned earlier, the electronic measuring device on the
telemetric meter will more accurately gauge the flow of water over
the dial system currently in use. Some of the dial system meters
are falling below their range of plus or minus five percen t . Thus,
the change over to the new system will result in billing for the
actual water usage thereby increasing wa ter revenue. A dollar
value can be computed on the lost revenue due to incorrect
metering/billing of actual water usage. A random sample from the
total population of old meters can be tested for accuracy. The
results of the test can be applied to the total population to
estimate the dollar value of the lost revenue due to incorrect
metering/billing.
In the fu ture , i t may be possible to turn the meter reading
function into a revenue producing department. If the other area
utility companies convert to a telemetric system, North Richland
Bills could contract out our personnel to perfor.m the meter reading
task for them. As several other area cities have also shown an
interest in the telemetric system, our people could be contracted
out to the other cities. This would result in additional income for
our Utility Billing Meter Reading/Servicing Function. Sharing of
the costs associated with the meter reading function with the other
area cities could be accomplished through the fo~tion of a co-op.
If this occurred, each city would pay their proportional share of
the cost of the services. Each ci ty could then further reduce
staff to service personnel only.
8
I
Ie
I
I
I
I
I
I
I
t'
I
I
I
I
I
I
Ie
I
I
CONCLUSION
In order to reduce costs in the meter reading/service function, the
process needs to move to a less labor intensive procedure. By
reviewing current trends and technology, the best means for
accomplishing this objective is to move towards converting the
entire City over to the telemetric system. Aside from the obvious
savings in personnel costs, insurance coverage and claims must also
be considered. All of these factors should help control future
costs in the meter reading/service area. In addition, the
potential dollar savings outweighs the initial cost of the capital
ou tlay · Each of these elemen ts has been considered in reaching our
conclusion to recommend the change of our current system over to
the telemetric system.
If City Council concurs with the conclusion that staff has reached,
several steps will be necessary in order to proceed with the
proposed project. A cover sheet will be prepared for official
Council action for the next council meeting. A Request for
Proposal for Funding will need to be written, advertised and the
results presented to City Council for consideration at the March
22, 1993 council meeting. Your guidance on this matter is
requested.
Respectfully sub~tted,
~ 71l~
Lee Maness
9
I
Ie
I
I
I
I
I
I
I
lit
I
I
I
I
I
I
Ie
I
I
TABLE 1
CITY OF NORTH RICHLAND HILLS
METER READING FORECAST
UNDER CURRENT SYSTEM
RANGE = 4,700 TO 5,800
FISCAL NUMBER OF NUMBER OF AVG PER
YEAR METERS READERS READER
1991/92 22,500 4 5,625
1992/93 23,500 4 5,875
1993/94 24,500 5 4, 900
1994/95 25,500 5 5,100
1995/96 26,500 5 5,300
1996/97 27,500 5 5,500
1997/98 28,500 6 4,750
1998/99 29,500 6 4,917
1999/00 30,500 6 5,083
2000/01 31 ,500 6 5,250
2001/02 32,500 6 5,417
2002103 33,200 7 4,743
2003/04 33,900 7 4,843
2004/05 34,600 7 4,943
2005/06 35,300 7 5,043
I
Ie
I
I
I
I
I
I
I
tI
I
I
I
I
I
I
Ie
I
I
TABLE 2
CITY OF NORTH RICHLAND HILLS
METER SERVICING FORECAST
UNDER CURRENT SYSTEM
RANGE = 6,100 TO 7,800
FISCAL NUMBER OF NUMBER OF A VG PER
YEAR METERS SERVICEMEN SERVICEMAN
1991/92 22,500 3 7,500
1992/93 23,500 3 7,833
1993/94 24,500 4 6,125
1994/95 25,500 4 6,375
1995/96 26,500 4 6,625
1996/97 27,500 4 6,875
1997/98 28,500 4 7,125
1998/99 29,500 4 7,375
1999/00 30,500 4 7,625
2000/01 31 ,500 5 6,300
2001/02 32,500 5 6,500
2002/03 33,200 5 6,640
2003/04 33,900 5 6,780
2004/05 34,600 5 6,920
2005/06 35,300 5 7,060
I
Ie
I
I
I
I
I
I
I
tI
I
I
I
I
I
I
Ie
I
I
TABLE 3
CITY OF NORTH RICHLAND HilLS
METER READING/SERVICING FORECAST
UNDER THE TELEMETRIC SYSTEM
RANGE = 7,000 TO 10,000
FISCAL NUMBER OF NUMBER OF A VG PER
YEAR METERS WORKERS WORKER
1991/92 22,500 3 7,500
1992/93 23,500 3 7,833
1993/94 24,500 3 8,167
1994/95 25,500 3 8,500
1995/96 ** 26,500 3 8,833
1 996/97 ** 27,500 3 9,167
1997/98 ** 28,500 3 9,500
1998/99 ** 29,500 3 9,833
1999/00 ** 30,500 3 10,167
2000/01 31 ,500 4 7,875
2001/02 32,500 4 8,125
2002/03 33,200 4 8,300
2003/04 33,900 4 8,475
2004/05 34,600 5 6,920
2005/06 35,300 5 7,060
INSTALLATION OF NEW METERS COMPLETE BY
YEAR END 1995/96.
** THE SERVICING NEEDS OF THE UTiliTY DEPARTMENT
WilL DECREASE FOR THE FIRST FIVE YEARS AFTER
INSTALLATION OF THE NEW METERS. THE RANGE
INCREASES TO APPROXIMATELY 10,000 DURING THAT
TIME FRAME. ALSO, UNDER THE TELEMETRIC SYSTEM
FEWER RE-READS WILL BE NECESSARY, THEREBY
CHANGING THE RANGE TO A MAXIMUM OF 8,500
AFTER THE FIRST FIVE YEARS OF OPERATION.
I
Ie
I
I
I
I
I
I
I
te
I
I
I
I
I
I
Ie
I
I
TABLE 4
CITY OF NORTH RICHLAND HILLS
ESTIMATED PERSONNEL COST
PER OUTSIDE UTiliTY EMPLOYEE
FOR FISCAL YEARS 1993/94 TO 2008/09
1992/93 BASE YEAR AVERAGE
PERSONNEL COST PER EMPLOYEE:
FISCAL
YEAR
1993/94
1994/95
1995/96
1996/97
1997/98
1998/99
1999/00
2000/01
2001/02
2002/03
2003/04
2004/05
2005/06
2006/07
2007/08
2008/09
C.O.l.
FACTOR
1.03
1.06
1.09
1.13
1.16
1.19
1.23
1.27
1.30
1.34
1.38
1.43
1.47
1.51
1.56
1.60
$32,307
ESTIMA TED
PERSONNEL
COST
$33,277
34,275
35,303
36,362
37,453
38,577
39,734
40,926
42,154
43,418
44,721
46,062
47,444
48,868
50,334
51 ,844
I
Ie
I
I
I
I
I
I
I
tI
I
I
I
I
I
I
Ie
I
I
It)
W
..J
m
<t
....
..J
(/)W:!
..Jzw
..JZt-
:EO(/)
c(/»
zo::(/)
<cWo::
..JQ.w
:J:~t-
OWW
æz:æ
:J:C)C)
t-ZZ
a:-¡::
O°(/)
c_
z<c><
LLLLW
OOa:
>t-W
t-(/)C
-OZ
°0::)
z....J
O~
J-OCl)
«-J-
...JI-CI)
::J°O
üOü
...J«
«lL.
üO
CI)!
....J lL. Z!
« 0 01
::J t- -,
2 (J) 1-:
200:
« ü 0;
«:
....J....J
«Wa=:UJ
:::::>ZWW
ZZa.>-
«201-0
en ...J
e>cr:CI)a.
>wO~
«(l,ÜW
~~ß
WWO
Z....JO
u..(l,«
O@W
:tta..CC
c::
«
UJ
>-
.....J
«
ü
CJ)
u..
en
2
en 0
z f-
o 0
I- 0
en 0 «enenen
z ~ ...-ZZZ
° QOoo
- <X) 0---
I- ~ Of-f-f-
° "- oð°OO
o 0) 000
« oð ~«««
I- ~ Ven~MMM
en ~ ~ZQ)QQQ
° M ('1')0 -NNN
m O)_~ooo
Ü + +-~oðoðoð
uj J-cncnl-O~~~~
Z enzzenc+OOO
Z OOOO«-ÔÔÔ
o ü~l-ü~ 000
en en - - en 0 en 0- ci ci
a:::cnenena::00C:::è500oo
UJZZZWCCWOümmm
CLOOOCL;i;;i;CLoð(JJmmm
....J t- I- I- .....J (J) Q) ....J <X) ffi t---- f'....- f'....-
«CCO«t:::t:::«Q)a.())(J)(J)
:::::> ~(J')m:::::>""- ""-""-""-
ZOOOZ Z"-ZCDCDCD
««« oðoð Q) Q)mO)
Z Z Z -Z _ _ _
«v~~«v~«~«~~~
><Q2~~><~~><~><~Q2~
MM('I') ('1')('1') ('I') MMM
NmO)O)-r-mO)~O)~O)O)O)
M 0 CD V 0) 0 N ~ l() ~ V N N ~¡i'
L.{) L.{) 0 N L.{) ('I') 0 0 ~ 0) 0 T- N "-I
L{) L{) CD f'- ('I') f'- N f'- CD 0 CD (V) "I N'I
c.ô a:i 0- N- c\f Ll)- 0)- ('1')- 00- "-- rri 0- ~ col
CD CD " f'- ~ ,.... ~ <D <D ~ N ('I') M CO I
Eß- T-~~~~NNNNCO'
~I
~!!
~II
! i
f'-LOMN('I')"~c.o~CD-r-N..q-
f'....f'-OC'OLl)f'-MNI.O-r-NCD~
NN('I')('I')..q-I.O.........Q)~~"-Ov
M - ..q-- I.{)- c.o- ~ CD - m- 0- N- rri v- cD ,,-
MM('I')('I')('I')M('t)~~~vvv
~
NOOO-r-OO-r-O-r-OOOlO
VLl)(!)f'-CDo)O~N('t)~L{)(!)
mmmmmmooooooo
""-""-'--""'-""'-""'-""-""'-""-""-""'-""'-""-
('t) V I.{) CD "- <X) (J) 0 ~ "I (Y') V l() ,'"
()) m m m (J) m Q') 0 0 0 0 0 0 V,.I....J
(J')())mmmmmoooooo«
-r-~-r-~-r-~~NNNNNNI-
o
I-
I
Ie f-
en
0
<..)
f- en
I en ct:
0 LU
a..
UOOCf)en....J
I en Cf)C>C>C>~
ct:ZZZ:::>
(9 W---Z
Z a.~~~Z
I ~ <i.ooooOO~(f)
Z...J .....t- en ::::>I-t-t-XC>
« I ZLUWLU-r-Z
o Z CJ) 00 en <.0 ZZZZcn>
00 m
f- 0 C>' .......... ~~-r-~:J~
~ t- z! uu LO 000 CJ)
I ...J....J.....m X.................................J
...J - OOOa..t-
::::> C » LULUOOCJ) -r-OOOOOLU
U C «I ZZO:J 00 00 en 00(9 z
....J « CI) I ZZu...J 00 =>::::> =>z
I ~I.L 00 a.. W...J....J...J_L.O
Uo : cnenujl- ...Ja.a.a..>Q
a::a::z~CI)CI)CI)CI)CI)CI)CI)~~
L1JWz c>c>c>c>c>c>c>
a..a..oüzzzzzZz-r-oð
I CIJ :E <i. <i. CI) CI) > > > > > > > § ~-
..J
..J..Jw ::>::>ffiffi«««««««o§
-Wt- zza..a.(/'J(/'JOOCf)ooenCfJoðo
::I:ZCl) z Z ...J ...J I'- '" I'- '" '" '" '" _ _
I cz> ««~«O)(J)O)O)O)mm",1'-
ZOCl) ..........................................................mm
><><::::>::::><D <.0 CD CD CD<D CD..................
«CI)~ (J)(J)CJ')(J) (J)(J) (J)CD<D
-IQ::w enenZZoðoðoðcðcðcðcðmm
" ::I:Wz t-t-ZZ _ _
On. :::::>:::::> ««CD CD<D<D <D<D<DCD<D
æ:æffi üü><><Q?Q?Q?~~~~~~
LOLOLOL.OL{)LOLOLOL{)
ICD :z::oc oO~-r-mmmmmmmm(j)
I
t-o:::z en!
I I~ o:::u..::) cCI o 0 m m C\I <D <D 00 -r- L{) ~ L{) O')'~¡I
Otnu) ...Jen~C ~ O~-r-O~"'CDLO<DC\lCD ~~
¡m ZC)w (j)~CX)~mf'..~N-r-~CX)
I~ u.zC) ~C>«~ LÔ LO- m- ~- ct:i N - CD- 0- ~ C\f ~-
OS;z ::::> Z ü ~I o ~ ~ LO LO N N ('t) ('t) m m ~I
I ~«« ~ ~ 0 ::>1 -r-~-r-~-r--r--r--r--r- ~
CIJ::r;: ~ en en ül ;11
õ 0 en ~-
« I ¡ !
!!
I ...J...J
:5 w 0:: wI 1'-1.O~N~f'..~CD~00-r-N~
I'-I'-OCDI.O"'~NLOT-NCDV
ZZLULU C\lNM(Y')~l.Ol'-m-r-VI'-O~
I zza.>- ('I)- ~- 1.O- C!f 1'-- ocf m- 0- N- ~f ~- (!,- r---:
«£t-g M("f')MMMMM~~~v~~
e>a:::CfJa. f:Fj-
>LUO~
I «a.üw
O~
t-G
I LL.UJ«C
..J O...JaJC ~~ ~
a..t-~ OOM-r-OOO~OOO-r-ON
W =1:1:0:::)0:: ............ ............ ............
Z
Z LUüO
Ie 0 a.. '-'
UJ
0::: ct:
W «
a.. UJ ~L{)<Df'..CX)O')O~N('t)~LOCD
I W >- mO')mO)O)mooooOOo ..
0 <i./ ....................................................................................................................00
~~l.OCDf'....<X)o)O~N~~L{)....J
ëi) O)mmmmmmoooOOo
(J)O')mmm(j)moooooo~
I- ~I -r-~""'~""'~-r-NNNNNN
I :::) 0
0 t-
I .
Ie
I
I
I
I
I
I
I
t'
I
I
I
I
I
I
Ie
I
I
t--
W
..J
In
¡:5
en :E
...JCW
=WI-
:I:I-en
c<c>
z...Jen
<cW:::.
...JO::::>
:I:...JW
OWz
-Zu-
O:::zo
:I:°en
l-enC)
O:::O:::z
OW_
za.>
U-...J<c
o<cen
>1-1-
I-oen
-1-0
o 0
u.. ¡
Oen
J-(9
Z~I
::»
0«
~ enl
« I
u..
Oen
w(9
ü~
0::>
::>«
oen
en !
~~1
I'- ex> I
N oJ
CD~ LO I
CD ~¡
ex> VI
- 1
~~i
EA-
....J
W
Z
Z
o
en
0::
w
c..
w
o
-
en
enJ-
Z::>
00
¡:::(9
-Z
0_
OJ-
«en
-
....J><
Ww
Zz
Z_
°en
enW
0::(9
Wz
c..«
OJ:
Zü
Nil
1011
~I
-I¡
" II
COI
'1
M.
WI
. .
:E
W
I-
en
>
en
3:
W
z
U-
o
en
C)
z
:>
<C
en
...J
¡:5
o
I-
I
Ie
I
I
I
I
I
I
I
t'
I
I
I
I
I
I
Ie
I
I
TABLE 8
CITY OF NORTH RICH LAND HILLS
ALLOCATION FACTORS CHART
FOR DETERMINING BUDGET
FISCAL C.O.L. I
YEAR FACTOR i
93/94 1 . 03^ 1
94/95 1 .03^2
95/96 1.03^3
96/97 1 .03^4
97/98 i- 1. 03^5
98/99 I 1 .03^6
99/00 1 . 03^ 7
00/01 1 .03^8
01/02 1.03^9
i # OF WORKERS
I
METER I CURRENT I TELEMETRIC
FACTOR SYSTEM I SYSTEM *
1 · 09 9 7 I
1.131 9 71
1.181 91 4
I I
1 · 22 I 9 ! 3 I
1.27 i 10 I 3 i
---¡-- I
1.31/ 101 31
1 · 36 i 1 0 I 3 i
1 .40 I 11 I 4 I
1.44/ 111 41
#OF
METERS
24,500 ,
25,500
26,500 i
27,500 !
28,500 I
29,500 !
30,500 ¡
31,500
32,500 i
02/03 i 1.03^10 33,200 I 1.481 121 4
I
¡
03/04 I 1.03^11 33,900 I 1.51 12/ 4
I
! i
04/05 I 1.03^12 I 34,600 I 1.541 121 5
I ¡
05/06 ¡ 1.03^13 I 35,300 I 1.57/ 12i 5
I
I i I 12 r-- -
06/07 I 1.03^14 I 36 000 1.60 ! 5
i
07/08
08/09
, I
I
1.03^15' 36,700 !
1.03^16 37,400 I
51
-1
51
I
121
I
12i
I
1.631
1.661
* IF CITY STAFF WAS NOT USED TO HELP INSTALL THE NEW METER
SYSTEM, WORKERS COULD BE CUT IN THE FOLLOWING YEARS:
1993/94
1994/95
1995/96
1 WORKER
2 WORKERS
1 WORKER
INSTEAD OF RELEASING THESE EMPLOYEES, THEY WILL BE
ASSIGNED DUTIES RELATING TO THE INSTALLATION OF THE NEW
SYSTEM. IT Will STill BE NECESSARY TO CONTRACT OUTSIDE
LABOR TO ACHIEVE THE CHANGE OVER WITHIN THREE YEARS.
THE $2.8 MilLION COST OF THE NEW SYSTEM INCLUDES THE USE
OF CURRENT CITY STAFF TO HELP WITH THE INSTAllATION OF
THE NEW METERS.
I
Ie
I
I
I
I
I
I
I
t'
I
I
I
I
I
I
Ie
I
I
en
W
-J
en
<r:
I-
z
o
J-
O~
Zw
~J-
C>~«)
Zooe
(/):Jo8
....J....J-o
....In'\e:::N
-""I-
I>-WO
Ol-~I-
Z:JW-.:t
<C-....Jm
-.JI-W.........
:r:::JI-~
on:: .0)
-OOOT-
a=:u..>(/)
J:Z~a::
I-OW«
a::ooI-W
o-(/)>-
Zn::>-....J
u..«(/)«
OQ..n::O
>-~W(/)
I-0l-LL
-Owe:::
Ol-~O
WOu..
C>....J
00
::>
CD
iñ
.....-
~
.....-
IT
'"
>
m
.....-
~ a::
OOW ......J
ooa=:e:::>I-~~W
C>u..I-O~WW~
zéi.)w~O::l-zo
> I- W~ W 0:: 00 :r: 00
«CI)....JI-::>>-t::e:::
CJ)Ow(/)ü(/)~w
01->- Q..
--- (/)
IT
en
>
<r:
.....-
a::
üW ....J
CJ)..-.. a=:>I-W
c>OO~I-Ozz
zl-ow~WZ
-00 ~c::a::o
>oa::ruwa::ø
«ÜLL....JI-::>a::
CJ)--- WCJ)OW
1->- Q..
-(/)
iñ
en
>
«
.....-
......J~......J
LL WWW
O~~~~uJ
~WO::>O>
OzcnUOOW
U a::. a:: ......J
W(/)W
0.>0.
IT
.....-
ü
- OC) (/)
~~WZ~I-
WWCf.)OCJ)Z
~I-O::>I-W
WCJ)o......JeD:E
....J>-°OW>-
Wøo::ZQ«
I- 0.- a.
....J
:>wO
~~fijZW
WWZz~
~~:r:£Q.
::>>-1-0:::0
ÜCJ):>Wa::
>Q..Q..
.....J I
I- W 0 :
Z Z ....J ~ ~I
W~W«c>
~Cf.)Gj~O
::> a::....J 1-::>
OW WeD
Q.. W
I
('I) I- i
mW
.........C)
~o
m::>
T-m
I
....Je::
ð«
(f)W
->-
U.
« «
« «
..-.. ..-.. ..-.. ..-.. .-.. .-.. : ~
V N ex> M M "" M ex> "" N 0) to "" ¡ «>1
"" " " m «> 0 -.:t m «> «) T- ex> M ""
" NT-"" «) ex> M "" to a T- N T- i T- i
0- cö m- 0- to- to- ~ -.:t- LÔ ~ -.:t- ,,- <0-/ "" i
<D LO V "" T- '-' T- N m 0 to T-vl
N N T- '-' '-' ~ ~ 69-1
U) '-' '-' ¡ '-1
'-' : I
i
«
G) 10 ã) t::' m CiS' CiS' ~ m íi) m G) <0 1<011
«> «> v T- -.:t T- T- N 0 t.O t.O «> m m I
T-T-<Dm~ooO('l)""mo-.:tex>""
v- v- ",,- ~ cD ci LÖ 0- t.O- ci <0- ai 00-/. M~'I
v -.:t M (Q LO t.O -.:t m (X) (X) f'.. N T-! co I
M M N T- T- T- T- T- T- T- T- N T-M
Eß- --- --- '-'" --- --- --- '-' '-' --- '-'" ___ ' _
~ INI,
!~
i ¡ ¡
r '¡
;:- c;) 6' ~ (0 ç ç N (0 t=:' CiS' 6' ~I 01/1
0) m "" N (X) 'r" <D N "" T- " LO ~ IN
('I) co V T- " a M T- NOT- "" N (Q I
('1)- LÔ co- T-- ci LO- ai LÔ ~- N- 0- <0- ",,- <0-11.1
CX)coex>m"lll:t"lll:tVo~"cocom('l)
69- ~'-'---T- T- T- N N N N N NIM'
~ "-'" ~ '-' '-" '-" '-" '-" '-" '-" ~
¡NI
~I
I /1
0) N "" 0 T- a <0 T- -.:t N t.O <oaIM'.11
COV«>VOLOO~<o~mNao
VO<O<Ot'--~t.Ot.OVN~COCON
- - - - - - - - - - - .. -I ....¡ I
V t'-- <D «) a v ~ m (J) ~ N 0 Vlm!
CJ)('I)t'--~m('l)oo"Noo('l)VLOt'--
v_ 10_ v_ v_ v.. ~ 10_ ~ "".. ,,_ 00_ m.. <0.. T- J I
~ T- T- ~ ~ T- T"- ~ ~ ~ T"- T- T- t. T-II
fß- IN
!Eß- I
I : I
LO am"" co M m m ~ -.:t -.:t ~ "i "" i I¡
T- " ex> v M V ~ 0 M "" ~ T- ('I) I NI
,,_ ,,_ v_ co.. 0_ M_ 00_ M_ 0_ N.. M_ T-.. 0>_1 OJ ¡
MOO"" LO 10 (X) 10 <q- 10 N <0 co 0 ¡ Nil
M " N " "" N (X) 0> to "" M m "" ¡ M I
N N M M -q- 10 to <0 " (X) mO)o T-i
~ T-- ~ ~- ~ ~ ~ ~ ~- ~ ~ ~ N-IT-l
~ !~I
v ,...... m ('I) N N co ,...... LO " <0 T- <0 ,...... 1,1/
N""T-NIOMCOCOtOtOM<.omo
M.. 00_ 0.. ""_ N.. ('I).. v_ T"-_ ""_ N.. T-_ ('I).. <0_ -q- J
a N m v v ('I) <0 (J) ('I) 0 <0 ~ M IO
1.0 0> ('I) co M (X) M ex:> v 0 10 or- t'-- m I
T-T-N N('I) ('I) V VIO <0<0 """" t'--
~ ~ ~ ~ ~ ~- ~ ~- ~ ~- ~ ~ ~1ex:>1
fß- i~11
JEß-1
a 0 a a a 0 0 0 0 0 0 0 0liol/
«) (0 <0 <0 CD CD CD <D CD <0 CD <0 (0 ex:>
"""""""''''''''''''''''''''''f'..''''''''''''''''''"oo
ai m- ai ai m- m- m- m- ai ai ai m- m-<o11
m 0) m m m m m m m m mO)O) ml
~ ~ ~- ~- ~ ~ ~- ~ ~ ~ ~ ~ ~-I~I
~ I;;il
~LO<O,......Q)mO~N("')~LOCO
e?e?~~~~eeeeeeecij
M-q-IO(ot'--comOT-NMvLO....J
mmmO)mmmoaaaoo«
mO)mmmmO)ooo000t-
T-T-~T-T-T"-T-NNC'\IC'\IC\lNO
I-
~Lri
we
z<q-
o
WO
J:N
I-a::
u..«
OW
z>-
O....J
-«
1-0
«C/)
....J -
....JLL
«LL.
1-0
CJ)Q
Zz
wW
Iw
I-I
01-
1->-
C)a1
Z....J
- ....J
1-::>
:5u..
wZ
a::-
wO
ü«
-0-
>00
a::_
w~
U)w
1-1-
moo
w>-
Ow
iC
w·
:r:e::
.....~-J
lL.>--.J0
0a:::::>0
lL. >0
lL. W e:: 0-
Oo.«LO
>-8w~
<(0)->-
o.cin::....J
a::OWW
wv:r:.....
t-69-l-«
LL>-O~
«.....JZ-
C/)w«><
I- 0 .
a::«ooa::<o
«~ZQ..'"
W)(Oa.T-_
>- -«t'--
Ot- v
~e::<CLL69-
WQ..S°u..
lL.c..oCJ) °
.....«.....JC)I-
~O«zCJ)
-t-U>O
LLI-W«O
WZJ:CJ) I-
:I:::>I-I-W
I-Ol-WZ
a:::!::>Z«
O«O«u..
lL......Jc>zO
cn::::!Z-O
~~>-~«
-1-e:::JW
~mo:::CJ)~
CJ)W«Wz
QUa:::_
..
..
I
L C.O.L INC METER INC
.. 1.03 1.09
I
I
I
PERSONNEL:
INSIDE
OUTSIDE
I
INSIDE SERVICES:
PERSONNEL SERVICES
DATA PROCESSING
GENERAL OFFICE
MAINTENANCE
TRAINING
PROGRAMMING SVCS
EQUIPMENT RENTAL
SPECIAL SVCS
TELEPHONE SVC
CAPITAL ITEMS
BAD DEBT
I
I
I
TOTAL:
OUTSIDE SERVICES:
PERSONNEL SERVICES
t' PERSONNEL - ROW MAINT
CHEMICAL SUPPLIES
CLOTHING SUPPLIES
HAND TOOLS
TRANSFER - VEHICLE
MISC
RADIO MAINT
SPECIAL SVCS
EQUIP REPLACEMENT
DEBT SERVICE
TOTAL:
I
I
TOTAL BUDGET FOR
UTILITY BILLING:
I
TOTAL NUMBER OF ACCTS:
1992/93
BUDGET
242,669
35,000
102,000
42,700
1,700
57,000
9,425
86,200
55,975
o
93,975
726,644
226,151
59,777
420
1,300
1,300
42,818
7,500
1,800
2,500
29,550
o
373,116
1.099.760
22,500
I
MONTHLY COST PER READ FOR:
INSIDE SERVICES $2.69
OUTSIDE SERVICES $1.38
TOTAL MONTHLY COST $4.07
I
CITY OF NORTH RICHLAND HILLS
BUDGET COMPARISON
OLD METER SYSTEM VS. TELEMETRIC
FISCAL YEAR 1993/94
(A) (B) (C) (A VS 8) (A VS C) (8 VS C)
SAVINGS
SAVINGS (COSTS) FROM
COST OF (COSTS) TELEMETRIC
CURRENT CURRENT NEW FROM SYSTEM OVER
PERSONNEL SYSTEM PERSONNEL TELEMETRIC CURRENT
LEVEL WITH NEW TELEMETRIC VS. CURRENT SYSTEM OVER SYSTEM
ESTIMATED PERSONNEL SYSTEM PERSONNEL CURRENT WITH NEW
BUDGET* PROPOSED* PROPOSED* LEVEL PERSONNEL PERSONNEL
6
7
6 6 6
7 9 7
249,949 249,949 249,949
39,295 39,295 39,295
114,515 114,515 114,515
47,939 47,939 47,939
1,751 1,751 1,751
58,710 58,710 58,710
10,581 10,581 10,581
88,786 88,786 88,786
57,654 57,654 57,654
0 0 0
96,794 96,794 96,794
765,975 765,975 765,975
232,936 299,489 232,936
61,570 61,570 61,570
472 472 472
1,339 1,722 1,339
1,339 1,722 1,339
44,103 56,703 44,103
7,725 9,932 7,725
1,854 2,384 1,854
2,575 3,311 2,575
30,437 30,437 30,437
0 0 344,165
384,348 467,740 728,514
1. 150.324 1.233.715 1.494.489
24,500 24,500 24,500
$2.61 $2.61 $2.61
$1.31 $1.59 $2.48
$3.91 $4.20 $5.08
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 ------0 0
(66,553) 0 66,553
0 0 0
0 0 0
(383) 0 383
(383) 0 383
(12,601) 0 12,601
(2,207) 0 2,207
(530) 0 530
(736) 0 736
0 0 0
0 (344,165) (344,165)
(83,391 ) (344,165) (260,774)
(83.391 ) (344.165) (260.774)
$0.00
($0.28)
($O.28}
$0.00
($1.17)
($1 . 17)
$0.00
($0.89)
($0.89)
* NUMBERS GENERATED FOR 1993/94 INCLUDE ONE 3% INCREASE FROM THE
CURRENT YEAR BUDGET PLUS/MINUS INCREASES/DECREASES IN PERSONNEL
COSTS AND INCREASES RELATING TO THE ADDITION OF NEW ACCOUNTS.
I
Ie
I
I
I
L C,O.L. INC METER INC
__ 1.06 1.13
I
I
I
PERSONNEL:
INSIDE
OUTSIDE
I
INSIDE SERVICES:
PERSONNEL SERVICES
DATA PROCESSING
GENERAL OFFICE
MAINTENANCE
TRAINING
PROGRAMMING SVCS
EQUIPMENT RENTAL
SPECIAL SVCS
TELEPHONE SVC
CAPITAL ITEMS
BAD DEBT
I
I
I
TOTAL:
OUTSIDE SERVICES:
PERSONNEL SERVICES
t" PERSONNEL - ROW MAINT
CHEMICAL SUPPLIES
CLOTHING SUPPLIES
HAND TOOLS
TRANSFER - VEHICLE
MISC
RADIO MAINT
SPECIAL SVCS
EQUIP REPLACEMENT
DEBT SERVICE
TOTAL:
I
I
TOTAL BUDGET FOR
UTILITY BILLING:
1992193
BUDGET
242,669
35,000
102,000
42,700
1,700
57,000
9,425
86,200
55,975
o
93.975
726,644
226,151
59,777
420
1,300
1,300
42,818
7,500
1,800
2,500
29,550
-º
373,116
1.099.760
I TOTAL NUMBER OF ACCTS: 22,500
MONTHLY COST PER READ FOR:
INSIDE SERVICES $2.69
OUTSIDE SERVICES $1.38
TOTAL MONTHLY COST ~Z
I
I
CITY OF NORTH RICH LAND HillS
BUDGET COMPARISON
OLD METER SYSTEM VS. TELEMETRIC
FISCAL YEAR 1994/95
(A) (8) (C) (A VS B) (A VS C) (8 VS C)
SAVINGS
SAVINGS (COSTS) FROM
COST OF (COSTS) TELEMETRIC
CURRENT CURRENT NEW FROM SYSTEM OVER
PERSONNEL SYSTEM PERSONNEL TELEMETRIC CURRENT
LEVEL WITH NEW TELEMETRIC VS. CURRENT SYSTEM OVER SYSTEM
ESTIMATED PERSONNEL SYSTEM PERSONNEL CURRENT WITH NEW
BUDGET* PROPOSED* PROPOSED* LEVEL PERSONNEL PERSONNEL
6
7
6 6 6
7 9 7
257,448 257,448 257.448
41,959 41,959 41,959
122,279 122,279 122,279
51,189 51,189 51,189
1,804 1,804 1,804
60,471 60,471 60,471
11,299 11,299 11,299
91,450 91 ,450 91,450
59,384 59,384 59.384
0 0 0
~,698 99.698 99.698
796,980 796,980 796,980
239,924 308,473 239,924
63,417 63,417 63,417
504 504 504
1,379 1,773 1,379
1,379 1,773 1,379
45,426 58,404 45,426
7,957 10,230 7,957
1,910 2,455 1,910
2,652 3,410 2,652
31,350 31,350 31,350
º º 344. 16~
395,897 481,790 740,062
1.192.877 1.278.770 1.537.042
25,500 25,500 25,500
$2.60 $2.60 $2.60
$1.29 $1.57 $2.42
$3.90 ~ $5.02
$0.00
(}QM)
~
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
(Q) (Q) º
(0) (0) 0
(68,550) 0 68,550
0 0 0
0 0 0
(394) 0 394
(394) 0 394
( 12,979) 0 12,979
(2,273) 0 2,273
(546) (0) 546
(758) 0 758
0 0 0
º (344.165) (344. 165)
(85,893) (344, 165) (258,272)
(85.893) (344 165) (258.272)
$0.00
($0.28)
~)
$0.00
~
~)
* NUMBERS GENERATED FOR 1994/95 INCLUDE TWO 3% INCREASES FROM THE
CURRENT YEAR BUDGET PLUS/MINUS INCREASES/DECREASES IN PERSONNEL
COSTS AND INCREASES RELATING TO THE ADDITION OF NEW ACCOUNTS.
I
Ie
I
I
I CITY OF NORTH RICHLAND HILLS
BUDGET COMPARISON
OLD METER SYSTEM VS. TELEMETRIC
FISCAL YEAR 1995/96
Ie C.O.L. INC METER INC
1.09 1.18
I (A) (8) (C) (A VS B) (A VS C) (B VS C)
SAVINGS
SAVINGS (COSTS) FROM
I COST OF (COSTS) TELEMETRIC
CURRENT CURRENT NEW FROM SYSTEM OVER
PERSONNEL SYSTEM PERSONNEL TELEMETRIC CURRENT
LEVEL WITH NEW TELEMETRIC VS. CURRENT SYSTEM OVER SYSTEM
I 1992/93 ESTIMATED PERSONNEL SYSTEM PERSONNEL CURRENT WITH NEW
BUDGET BUDGET* PROPOSED· PROPOSED· LEVEL PERSONNEL PERSONNEL
PERSONNEL:
INSIDE 6 6 6 6
I OUTSIDE 7 7 9 4
INSIDE SERVICES:
PERSONNEL SERVICES 242,669 265,171 265,171 265,171 0 0 0
DATA PROCESSING 35,000 45,130 45,130 45,130 0 0 0
I GENERAL OFFICE 102,000 131,521 131,521 131,521 0 0 0
MAINTENANCE 42,700 55,058 55,058 55,058 0 0 0
TRAINING 1,700 1,858 1,858 1,858 0 0 0
PROGRAMMING SVCS 57,000 62,285 62,285 62,285 0 0 0
I EQUIPMENT RENTAL 9,425 12,153 12.153 12,153 0 0 0
SPECIAL SVCS 86,200 94,193 94,193 94,193 0 0 0
TELEPHONE SVC 55,975 61.165 61,165 61,165 0 0 0
CAPITAL ITEMS 0 0 0 0 0 0 0
BAD DEBT 93,975 102,689 102,689 102,689 º º º
I TOTAL: 726,644 831,223 831,223 831,223 0 0 0
OUTSIDE SERVICES:
PERSONNEL SERVICES 226,151 247,121 317,727 141,212 (70,606) 105,909 176,515
~PERSONNEL - ROW MAINT 59,777 65,320 65,320 65,320 0 0 0
CHEMICAL SUPPLIES 420 542 542 542 0 0 0
CLOTHING SUPPLIES 1,300 1,421 1,826 812 ( 406) 609 1,015
HAND TOOLS 1,300 1,421 1 ,826 1,421 (406) 0 406
TRANSFER - VEHICLE 42,818 46,788 60,156 46,788 (13,368) 0 13,368
I MISC 7,500 8,195 10,537 8,195 (2,342) 0 2,342
RADIO MAINT 1,800 1,967 2,529 1,967 (562) 0 562
SPECIAL SVCS 2,500 2,732 3,512 2,732 (781 ) 0 781
EQUIP REPLACEMENT 29,550 32,290 32,290 32,290 0 0 0
I DEBT SERVICE º º º 344.165 º (344.165) (344.165)
TOTAL: 373,116 407,797 496,267 645,444 (88,470) (237,647) (149,177)
TOTAL BUDGET FOR
UTILITY BILLING: 1.099 760 1.239.019 1.327 489 1.476.667 (88.470) (237 647) ( 149 .177)
I TOTAL NUMBER OF ACCTS: 22,500 26,500 26,500 26,500
MONTHL Y COST PER READ FOR:
I INSIDE SERVICES $2.69 $2.61 $2.61 $2.61 $0.00 $0.00 $0.00
OUTSIDE SERVICES $1.38 $1.28 $1.56 $2.03 ($0.28) ($0.75) GQÆ)
TOTAL MONTHL Y COST $4.07 $3.90 $4.17 $4.64 ~) ŒQlID ŒMZ>
I
· NUMBERS GENERATED FOR 1995196 INCLUDE THREE 3% INCREASES FROM THE
CURRENT YEAR BUDGET PLUS/MINUS INCREASES/DECREASES IN PERSONNEL
COSTS AND INCREASES RELATING TO THE ADDITION OF NEW ACCOUNTS.
I
Ie
I
I
I
L C.O.L INC METER INC
~ 1.13 1.22
I
I
I 1992/93
BUDGET
PERSONNEL
INSIDE 6
OUTSIDE 7
I INSIDE SERVICES:
PERSONNEL SERVICES 242,669
DATA PROCESSING 35,000
I GENERAL OFFICE 102,000
MAINTENANCE 42,700
TRAINING 1,700
PROGRAMMING SVCS 57,000
I EQUIPMENT RENTAL 9,425
SPECIAL SVCS 86,200
TELEPHONE SVC 55,975
CAPITAL ITEMS 0
BAD DEBT 93,975
I TOTAL 726,644
OUTSIDE SERVICES:
PERSONNEL SERVICES 226,151
fII' PERSONNEL - ROW MAINT 59,777
CHEMICAL SUPPLIES 420
CLOTHING SUPPLIES 1,300
HAND TOOLS 1,300
TRANSFER - VEHICLE 42,818
I MISC 7,500
RADIO MAINT 1,800
SPECIAL SVCS 2,500
EQUIP REPLACEMENT 29,550
I DEBT SERVICE º
TOTAL 373,116
TOTAL BUDGET FOR
UTILITY BILLING:
1.099 760
I TOTAL NUMBER OF ACCTS: 22,500
MONTHLY COST PER READ FOR:
INSIDE SERVICES $2.69
OUTSIDE SERVICES $1.38
TOTAL MONTHLY COST $4.07
I
I
CITY OF NORTH RICHLAND HILLS
BUDGET COMPARISON
OLD METER SYSTEM VS. TELEMETRIC
FISCAL YEAR 1996/97
(A) (8) (C) (A VS 8) (A VS C) (8 VS C)
SAVINGS
SAVINGS (COSTS) FROM
COST OF (COSTS) TELEMETRIC
CURRENT CURRENT NEW FROM SYSTEM OVER
PERSONNEL SYSTEM PERSONNEL TELEMETRIC CURRENT
LEVEL WITH NEW TELEMETRIC VS. CURRENT SYSTEM OVER SYSTEM
ESTIMATED PERSONNEL SYSTEM PERSONNEL CURRENT WITH NEW
BUDGET* PROPOSED· PROPOSED· LEVEL PERSONNEL PERSONNEL
6 6 6
7 9 3
273,126 273,126 273,126
48,059 48,059 48,059
140,058 140,058 140,058
58,632 58,632 58,632
1,913 1,913 1,913
64,154 64,154 64,154
12,942 12,942 12,942
97,019 97,019 97,019
63,000 63,000 63,000
0 0 0
105,770 105,770 105,770
864,674 864,674 864,674
254,535 327,259 109,086
67,280 67,280 67,280
577 577 577
1,463 1,881 627
1,463 1,881 627
48,192 61,961 20,654
8,441 10,853 3,618
2,026 2,605 868
2,814 3,618 1,206
33,259 33.259 33,259
º º 344.165
420,049 511 , 173 581,966
1.284 723 1.375.847 1.446 640
27,500 27,500 27,500
$2.62 $2.62 $2.62
$1.27 $1.55 $1.76
$3.89 iUZ $4.38
0 0 0
0 0 0
0 0 0
(0) (0) 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 °
0 0 0
º º º
(0) (0) 0
(72,724) 145,449 218,173
0 0 °
0 0 0
(418) 836 1,254
(418) 836 1 ,254
(13,769) 27,538 41,307
(2,412) 4,824 7,235
(579) 1,158 1,736
(804) 1,608 2,412
0 0 0
º (344.165) (344,165)
(91,124) (161,917) (70,793)
(91.124) (161.917) (70.793)
$0.00
~
~
$0.00
~
~)
$0.00
~
ŒQl1)
* NUMBERS GENERATED FOR 1996/97 INCLUDE FOUR 3% INCREASES FROM THE
CURRENT YEAR BUDGET PLUS/MINUS INCREASES/DECREASES IN PERSONNEL
COSTS AND INCREASES RELATING TO THE ADDITION OF NEW ACCOUNTS.
I
Ie
I
I
I
Ie
I
C.O.L. INC METER INC
1.16 1.27
I
I
PERSONNEL:
INSIDE
OUTSIDE
I
INSIDE SERVICES:
PERSONNEL SERVICES
DATA PROCESSING
GENERAL OFFICE
MAINTENANCE
TRAINING
PROGRAMMING SVCS
EQUIPMENT RENTAL
SPECIAL SVCS
TELEPHONE SVC
CAPITAL ITEMS
BAD DEBT
I
I
I
TOTAL:
OUTSIDE SERVICES:
PERSONNEL SERVICES
" PERSONNEL - ROW MAINT
CHEMICAL SUPPLIES
CLOTHING SUPPLIES
HAND TOOLS
TRANSFER - VEHICLE
MISC
RADIO MAINT
SPECIAL SVCS
EQUIP REPLACEMENT
DEBT SERVICE
TOTAL:
I
I
TOTAL BUDGET FOR
UTILITY BILLING:
1992/93
BUDGET
242,669
35,000
102,000
42,700
1,700
57,000
9,425
86,200
55,975
o
93,975
726,644
226,151
59,777
420
1,300
1,300
42,818
7,500
1,800
2,500
29,550
º
373,116
1.099 760
I TOTAL NUMBER OF ACCTS: 22,500
MONTHLY COST PER READ FOR:
INSIDE SERVICES $2.69
OUTSIDE SERVICES $1.38
TOTAL MONTHLY COST $4.07
I
I
CITY OF NORTH RICHLAND HilLS
BUDGET COMPARISON
OLD METER SYSTEM VS. TELEMETRIC
FISCAL YEAR 1997/98
(A) (8) (C) (A VS 8) (A VS C) (B VS C)
SAVINGS
SAVINGS (COSTS) FROM
COST OF (COSTS) TELEMETRIC
CURRENT CURRENT NEW FROM SYSTEM OVER
PERSONNEL SYSTEM PERSONNEL TELEMETRIC CURRENT
LEVEL WITH NEW TELEMETRIC VS. CURRENT SYSTEM OVER SYSTEM
ESTIMATED PERSONNEL SYSTEM PERSONNEL CURRENT WITH NEW
BUDGET* PROPOSED· PROPOSED· LEVEL PERSONNEL PERSONNEL
6
7
6 6 6
7 10 3
281,320 281,320 281,320
51 ,530 51,530 51,530
150,172 150,172 150,172
62,866 62,866 62,866
1,971 1,971 1,971
66,079 66,079 66,079
13,876 13,876 13,876
99,929 99,929 99,929
64,890 64,890 64,890
0 0 0
108,943 108,943 108.943
901,576 901 ,576 901,576
262,171 374,530 112,359
69,298 69,298 69,298
618 618 618
1,507 2,153 646
1 ,507 2,153 646
49,638 70,911 21,273
8,695 12,421 3,726
2,087 2,981 894
2,898 4,140 1,242
34,257 34,257 34,257
º º 344.165
432,675 573,462 589,125
1.334 252 1.475038 1.490.701
28,500 28,500 28,500
$2.64 $2.64 $2.64
$1.27 $1.68 $1.72
$3.90 $4.31 ~
$0.00
~
ŒU§)
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
(0) (0) 0
0 0 0
0 0 0
º º º
0 0 0
(112,359) 149,812 262,171
0 0 0
0 0 0
(646) 861 1,507
(646) 861 1 ,507
(21,273) 28,364 49,638
(3,726) 4,968 8,695
(894) 1,192 2,087
(1,242) 1,656 2,898
0 0 0
º (344,165) (344,165)
(140,787) (156,450) (15,663)
(140 78D (156 450) (15.663)
$0.00
00!1>
~
$0.00
~
~)
· NUMBERS GENERATED FOR 1997/98 INCLUDE FIVE 3% INCREASES FROM THE
CURRENT YEAR BUDGET PLUS/MINUS INCREASES/DECREASES IN PERSONNEL
COSTS AND INCREASES RELATING TO THE ADDITION OF NEW ACCOUNTS.
I
Ie
I
I
I CITY OF NORTH RICHLAND HILLS
BUDGET COMPARISON
OLD METER SYSTEM VS. TELEMETRIC
FISCAL YEAR 1998/99
Ie C.O.L. INC METER INC
1.19 1.31
I (A) (B) (C) (A VS B) (A VS C) (8 VS C)
SAVINGS
SAVINGS (COSTS) FROM
I COST OF (COSTS) TELEMETRIC
CURRENT CURRENT NEW FROM SYSTEM OVER
PERSONNEL SYSTEM PERSONNEL TELEMETRIC CURRENT
LEVEL WITH NEW TELEMETRIC VS. CURRENT SYSTEM OVER SYSTEM
I 1992/93 ESTIMATED PERSONNEL SYSTEM PERSONNEL CURRENT WITH NEW
BUDGET BUDGET* PROPOSED· PROPOSED· LEVEL PERSONNEL PERSONNEL
PERSONNEL:
INSIDE 6 6 6 6
OUTSIDE 7 7 10 3
I INSIDE SERVICES:
PERSONNEL SERVICES 242,669 289,759 289,759 289,759 0 0 0
DATA PROCESSING 35,000 54,747 54,747 54,747 0 0 0
I GENERAL OFFICE 102,000 159,549 159,549 159,549 0 0 0
MAINTENANCE 42,700 66,792 66,792 66,792 0 0 0
TRAINING 1,700 2,030 2,030 2,030 0 0 0
PROGRAMMING SVCS 57,000 68,061 68,061 68,061 0 0 0
EQUIPMENT RENTAL 9,425 14,743 14,743 14,743 (0) (0) 0
I SPECIAL SVCS 86,200 102,927 102,927 102,927 0 0 0
TELEPHONE SVC 55,975 66,837 66,837 66,837 0 0 0
CAPITAL ITEMS 0 0 0 0 0 0 0
BAD DEBT 93,975 112,211 112.211 112.211 º º º
I TOTAL: 726,644 937,657 937,657 937,657 (0) (0) 0
OUTSIDE SERVICES:
PERSONNEL SERVICES 226,151 270,036 385,766 115,730 (115,730) 154,306 270,036
~ PERSONNEL - ROW MAINT 59,777 71,377 71,377 71,377 0 0 0
CHEMICAL SUPPLIES 420 657 657 657 0 0 0
CLOTHING SUPPLIES 1,300 1,552 2,218 665 (665) 887 1,552
HAND TOOLS 1,300 1,552 2,218 665 (665) 887 1 ,552
TRANSFER - VEHICLE 42,818 51,127 73,038 21,912 (21,912) 29,215 51,127
I MISC 7,500 8,955 12,793 3,838 (3,838) 5,117 8,955
RADIO MAINT 1,800 2,149 3,070 921 (921) 1,228 2,149
SPECIAL SVCS 2,500 2,985 4,264 1,279 (1,279) 1,706 2,985
EQUIP REPLACEMENT 29,550 35,284 35,284 35,284 0 0 0
DEBT SERVICE 0 º º 344.165 º (344.165) (344.165)
I TOTAL: 373,116 445,675 590,686 596,494 (145,010) (150,818) (5,808)
TOTAL BUDGET FOR
UTILITY BILLING: 1.099 760 1.383 332 1.528 343 1.534 150 (145.010) (150 818) (5.808)
I TOTAL NUMBER OF ACCTS: 22,500 29,500 29,500 29,500
MONTHL Y COST PER READ FOR:
I INSIDE SERVICES $2.69 $2.65 $2.65 $2.65 $0.00 $0.00 $0.00
OUTSIDE SERVICES $1.38 $1.26 $1.67 $1.69 ~ ~ ~
TOTAL MONTHL Y COST $4.07 $3.91 ~ $4.33 ŒQÆ) ~) ~
I
* NUMBERS GENERATED FOR 1998/99 INCLUDE SIX 3% INCREASES FROM THE
CURRENT YEAR BUDGET PLUS/MINUS INCREASES/DECREASES IN PERSONNEL
COSTS AND INCREASES RELATING TO THE ADDITION OF NEW ACCOUNTS.
I
Ie
I
I
I
L C.O.L INC METER INC
.. 1-23 1.36
I
I
I
PERSONNEL:
INSIDE
OUTSIDE
I
INSIDE SERVICES:
PERSONNEL SERVICES
DATA PROCESSING
GENERAL OFFICE
MAINTENANCE
TRAINING
PROGRAMMING SVCS
EQUIPMENT RENTAL
SPECIAL SVCS
TELEPHONE SVC
CAPITAL ITEMS
BAD DEBT
I
I
I
TOTAL:
OUTSIDE SERVICES:
PERSONNEL SERVICES
tI PERSONNEL - ROW MAINT
CHEMICAL SUPPLIES
CLOTHING SUPPLIES
HAND TOOLS
TRANSFER - VEHICLE
MISC
RADIO MAINT
SPECIAL SVCS
EQUIP REPLACEMENT
DEBT SERVICE
TOTAL:
I
I
TOTAL BUDGET FOR
UTILITY BILLING:
1992/93
BUDGET
242,669
35,000
102,000
42,700
1,700
57,000
9,425
86,200
55,975
o
93.975
726,644
226,151
59,777
420
1,300
1,300
42,818
7,500
1,800
2,500
29,550
º
373,116
1.099.760
I TOTAL NUMBER OF ACCTS: 22,500
MONTHLY COST PER READ FOR:
INSIDE SERVICES $2.69
OUTSIDE SERVICES $1.38
TOTAL MONTHLY COST $4.07
I
I
CITY OF NORTH RICHLAND HILLS
BUDGET COMPARISON
OLD METER SYSTEM VS. TELEMETRIC
FISCAL YEAR 1999/00
(A) (8) (C) (A VS 8) (A VS C) (8 VS C)
SAVINGS
SAVINGS (COSTS) FROM
COST OF (COSTS) TELEMETRIC
CURRENT CURRENT NEW FROM SYSTEM OVER
PERSONNEL SYSTEM PERSONNEL TELEMETRIC CURRENT
LEVEL WITH NEW TELEMETRIC VS. CURRENT SYSTEM OVER SYSTEM
ESTIMATED PERSONNEL SYSTEM PERSONNEL CURRENT WITH NEW
BUDGET* PROPOSED* PROPOSED* LEVEL PERSONNEL PERSONNEL
6
7
6 6 6
7 10 3
298,452 298,452 298,452
58,542 58,542 58,542
170,608 170,608 170,608
71,421 71,421 71,421
2,091 2,091 2,091
70,103 70,103 70,103
15,765 15,765 15,765
106,015 106,015 106,015
68,842 68,842 68,842
0 0 0
115,577 115,577 115.577
977,416 977,416 977,416
278.137 397,339 119,202
73,518 73,518 73,518
703 703 703
1,599 2,284 685
1,599 2,284 685
52,661 75,230 22,569
9,224 13,177 3,953
2,214 3,163 949
3,075 4,392 1,318
36,343 36,343 36,343
º º 344,165
459,072 608,432 604,089
1.436.488 1.585.849 1.581 506
30,500 30,500 30,500
$2.67 $2.67 $2.67
$1.25 $1.66 $1.65
$3.9~ $4.33 $4.32
$0.00
$0.01
$0.01
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
º º º
0 0 0
(119,202) 158,936 278,137
0 0 0
0 0 0
(685) 914 1,599
(685) 914 1,599
(22,569) 30,092 52,661
(3,953) 5,271 9,224
(949) 1,265 2,214
(1,318) 1,757 3,075
0 0 0
º (344,165) (344.165)
(149,361 ) (145,018) 4,343
(149.361 ) (145018) 4.343
$0.00
($0.41)
~
$0.00
($O.40)
~
* NUMBERS GENERATED FOR 1999/00 INCLUDE SEVEN 3% INCREASES FROM THE
CURRENT YEAR BUDGET PLUS/MINUS INCREASES/DECREASES IN PERSONNEL
COSTS AND INCREASES RELATING TO THE ADDmON OF NEW ACCOUNTS.
I
Ie
I
I
I CITY OF NORTH RICHLAND HILLS
BUDGET COMPARISON
OLD METER SYSTEM VS. TELEMETRIC
FISCAL YEAR 2000/01
-. C.O.L. INC METER INC
1.27 1.40
I (A) (B) (C) (A VS B) (A VS C) (B VS C)
SAVINGS
SAVINGS (COSTS) FROM
I COST OF (COSTS) TELEMETRIC
CURRENT CURRENT NEW FROM SYSTEM OVER
PERSONNEL SYSTEM PERSONNEL TELEMETRIC CURRENT
LEVEL WITH NEW TELEMETRIC VS. CURRENT SYSTEM OVER SYSTEM
I 1992/93 ESTIMATED PERSONNEL SYSTEM PERSONNEL CURRENT WITH NEW
BUDGET BUDGET* ' PROPOSED· PROPOSED· LEVEL PERSONNEL PERSONNEL
PERSONNEL:
INSIDE 6 6 6 6
OUTSIDE 7 7 11 4
I INSIDE SERVICES:
PERSONNEL SERVICES 242,669 307,406 307,406 307,406 0 0 0
DATA PROCESSING 35,000 62,072 62,072 62,072 0 0 0
I GENERAL OFFICE 102,000 180,895 180,895 180,895 0 0 0
MAINTENANCE 42,700 75,728 75,728 75,728 0 0 0
TRAINING 1,700 2,154 2,154 2,154 0 0 0
PROGRAMMING SVCS 57,000 72,206 72,206 72,206 0 0 0
EQUIPMENT RENTAL 9,425 16,715 16,715 16,715 0 0 0
I SPECIAL SVCS 86,200 109,196 109,196 109,196 0 0 0
TELEPHONE SVC 55,975 70,907 70,907 70,907 0 0 0
CAPITAL ITEMS 0 0 0 0 0 0 0
BAD DEBT 93,975 119,045 119,045 119,045 (Q) (Q) º
I TOTAL: 726,644 1,016,322 1,016,322 1,016,322 0 (0) 0
OUTSIDE SERVICES:
PERSONNEL SERVICES 226,151 286,481 450,185 163,704 (163,704) 122,778 286,481
~ PERSONNEL - ROW MAINT 59,777 75,724 75,724 75,724 0 0 0
CHEMICAL SUPPLIES 420 745 745 745 0 0 0
CLOTHING SUPPLIES 1,300 1,647 2,588 941 (941 ) 706 1,647
HAND TOOLS 1,300 1,647 2,588 941 (941 ) 706 1,647
TRANSFER - VEHICLE 42,818 54,241 85,235 30,995 (30,995) 23,246 54,241
I MISC 7,500 9,501 14,930 5,429 (5,429) 4,072 9,501
RADIO MAINT 1,800 2,280 3,583 1,303 (1,303) 977 2,280
SPECIAL SVCS 2,500 3,167 4,977 1,810 (1,810) 1,357 3,167
EQUIP REPLACEMENT 29,550 37,433 37,433 37,433 0 0 0
I DEBT SERVICE º º º 344,165 º (344,165) (344.165)
TOTAL: 373,116 472,865 677,987 663,189 (205,122) (190,324) 14,798
TOTAL BUDGET FOR
UTILITY BILLING: 1.099 760 1 489 187 1.694 309 1 .679 511 (205. 122) (190.324) 14.798
I TOTAL NUMBER OF ACCTS: 22,500 31,500 31,500 31,500
MONTHL Y COST PER READ FOR:
I INSIDE SERVICES $2.69 $2.69 $2.69 $2.69 $0.00 $0.00 $0.00
OUTSIDE SERVICES $1.38 $1.25 $1.79 $1.75 ~ ~ ~
TOTAL MONTHL Y COST $4.07 $3.94 $4.48 ~ ~) ŒMQ) ~
I
* NUMBERS GENERATED FOR 2000101 INCLUDE EIGHT 3% INCREASES FROM THE
CURRENT YEAR BUDGET PLUS/MINUS INCREASES/DECREASES IN PERSONNEL
COSTS AND INCREASES RELATING TO THE ADDITION OF NEW ACCOUNTS.
I
Ie
I
I
I CITY OF NORTH RICHLAND HILLS
BUDGET COMPARISON
OLD METER SYSTEM VS. TELEMETRIC
FISCAL YEAR 2001/02
fe C.O.L. INC METER INC
1.30 1.44
I (A) (8) (C) (A VS 8) (A VS C) (8 VS C)
SAVINGS
SAVINGS (COSTS) FROM
I COST OF (COSTS) TELEMETRIC
CURRENT CURRENT NEW FROM SYSTEM OVER
PERSONNEL SYSTEM PERSONNEL TELEMETRIC CURRENT
LEVEL WITH NEW TELEMETRIC VS. CURRENT SYSTEM OVER SYSTEM
I 1992/93 ESTIMATED PERSONNEL SYSTEM PERSONNEL CURRENT WITH NEW
BUDGET BUDGET* PROPOSED· PROPOSED· LEVEL PERSONNEL PERSONNEL
PERSONNEL:
INSIDE 6 6 6 6
OUTSIDE 7 7 11 4
I INSIDE SERVICES:
PERSONNEL SERVICES 242,669 316,628 316,628 316,628 0 0 0
DATA PROCESSING 35,000 65,761 65,761 65,761 0 0 0
I GENERAL OFFICE 102,000 191,645 191,645 191,645 0 0 0
MAINTENANCE 42,700 80,228 80,228 80,228 0 0 0
TRAINING 1,700 2,218 2,218 2,218 0 0 0
PROGRAMMING SVCS 57,000 74,372 74,372 74,372 0 0 0
EQUIPMENT RENTAL 9,425 17,708 17,708 17 708 0 0 0
I SPECIAL SVCS 86,200 112,471 112,471 112,471 (0) (0) 0
TELEPHONE SVC 55,975 73,035 73,035 73,035 0 0 0
CAPITAL ITEMS 0 0 0 0 0 0 0
BAD DEBT 93,975 122.616 122.616 122.616 º º º
I TOTAL: 726,644 1,056,682 1,056,682 1,056,682 0 (0) 0
OUTSIDE SERVICES:
PERSONNEL SERVICES 226,151 295,076 463,690 168,615 (168,615) 126.461 295,076
t" PERSONNEL - ROW MAlNT 59,777 77,995 77,995 77,995 0 0 0
CHEMICAL SUPPLIES 420 789 789 789 0 0 °
CLOTHING SUPPLIES 1,300 1,696 2,665 969 (969) 727 1,896
HAND TOOLS 1,300 1,696 2,665 969 (969) 727 1,696
TRANSFER - VEHICLE 42,818 55,868 87,792 31,924 (31,924) 23,943 55,868
I MISC 7,500 9,786 15,378 5,592 (5,592) 4,194 9,786
RADIO MAINT 1,800 2,349 3,691 1,342 (1,342) 1,007 2,349
SPECIAL SVCS 2,500 3,262 5,126 1,864 (1,864) 1,398 3,262
EQUIP REPLACEMENT 29,550 38,556 38,556 38,556 0 0 0
I DEBT SERVICE º º º 344.165 º (344.165) (344.165)
TOTAL: 373,116 487,073 698,348 672,781 (211,276) (185,709) 25,567
TOTAL BUDGET FOR
UTI LITY BI Lll NG: 1.099.760 1.543 755 1.755 031 1.729464 (211 276) ( 185. 709) 25.567
I TOTAL NUMBER OF ACCTS: 22,500 32,500 32,500 32,500
MONTHL Y COST PER READ FOR:
I INSIDE SERVICES $2.69 $2.71 $2.71 $2.71 $0.00 $0.00 $0.00
OUTSIDE SERVICES $1.38 $1.25 $1.79 $1.73 ($0.54 ) ~ $0.07
TOTAL MONTHL Y COST ~ $3.96 $4.50 $4.43 ~ ~ SO.07
I
· NUMBERS GENERATED FOR 2001/02 INCLUDE NINE 3% INCREASES FROM THE
CURRENT YEAR BUDGET PLUS/MINUS INCREASES/DECREASES IN PERSONNEL
COSTS AND INCREASES RELATING TO THE ADDITION OF NEW ACCOUNTS.
I
Ie
I
I
I CITY OF NORTH RICHLAND HILLS
BUDGET COMPARISON
OLD METER SYSTEM VS. TELEMETRIC
FISCAL YEAR 2002/03
Ie C.O.L. INC METER INC
1 .34 1 .48
I (A) (8) (C) (A VS 8) (A VS C) (8 VS C)
SAVINGS
SAVINGS (COSTS) FROM
I COST OF (COSTS) TELEMETRIC
CURRENT CURRENT NEW FROM SYSTEM OVER
PERSONNEL SYSTEM PERSONNEL TELEMETRIC CURRENT
LEVEL WITH NEW TELEMETRIC VS. CURRENT SYSTEM OVER SYSTEM
I 1992/93 ESTIMATED PERSONNEL SYSTEM PERSONNEL CURRENT WITH NEW
BUDGET BUDGET* PROPOSED· PROPOSED· LEVEL PERSONNEL PERSONNEL
PERSONNEL:
INSIDE 6 6 6 6
OUTSIDE 7 7 12 4
I INSIDE SERVICES:
PERSONNEL SERVICES 242,669 326,127 326,127 326,127 0 0 0
DATA PROCESSING 35,000 69,615 69,615 69,615 0 0 0
I GENERAL OFFICE 102,000 202,878 202,878 202,878 0 0 0
MAINTENANCE 42,700 84,930 84,930 84,930 0 0 0
TRAINING 1,700 2,285 2,285 2,285 0 0 0
PROGRAMMING SVCS 57,000 76,603 76,603 76,603 0 0 0
EQUIPMENT RENTAL 9,425 18,746 18,746 18,746 0 0 0
I SPECIAL SVCS 86,200 115,846 115,846 115,846 0 0 0
TELEPHONE SVC 55,975 75.226 75,226 75,226 0 0 0
CAPITAL ITEMS 0 0 0 0 0 0 0
BAD DEBT ~3,975 126.295 126.295 126.295 º º º
I TOTAL: 726,644 1,098,550 1,098,550 1,098,550 0 0 0
OUTSIDE SERVICES:
PERSONNEL SERVICES 226.151 303,928 521,019 173,673 (217,091) 130,255 347,346
t'PERSONNEL - ROW MAINT 59,777 80,335 80,335 80,335 0 0 0
CHEMICAL SUPPLIES 420 835 835 835 0 0 0
CLOTHING SUPPLIES 1.300 1,747 2,995 998 (1 ,248) 749 1,997
HAND TOOLS 1,300 1,747 2,995 998 (1,248) 749 1,997
TRANSFER - VEHICLE 42,818 57,544 98,647 32,882 (41,103) 24,662 65,764
I MISC 7,500 10,079 17,279 5,760 (7,200) 4,320 11,519
RADIO MAINT 1,800 2,419 4,147 1,382 (1,728) 1,037 2,765
SPECIAL SVCS 2,500 3,360 5,760 1,920 (2,400) 1,440 3,840
EQUIP REPLACEMENT 29,550 39,713 39,713 39,713 0 0 0
I DEBT SERVICE º º º 344.165 º (344.165) (344.165)
TOTAL: 373.116 501,708 773,725 682,663 (272,017) (180,955) 91,062
TOTAL BUDGET FOR
UTiliTY BILLING: 1.099 760 1.600 257 1 .872.274 1.781 212 (272 01 Z> (180 955) ~
I TOTAL NUMBER OF ACCTS: 22,500 33,200 33,200 33,200
MONTHLY COST PER READ FOR:
I INSIDE SERVICES $2.69 $2.76 $2.76 $2.76 $0.00 $0.00 $0.00
OUTSIDE SERVICES $1.38 $1.26 $1.94 $1.71 ~ ~ ~
TOTAL MONTHLY COST $4.07 ~ ~ ~ í&§§) ~ ~
I
* NUMBERS GENERATED FOR 2002103 INCLUDE TEN 3% INCREASES FROM THE
CURRENT YEAR BUDGET PLUs/MINUS INCREASES/DECREASES IN PERSONNEL
COSTS AND INCREASES RELATING TO THE ADDITION OF NEW ACCOUNTS.
I
Ie
I
I
I
L C.O.L INC METER INC
.. 1.38 1.51
I
I
I
PERSONNEl:
INSIDE
OUTSIDE
I
INSIDE SERVICES:
PERSONNEL SERVICES
DATA PROCESSING
GENERAL OFFICE
MAINTENANCE
TRAINING
PROGRAMMING SVCS
EQUIPMENT RENTAL
SPECIAL SVCS
TELEPHONE SVC
CAPITAL ITEMS
BAD DEBT
I
I
I
TOTAL:
OUTSIDE SERVICES:
PERSONNEL SERVICES
t' PERSONNEL - ROW MAINT
CHEMICAL SUPPLIES
CLOTHING SUPPLIES
HAND TOOLS
TRANSFER - VEHICLE
MISC
RADIO MAl NT
SPECIAL SVCS
EQUIP REPLACEMENT
DEBT SERVICE
TOTAL:
I
I
TOTAL BUDGET FOR
UTILITY BILLING:
1992/93
BUDGET
242,669
35,000
102,000
42,700
1,700
57,000
9,425
86,200
55,975
o
~3,975
726,644
226,151
59,777
420
1,300
1,300
42,818
7,500
1,800
2,500
29,550
º
373,116
1.099 760
I TOTAL NUMBER OF ACCTS: 22,500
MONTHLY COST PER READ FOR:
INSIDE SERVICES $2.69
OUTSIDE SERVICES $1.38
TOTAL MONTHLY COST $4.07
I
I
CITY OF NORTH RICHLAND HILLS
BUDGET COMPARISON
OLD METER SYSTEM VS. TELEMETRIC
FISCAL YEAR 2003/04
(A) (B) (C) (A VS B) (A VS C) (B VS C)
SAVINGS
SAVINGS (COSTS) FROM
COST OF (COSTS) TELEMETRIC
CURRENT CURRENT NEW FROM SYSTEM OVER
PERSONNEL SYSTEM PERSONNEL TELEMETRIC CURRENT
LEVEL WITH NEW TELEMETRIC VS. CURRENT SYSTEM OVER SYSTEM
ESTIMATED PERSONNEL SYSTEM PERSONNEL CURRENT WITH NEW
BUDGET* PROPOSED· PROPOSED· LEVEL PERSONNEL PERSONNEL
6
7
6 6 6
7 12 4
335,911 335,911 335,911
73,157 73,157 73,157
213,200 213,200 213,200
89,251 89,251 89,251
2,353 2,353 2,353
78,901 78,901 78,901
19,700 19,700 19,700
119,321 119,321 119,321
77,482 77,482 77,482
0 0 0
130,083 130,083 _130,083
1 ,139,360 1,139,360 1,139,360
313,046 536,650 178,883
82,745 82,745 82,745
878 878 878
1,800 3,085 1,028
1,800 3,085 1,028
59,270 101,606 33,869
10,382 17,797 5,932
2,492 4,271 1,424
3,461 5,932 1,977
40,904 40,904 40,904
º º 344,165
516,776 796,954 692,835
1.656.136 1.936.314 1.832 195
33,900 33,900 33,900
$2.80 $2.80 $2.80
$1.27 $1.96 $1.70
$4.07 $4.76 $4.50
$0.00
~
$0.26
0 0 0
0 0 0
(0) (0) 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
º º º
0 (0) 0
(223,604) 134,163 357,767
0 0 0
0 0 0
(1,285) 771 2,057
(1,285) 771 2,057
( 42,336) 25,401 67,737
(7,416) 4,449 11,865
(1,780) 1,068 2,848
(2,472) 1,483 3,955
0 0 0
º (344,165) (344, 165)
(280,178) (176,059) 104,119
(280.178) (176059) 104 119
$0.00
~
~
$0.00
($O.4~
~)
* NUMBERS GENERATED FOR 2003/04 INCLUDE ELEVEN 3% INCREASES FROM THE
CURRENT YEAR BUDGET PLUS/MINUS INCREASES/DECREASES IN PERSONNEL
COSTS AND INCREASES RELATING TO THE ADDITION OF NEW ACCOUNTS.
I
Ie
I
I
I CITY OF NORTH RICHLAND HILLS
BUDGET COMPARISON
OLD METER SYSTEM VS. TELEMETRIC
FISCAL YEAR 2004/05
Ie C.O.L INC METER INC
1.43 1.54
I (A) (B) (C) (A VS B) (A VS C) (B VS C)
SAVINGS
SAVINGS (COSTS) FROM
I COST OF (COSTS) TELEMETRIC
CURRENT CURRENT NEW FROM SYSTEM OVER
PERSONNEL SYSTEM PERSONNEL TELEMETRIC CURRENT
LEVEL WITH NEW TELEMETRIC VS. CURRENT SYSTEM OVER SYSTEM
I 1992/93 ESTIMATED PERSONNEL SYSTEM PERSONNEL CURRENT WITH NEW
BUDGET BUDGET* PROPOSED* PROPOSED* LEVEL PERSONNEL PERSONNEL
PERSONNEL:
I NSI DE 6 6 6 6
OUTSIDE 7 7 12 5
I INSIDE SERVICES:
PERSONNELSER~CES 242,669 345,988 345,988 345,988 0 0 0
DATA PROCESSING 35,000 76,849 76,849 76,849 0 0 0
I GENERAL OFFICE 102,000 223,959 223,959 223,959 (0) (0) 0
MAINTENANCE 42,700 93,755 93,755 93,755 0 0 0
TRAINING 1,700 2,424 2,424 2,424 0 0 0
PROGRAMMING SVCS 57,000 81,268 81.268 81,268 0 0 0
EQUIPMENT RENTAL 9,425 20,694 20,694 20,694 0 0 0
I SPECIAL SVCS 86,200 122,901 122,901 122,901 (0) (0) 0
TELEPHONE SVC 55,975 79,807 79,807 79.807 0 0 0
CAPITAL ITEMS 0 0 0 0 0 0 0
BAD DEBT 93,975 133,986 133,986 _133,986 0 º º
I TOTAL: 726,644 1,181,630 1,181,630 1,181,630 0 (0) 0
OUTSIDE SERVICES:
PERSONNEL SERVICES 226,151 322,437 552,750 230,312 (230,312) 92, 125 322,437
we PERSONNEL - ROW MAINT 59,777 85,228 85,228 85,228 0 0 0
CHEMICAL SUPPLIES 420 922 922 922 0 0 0
CLOTHING SUPPLIES 1,300 1,853 3,177 1,324 (1,324) 530 1 ,853
HAND TOOLS 1,300 1,853 3,177 1,324 (1,324) 530 1,853
TRANSFER - VEHICLE 42,818 61,048 104,654 43,606 (43,606) 17,442 61,048
I MISC 7,500 10,693 18,331 7,638 (7,638) 3,055 10,693
RADIO MAl NT 1,800 0 0 0 0 0 0
SPECIAL SVCS 2,500 3,564 6,110 2,546 (2,546) 1,018 3,564
EQUIP REPLACEMENT 29,550 42,131 42,131 42,131 0 0 0
I DEBT SERVICE º º º ~,165 º (344,165) (344.165)
TOTAL: 373,116 529,731 816,481 759,196 (286,750) (229,465) 57,285
TOTAL BUDGET FOR
UTILITY BILLING: 1.099 760 1 .711 361 1 .998 111 1.940.826 (286 750) (229.465) 57.285
I TOTAL NUMBER OF ACCTS: 22,500 34,600 34,600 34,600
MONTHL Y COST PER READ FOR:
I INSIDE SERVICES $2.69 $2.85 $2.85 $2.85 $0.00 $0.00 $0.00
OUTSIDE SERVICES $1.38 $1.28 $1.97 $1.83 ~ ($0.55) $0.14
TOTAL MONTHLY COST $4.07 ~.12 $4.81 $4.67 ~ ~ !!W
I * NUMBERS GENERATED FOR 2004105 INCLUDE TWELVE 3% INCREASES FROM THE
CURRENT YEAR BUDGET PLUS/MINUS INCREASES/DECREASES IN PERSONNEL
COSTS AND INCREASES RELATING TO THE ADDITION OF NEW ACCOUNTS.
I
Ie
I
I
I CITY OF NORTH RICHLAND HILLS
BUDGET COMPARISON
OLD METER SYSTEM VS. TELEMETRIC
FISCAL YEAR 2005/06
Ie C.O.L. INC METER INC
1.47 1.57
I (A) (8) (C) (A VS 8) (A VS C) (B VS C)
SA VI NGS
SAVINGS (COSTS) FROM
I COST OF (COSTS) TELEMETRIC
CURRENT CURRENT NEW FROM SYSTEM OVER
PERSONNEL SYSTEM PERSONNEL TELEMETRIC CURRENT
LEVEL WITH NEW TELEMETRIC VS. CURRENT SYSTEM OVER SYSTEM
I 1992/93 ESTIMATED PERSONNEL SYSTEM PERSONNEL CURRENT WITH NEW
BUDGET BUDGET* PROPOSED* PROPOSED* LEVEL PERSONNEL PERSONNEL
PERSONNEL:
INSIDE 6 6 6 6
OUTSIDE 7 7 12 5
I INSIDE SERVICES:
PERSONNEL SERVICES 242,669 356,368 356,368 356,368 0 0 0
DATA PROCESSING 35,000 80,696 80,696 80,696 0 0 0
I GENERAL OFFICE 102,000 235,171 235,171 235,171 0 0 0
MAINTENANCE 42,700 98,449 98,449 98,449 0 0 0
TRAINING 1,700 2,497 2,497 2,497 0 0 0
PROGRAMMING SVCS 57,000 83,706 83,706 83,706 0 0 0
EQUIPMENT RENTAL 9,425 21 ,730 21,730 21,730 0 0 0
I SPECIAL SVCS 86,200 126,588 126,588 126,588 0 0 0
TELEPHONE SVC 55,975 82,201 82,201 82,201 0 0 0
CAPITAL ITEMS 0 0 0 0 0 0 0
BAD DEBT 93,975 138,005 138,005 138,005 º º º
I TOTAL: 726,644 1,225,411 1,225,411 1 ,225,411 0 0 0
OUTSIDE SERVICES:
PERSONNEL SERVICES 226,151 332,110 569,332 237,222 (237,222) 94,889 332,110
~PERSONNEL - ROW MAINT 59,777 87,785 87,785 87,785 0 0 0
CHEMICAL SUPPLIES 420 968 968 968 0 0 0
CLOTHING SUPPLIES 1,300 1,909 3,273 1,364 (1,364) 545 1,909
HAND TOOLS 1,300 1,909 3,273 1,364 (1,364) 545 1 ,909
TRANSFER - VEHICLE 42,818 62,880 107,794 44,914 (44,914) 17,966 62,880
I MISC 7,500 11,014 18,881 7,867 (7,867) 3,147 11,014
RADIO MAl NT 1,800 2,643 4,531 1,888 (1,888) 755 2,643
SPECIAL SVCS 2,500 3,671 6,294 2,622 (2,622) 1,049 3,671
EQUIP REPLACEMENT 29,550 43,395 43,395 43,395 0 0 0
I DEBT SERVICE 0 º º 0 0 º º
TOTAL: 373,116 548,285 845,526 429,389 (297,241 ) 118,896 416,137
TOTAL BUDGET FOR
UTILITY BILLING: 1.099 760 1.773696 2.070.937 1.654.800 (297241) 118.896 416.137
I TOTAL NUMBER OF ACCTS: 22,500 35,300 35,300 35,300
MONTHL Y COST PER READ FOR:
I INSIDE SERVICES $2.69 $2.89 $2.89 $2.89 $0.00 $0.00 $0.00
OUTSIDE SERVICES $1.38 $1.29 $2.00 $1.01 ~ $0.28 ~
TOTAL MONTHL Y COST $4.07 $4.19 $4.89 $3.91 ($0.70) ~.2~ $0.98
I
* NUMBERS GENERATED FOR 2005/06 INCLUDE THIRTEEN 3% INCREASES FROM THE
CURRENT YEAR BUDGET PLUS/MINUS INCREASES/DECREASES IN PERSONNEL
COSTS AND INCREASES RELATING TO THE ADDITION OF NEW ACCOUNTS.
I
Ie
I
I
I
" 000000000 000000 00 00 000 00 00 000 ::::: 0000 00000 0
Ie Q
::) 000000000 000000 00 00 000 00 00 000 0000 00000 0
a:I ..ø..ø.o o lit) Nan oanN 00 00 000 00 00 ~ 0 ~ 0000 ~
or: an~o- ON ~ oan o .... It) 00 00 o It) lit) 00 an an ~ ;; 0- 0000 N
<t N....o C). co ON G"'III .... .... .0 .0 N...o NN \7\7 \7 00"'111 ~
UJ Ñ":'; .; ItÌ ';';.ñ~
> an an ~ ....410 ""410 an It) It) ~~ N..C) It) lit) ~~ " ::
NNo- N....'O It) It) lit) It) an an co an lit) \71t)_C)
or: ....
0
I or:
~
oo~oC)anoollt) N.oOooan an an NN o-It). an an NN 000 _0.0.... .0111410.... 00000 0
Oo.oONIt)OO_ Nllt)OOOo an III 00 .... .. - 0- .. 000 OONON 410."'.. 00000 ~
UJ NNO .... It)~ .0 .0 In an.... It) In NN 00 ..; N " 0-"410" ~
" ~ ~~~ ;:;:
<to 0-4100 .... 40"" 410.0 C).. ,... .... .0 .0 00 .0 ,... .. 0-......
I 1-"
2
~o
UI-
or:
UJ
~
I 40 It) a_an,... ~~ " .... No-- NN NN 000 _O....ON .",o~ 00000 \7
I ex ~olt)oo-""ooan
<t ....o....oIt)C)ooC) o-.oOONC) NN ~~ 40"'~ NN .0.0 000 .o"'o~ "~It),... 00000 ~
UJ .........
>W a- NNC) ~ 4100 0_0 In It) 00 a-........ " " 11\11\ ~ ~ an .0 "'It) an
U -:; N ~,...~ ....CO ....It).. a- a- \7\7 ......~ an an NN It) InC)~.o
1-2 an ~~c: an It) N ~_N NN 111111 0111.0 NN \7\7 ~~ ~ .. -~O.o
:z:<t Ñå'; ~ ~
UJ...J It) It)4ION .... -N a-anC) 00 " " "'''' 0 .. - .0 It) 0'
ex<t 0' W) --~ lit) It) .... .... It)~ In It) '" \7 a- ~It)_.. ..ø
o:.a '"
:)
I U
0: \7o....o_lt)ooan N"oa-anlt) ;:;: It) It) 410-" ~~ to .0 000 "0"0410 -lAO.. 00000
<t 11\0.00"_00_ 01t)0......_ "'III -~IA It) In 000 Oo~o'" o an.... N 00000
W ~ ...... a-1t)1II a- 0- 0\7\7 NN a- a- .... N a- It)~_o-
>...J ;; .... - -.r to It) ~~
<t -;; "'.0 ~ ....In CO\7~ an", Nllt)an ~\7 4040 : ~ In ..-It)o ~
It) 1-1- N - a- NN \700 .... ,... ~~ \7"0 ~\7 III an ~ Nit)
N ZO ~ .;
I UJI- 0 .0111.0 \7\7 \7\7 -N ;; III .. ..
QC It) \7 NN NN ~ '"
UJ QC
::)
" U
<t
Q.
I I 0000 00000
QC 000000000 000000 a- a- \7~ 000 00 00 000 00000 11\
<tUJ 000000000 000000 ..ø.. ",an 000 00 00 000 00000 0000 00000 co
I UJU an an 00 ~ ~ a-
>Z
<t \7\7 an an 40G N ~ ..ø
1-0: \7\7 ",an a- 0
Za:I \7~ .;
UJX
N 0::)
0- exu
, :J2
It) UUJ
I ,
N
or: ~o....o....lt)ooan N,... 0 o-anlt) III an .. co..... GG co 40 000 .0.oG -ano.. 00000 lit)
<t 1II0Go.o_oo_ o It) 0.""_ ~~ .. -~III .... ,... "'''' 000 OO~O'" OItl....N 00000
UJ wi . It) an GG It) It) o~~ NN 0- . ,... .0 It) 1It)~_.
>...J ~ .... - ~ GIt) ~
<t -;; ~: :e .... It) G~~ ~~ 00 N"'III ~~ 00 : lit) .0 .o_lt)o
1-:) N NN ~Oo .... .... 00 ~..O ~~ 00 ~ \7 NIt) «)
ZI- ~ .; .;.;.; G
t' UJU 0 ~~ It)'" -N .... .... ;; ~ N
ex<t lit) \7 NN -- '" ~
ex
:)
u
X .oo-O,"1II1It) Gc) I I It) lit) 00 000 Ino~o"" -ano.o 00000 a-
I- oo"'O~OOo.o ~~ G~N
Z oOlllo"~ooan O-o"'NG NN ~""N 0- 0- 00 000 -ONOIt) olll....N 00000 N
0 N '"~-.
I X...J ~ .. - ~ G- It)-It) 00 .0 .0 o....G an III "'''' ":. .0
<t ~o N G," .040.0 NN .. GNO .. NN .... .0 .. .... It) 0 ;;
I-~ N NIn co It) -.. N 111111 .. .0 NNIII an.... '" 0 .. N'"
<I) 2... Ñ N....an ~~ ItÌ .; ....
...J UJU
...J ex<t N - In ..
~ or:
:)
Q U
2
I <t....
~o: 000000000 000000 00 000 00 00 000 00000 0000 00000 0
J:O or: ::
UQ. <t 000000000 000000 00 000 00 00 000 00000 0000 00000 0
-UJ UJ 000 00 00 "'''' 0 ~
o:ac >... o~.o It) ....~ 0111.0 00 00 ~ ~ ::~~
w ..ø o"'~ ..ø 111_ .. ,... 0 :: 00 000 00 00 NN 0 ~
XI- ...." .... 0"'0 It) ..'" . - '" 00 anN.... .... " 00 \7\7 N a- NanN.
I-UJ :z:C cÒ .... .... ~ Ñ .0-.0," ..ø
or: " UJ~ "'NN :e - .. 1110\7 "'III :: NON ..ø
OC ac.a N -N_ NN.. It) In \7\7 "'''' co '" \7 ~It)_. f:
Z~ ~
I u.. .a u
0
>
.... '"...0.....00\7 .olnooo. 00 NN NN~ 00 000 ....0.00'" ~..oo 00000 lit)
U or: -C)OON",oo.. 040000G ItIIII NN ....N. -- .0.0 000 00..0.... .o.4ID~ 00000 It)
<t \70.... N.o 0 .0- .... ,,-.... .;
UJ...J N'" alAN .. .. 410410 0.0" IA'" ;: ~
><t -,"0 ..,za- 0' N," 0,... In '"'" .0 In_ ~~ ~ 1It)....~'" lit)
I I- "'.'" "'. a- "'. 4IO~IA ~«! «!«! -~.. ..,z~ ~'" '" '" ..,z......_
aco Ñ":';- .;-.;-
~... ,... .... It) - It) In -410 ""410" 00 Gc) 00 ~ 0 - .. _ In
or: NNo -N 0' N -.. In'" 00 "'''' .... ,... a- " N--IA ~
~
.... <I)
I ....
2 UJ Z
:( ~ U W ...J
2 2:
en 2: ex UJ<I) <t UJ <t
2 Z ...J :) UZ <I) Z UJ ...J I-
~ <tZ 0 ZÞOI ~ <I) UJ UJ Co:) Q. 0
~ UI&.I X <t ~...J .... UJ QCCX<t ~ ~
I- -C) ~ exZ...J ...J ...J Z ...J ~ ~ LL ...J ...J UJI&.I4D...J
I- <t>OC W ~ :)O<t ~<t ...J<t ÞOI"-I<t <t <I)<t <t C) <t ...ZCX<t ~ UJ >
Q. ~!~.. :E: <l)ÞOI.... ~I- ~I- <tU'" ".... w.... l- I- ~ I- <t"-lC'" <I) ~
-> 0 z...o ~O ~O %ZO 20 UO Z 0 0 :&000 2 ZO
I or: Co:) ~<I)UI&.I"-I"''''' to; -C'" <I)~ ~.... <t.... -I- -I- UJ I- ~I&.I .... I I II- UJ "-I.... >
U OÞOl.....U%,_ <I) <I) I en . ....:z: 1 2 I > I %.... I <l)UU I 1&.1"-11&.1 I 2:....Q..~
en = >I&.IÞOI-.......J .a I-...ZZ.a "a:I a:I ZI&.I4D -co o:.a UJ:Z:Q WC- cQ en c'Hn .a Q.zxc I-
UJ OCII«U>...O:-....J Z-Ol&.l~ 2~ LLI~ I&.I....~ <tJ 1&.1::» UW::» uac>«~ ZZZ~ -1&.11&.11 U
C ...J WÞOI««C"_<I) UJ&&.-Q..<I) -<I) ~0 2:2<1) «<I) <1)<1) <t2:<I) -I-CXOCl) UJ"-I1&.I0 ~% W <t
...J > Q..&&.1&.1 I&.IQ..cac ~ffi~~~ <I) Q..- I- ...JQ.. > I&.IID Q..Q..Q.. OQ..zcn
I- >- -~&&'CI» ....W <I) LL :;~ Co:) Q..- ~~en~ xxx LLlÞOIOZ
2 ~.. CCI)O Olen2: Z«I&.INU 1&.1 LL W 2 1&.1::» UJWLLI ·~-W
J , I I . I I W-tD- U 0 0 U X «0 Cl)°l <I) > 0... Q..
0 ....> <I) Cl)CI)0C1)0 CI)<I) Q..... ...J<I) 0 wac ; W U ... 1-...... C)CXLLl<tX
U - ... ~~~~~~~~ XI&.I"-lCZ ex ...J 1&.1 :E: W ...J U IDGID =~&lJÜUJ
Ie U ...- UJOC.......I&.I Q. <t W.... QC <t ...J ...J <tl&.l <t ~~~
<t ~.... QC««acOCOCOCO: a:lÞOI% ac U~ W or: uc ->Q..« C-UI&.I
or: ,- <tCCCCCC<t <t<l)CQ..~ <t 1&.1 -Q.. ~ C) -I- UÞOILLI... ....X-OCQC
UJ a........ ...J...J...J...J...J...J...J...J ~I~~~ I- 2 u..2: 0 :r:z: LUI-....Z aaa -UI&.Q..Q..
a:I ~~:;) <tCCCCCC<t <t W LLO 2 QC LULU ~~~3 <tec ¡~~~~
2: <l)CI)CI)CI)0C1)0C1) LL......:r:z a Co:) ou Q.. >ac a:lG4D
UJ I&.C
U Z
UJ >-
C t:....
I ...J 0000000'" 00000 0 0 0 '" "'0 0"'0111
I- 0'" :~~ :::::
N "'IA...... C).... ~:~~~ 0 0 \7'" 0 N ~~ oN"',...
J 00000000 It) ..ø "'''' ..ø 40GtDG ~;ñw; N\7"'OO
I- ........................ ~ N In'" \7 \7 'f~ ~~~~ .. .0 .0 .... ,...
2« ~~~~~~~~ I I I I I I I I I I I I I I I I
If) :)W 00000000 00000 0 0 00 0 0 00 0000 000 00000
Oa:l I I I I I I I I I I I I I I I I I I I ~~.:.~ I I I I I I I I
...J U2: 00000000 00000 0 0 00 0 0 00 000 00000
C) U~ NNNNNNNN ~~~~~ N N ~~ ~ N ~~ ~~~~ ~~~ ~~~~~
I cz I I I I I I I I I I I
NNNNNNNN NNNNN : ~ NN ~ ~ ~: NNNN NNN NNNNN
00000000 00000 00 0000 000 00000
I
Ie
I
I
I
I
I
I
I
"
I
I
I
I
I
I
Ie
I
I
.
o
a
:)
~
~
~
w
>
~
o
~
~
W
C)
CO
Þ-C)
2
WO
UÞ-
~
W
~
~
.q
w
>W
u
Þ-Z
2~
W-I
~~
~4Q
:)
U
-Z
N
~
~
W
>-'
'It
Þ-Þ-
20
Wt-
~
0(.
:)
u
w
C)
'It
~
~
......
0(.
~w
WU
>Z
'It
Þ-~
Z4Q
wx
~:)
O(.U
::)z
uw
It)
......
N
~
~
W
>-'
C
t-:;)
zt-
UJU
~~
~
::)
U
j
~
a
2
CÞ-
...J~
J:O
U~
-w
~ex
J:t-
t-w
~C)
oe
z:)
4Q
LL.
o
>
t-
U
J:
Þ-
Z
o
%-1
~
Þ-:;)
2t-
UJU
exc
ex
:)
U
~
'It
W
>t-
w
t-C)
ze
W:;)
aelQ
~
:J
U
ex
c
LLJ-I
>~
Þ-
exo
2t-
~
~
ex
w
~
2:
W
U
W
e
z
o
t-
~
~
U
(/)
W
Q
t-
Z
:;)
o
U
U
C
w
U
»
t-ae
~UJ
-I en
t:ex
:;)w
"t-
el&le
~~z
lI..e
Z
>-
t;1I..
-I
;::
:;)
II')
-J
C)
Þ-
Zex
::)W
O~
UX
U:;)
ez
00000000
00000000
~::
..0 If) 0
¿~.;
OOOOOOOtO
OO.NOOO""
. .
~tOo
"c):::
00_1f)000\Z
oO-'tOoooN
........
~~:
tOln~
10..0..0
It)_
00"1"-000..0
00~_000l"-
-Zit)
~~
-.zN
-Z
00000000
00000000
00"1"-000..0
00"'_000""
-.zit)
~~
-.zN
-Z
00,","'000"
OO"'Noool"-
~.. ..,
-It) ~
~..o
-Z ~
00000000
00000000
Ø' 0 0
000
.",~
1t)C)..o
to-
OO"NOoO_
oO-OOOON
Ø'O
~:
wi';
ION
t-
-IZ
C~
uc
-X ...J
>ex ~
exl&lZ Þ-
O-lUJ w> 0
enuol&IXt- t-
-" X~~ I
:>1&I"~t--I IQ
exu Þ- -t-:;)
1&I~:>ext-~~en
~lI..exl&lQCeae
:;)1I..1&I:>Ct-UJ
enocnoCLcnx
I I , , " , ,
encncnencncncn
1&11&11&11&1""""1&1
;¡;¡¡¡¡
-'-'-'-'-'-1-1
cceecce
(/)cncncncncnen
000000'"
1n"'.I"-C)....
0000000
...~.................
I I I I I I I
NNNNNNN
0000000
I I I I I I I
0000000
NNNNNNN
, . , . , . .
NNNNNNN
o--___0
00000
00000
to
.n_OO\Z
40..00,...
~I"-"W"tN
Ø'
er-
-ONN,...
NIt)N,...
"
"
It) 00 0 ""'
If')tOoo",
~;:~~~
It)
.¿)
""1000,,",
o 1"-0 OtO
"","0,,",,,
Ø'''O''_
O_lt)tO..,
-..o"'.C)
-N_""
~
It)Noo,,",
Ø'Noo_
~
"
go.
N..oO,,",-Z
O,...ONO
It)G-.oØ'
.¿)
..,
"'c)W"tID
00000
00000
"
"
Ø'
If')NOo~
Ø'Noo_
N..o",,,
Ol"-ONo
It) 40-..0..
"to "'to
.
"
~:::~
I"-.n 0 "''''
"1"-0"'"
"'~GN
-N_.
00000
00000
Ø'
o
.¿)
~
N
C)-OO.
.Noo_
.no..,1It1t)
--NN"
NInN,...
Ø'
co
IIt-OO..o
1t)_00"
N.Oo_
GNoo_
N."",C)
~';ÑÑ';
NWlN,...
:
N
LtJen
UZ
Z-
C
exz-,
:;)OC
(/)~t-
Zt-O
~Ct-
(/)1
t-ZZIIQ
ZOLtJ::)
W~~(/)
LtJXt-x
(/)I&ICO
2QCNU
w--
~t--'cn
XLtJCZ
WQCt-w
....:E
ccn~~
uQCenae
-:EOO
LA..t-J:Z
0000
~:~:
I I I
~:::
I I I I
0000
NNNN
I I I 1
NNNN
0___
00
00
00
NN
-Z-Z
00
00
00
00
00
00
00
NN
"'"
00
00
00
00
00
00
00
00
00
00
00
NN
"'..,
NN
..
C)tO
...J
~
o
(/)t-
UJI
-IIQ
...J::)
~c.1
~
:)
(I)
...J
<[
U
x
UJ
J:
U
a
a
N
N
C)
a
~
~
00
00
00
00
It) It)
00
.. .
::
;:~
C)CO
NN
-Z-Z
NN
COCO
00
00
"''''
NN
tOG
..,'"
NN
~~
00
00
00
00
It) It)
NN
C)tO
go.Ø'
00
--
...J
~
Þ-
o
(/)t-
w.
-IQ
...J:;)
~c.1
CL
:)
(I)
C)
Z
Ï
Þ-
~
U
o
C)
N
N
I
C'4
C)
I
o
~
~
00
0'"
C)G
~~
::
I I
00
NN
I .
~:
en
LtJ
...J
~
~
:;)
en
w-'
...JC
UÞ-
-0
J:t-
WI
:>IQ
,:;)
t-en
U
u
~C
oae
OLtJ
t-II..
en
CZ
ZC
CQC
J:t-
000
000
o CO 10
It)_"
lit 40 WI
-N"
"'"
-.zON
'" 0 I"-
Ø'1It1lt
Ø' " I"-
NN'"
01ltW"t
"'WI""
go. _ 0
N_",
-Nit)
It) It)
COtO..o
Ø'''''
W"t~=
,... I"-
00
000
000
C)G.
.."''''
"'::
I"- ....
::~
1ItC)"
.. ....
~~
It) It)
000
000
:~~
It) to-
-N"
""
tOOC)
NON
It) C)-
..o_C)
It) to-
ÑÑ.ñ
"'"
00
00
W"tW"t
,... ,...
tOtO
It) It)
tOtO
~~
~~
NN
.¿)..o
Ø' Ø'
NN
.Ø'
" "
It) It)
W"tW"t
00
00
NN
....
.... ....
It) It)
W"tW"t
..
.. .
" "
NN
"..,
00
00
00
00
,,",W"t
Ø' .
W"tW"t
~'"
to 40
GG
(/)
LtJ-I
-C
..Jt-
~O
~t-
:J,
en~
:J
cnen
:;)
o
w
z
j
W
U
(/)
X
o
o
er-
N
~
I
o
~
~
00
00
00000
00000
~~
Ø' .
~:
00000
00000
Ø' .
00
""'W"t
00000
00000
Ø' Ø'
It) It)
..0.
00
W"t~
00000
00000
00
.. ..0
00
00
00000
00000
00
W"tW"t
00000
00000
00
..0 ..
00
1It~
It) It)
lit lit
I I
000....
OOONN
It) It)
"\Z
00
00
00000
00000
00
00
c)tO
00
00
OOO"Ø'
00"'_.
~~~
-.0
Ñ wi
NN
"'"
. ..0
..J
C
Þ-
o
LtJt-
UI
ZIQ
C:;)
zen
W
t-
Z
:(
:E
2
Q
C
~
w
W
LA.. ..J
C
Þ-
Z 0
W LtJt-
OXcnUI
t-&&I&&I_QQ
:;)uu:>:;)
CC~aeen
-':>1&1
I~QCen
UJI&I
LtJQCena&J
U Z
ZI&I-'O
C-ICJ:
exu~~
:J~Ua&J
~ffi~¡j
-:>ent-
o
.¿)
'"
II')
I
~
I
o
~
~
Olltoo
~NolIt
"'....C)C)
~'r'r'r
~:::
I I I I
0__0
NNNN
. I , .
::::
~o'"
NON
litO",
Ñ~wi
o 0
o 0
o 0
o 0
lit lit
N N
0000
0000
0000
0000
0000
0000
o 0
o 0
"" ""
Ñ Ñ
0000
0000
2
o
t-
C
W
~
U
W
,
UJ
cnex
~:;) en
oct- w
c- ..J
~Z u
~! X
ZII.. w
W :>
f~gQC
~~~O
:;)II..Ot-
g~=i
0000
oollto
"'''''''..
~~~~
NNNN
0000
I I . I
0000
NNNN
I . I ,
NNNN
0___
0000
0000
0000
0000
0000
0000
0000
0000
0000
0000
o
o
-Z
It)
go.
""
!If)
It)
o
~
,...
,...
,...
Ø'
.¿)
""
N
.¿)
.¿)
N
It)
o
tI'
C)
It)
,...
,...
o
C)
~
Ø'
o
It)
....
,...
~
;;
-Z
""
N
C)
o
-~
C!"
~
~
""'
!If)
'"
If')
.
N
t
,...
It)
to
CO
It)
It)
..J
C
t-
O
Þ-
>
t-
:>
;:
u
c
.J
~
"-
~'
t'
~
~
}
-ðr
-l
I
Ie
I
I
I
I
I
I
I
Ie
I
I
I
I
I
I
I
Ie
I
MINUTES OF THE REGULAR MEETING OF THE CI1Y
COUNCIL OF THE CI1Y OF NORTH RICHLAND HILLS,
TEXAS, HELD IN THE CI1Y HALL, 7301 NORTHEAST
LOOP 820 - JANUARY 25, 1993 - 7:30 P.M.
1.
CALL TO ORDER
Mayor Brown called the meeting to order January 25, 1993, at 7:30 p.m.
ROLL CALL
Present:
Tommy Brown
Byron Sibbet
Mack Garvin
Lyle E. Welch
Mark Wood
Jo Ann Johnson
Ray Oujesky
Linda Spurlock
Mayor
Mayor Pro Tern
Councilman
Councilman
Councilman
Councilwoman
Councilman
Councilwoman
Staff:
Rodger N. Line
Dennis Horvath
Jeanette Rewis
Rex McEntire
Greg Dickens
City Manager
Deputy City Manager
City Secretary
Attorney
City Engineer
Absent:
C.A. Sanford
Assistant City Manager
2.
INVOCATION
Councilman Wood gave the invocation.
3.
PLEDGE OF ALLEGIANCE
4.
MINUTES OF THE REGULAR MEETING JANUARY 11, 1993
APPROVED
Mayor Pro Tern Sibbet moved, seconded by Councilwoman Johnson, to approve the
minutes of the January 11, 1993 City Council meeting.
Motion carried 6-0; Councilman Garvin abstaining due to absence from the meeting.
I
Ie
I
I
I
I
I
I
I
Ie
I
I
I
I
I
I
I
Ie
I
January 25, 1993
Page 2
5.
PRESENTATIONS BY BOARDS & COMMISSIONS
A. BEAUTIFICATION COMMISSION MINUTES
No action necessary.
6.
REMOVAL OF ITEM(S) FROM THE CONSENT AGENDA
Councilman Wood removed Item No. 19 and Councilwoman Spurlock removed Item No.
22 from the Consent Agenda.
7.
CONSENT AGENDA ITEM(S) INDICATED BY ASTERISK
(9, 10, 11, 12, 13, 14, 15, 16, 18, 20, 21, 23, 24 & 25)
APPROVED
Mayor Pro Tern Sibbet moved, seconded by Councilman Oujesky, to approve the
Consent Agenda.
Motion carried 7-0.
8.
PZ 92-34 APPEAL HEARING TO CONSIDER THE REQUEST
OF RONALD AND DONNA DROMGOOLE TO REZONE TRACT 6A3,
WILLIAM COX SURVEY, ABSTRACT 321 FROM R-2 SINGLE
FAMILY RESIDENTIAL TO R-I-S SPECIAL SINGLE FAMILY -
ORDINANCE NO. 1860
(LOCATED AT 7001 SMITHFIELD ROAD)
(POSTPONED AT THE DECEMBER 14,1992 COUNCIL MEETING)
APPROVED
Mayor Brown opened the Public Hearing and called for anyone wishing to speak in favor
of the request to come forward.
Ms. Donna Dromgoole, owner, appeared before the Council. Ms. Dromgoole spoke in
favor of the request.
There were questions from the Council on the number of animals presently on the
property and any improvements that have been made to the property.
I
Ie
I
I
I
I
I
I
I
Ie
I
I
I
I
I
I
I
Ie
I
January 25, 1993
Page 3
Ms. Dromgoole advised that at the present time there were chickens, geese, dogs, and
ducks on the property. Improvements consisted of a new barn, fences, and remodeling
of the house.
Ms. Susanne Dolph, 6756 Shady Dale Court, appeared before the Council and spoke in
favor of the request.
Mayor Brown called for anyone wishing to speak in opposition to come forward.
The following appeared and spoke in opposition to the request:
Mr. Ken Minyard, 7009 Briardale
Ms. Tammy Puccerella, 7008 Briardale
Mr. Tom Puccerella, 7008 Briardale
Mr. Gregory Reetz, 7724 Briardale
Ms. Linda Ellis, 7012 Briardale
Ms. Susie McGee, 6940 Briardale
Mr. John Lynn, 7016 Briardale
Ms. Barbara Polk, 7016 Briardale
Mr. Steve Doering, 7000 Briardale.
There being no one else wishing to speak Mayor Brown closed the Public Hearing.
Councilman Garvin moved, seconded by Councilman Welch, to approve Ordinance No.
1860 with the stipulation that no more than four livestock at one time be on the
property.
Motion carried 7-0.
*9.
PS 92-31 REQUEST OF CONSOLIDATED PROPERTIES FOR
REPLAT OF LOT 3, BLOCK 1, NORTHPARK PLAZA
ADDITION PHASE II (LOCATED ON THE EAST SIDE OF
RUFE SNOW DRIVE, NORTH OF WATAUGA ROAD)
APPROVED
*10.
PS 92-36 REQUEST OF SUNNYBROOK PROPERTIES FOR
FINAL PLAT OF BRIDLEWOOD ADDITION
(LOCATED AT THE SOUTHEAST CORNER OF SMITHFIELD ROAD
AND GREEN VALLEY DRIVE)
(POSTPONED AT THE JANUARY 11, 1993 COUNCIL MEETING)
APPROVED
I
Ie
I
I
I
I
I
I
I
Ie
I
II
I
I
I
I
I
Ie
I
January 25, 1993
Page 4
*11.
GN 93-05 APPOINTMENT TO CABLE TV BOARD
APPROVED
*12.
GN 93-06 ADDITIONAL FUNDING FOR THE
800 MEGA-HERTZ RADIO SYSTEM
APPROVED
*13.
GN 93-07 BUDGET AMENDMENTS FOR GENERAL AND
SUPPORT SERVICES FUND
APPROVED
*14.
GN 93-08 BUDGET AMENDMENT FOR AD VALOREM TAX
REAPPROPRIATION FOR FISCAL YEAR 1992
APPROVED
*15.
GN 93-09 PROPER1Y TAX REFUND
APPROVED
*16.
GN 93-10 PROPOSED RECREATION ROOM RENTAL POLICY _
RESOLUTION NO. 93-02
APPROVED
17.
GN 93-11 PUBLIC HEARING - COMMUNI1Y DEVELOPMENT BLOCK GRANT _
RESOLUTION NO. 93-03
APPROVED
Mayor Brown opened the Public Hearing and called for anyone wishing to speak to
come forward.
Staff advised where the funds would be used.
There being no one wishing to speak for or against, Mayor Brown closed the Public
Hearing.
I
Ie
I
I
I
I
I
I
I
Ie
I
I
I
I
I
I
I
Ie
I
January 25, 1993
Page 5
Mayor Pro Tern Sibbet moved, seconded by Councilwoman Johnson, to approve
Resolution No. 93-03.
Motion carried 7-0.
*18.
GN 93-12 APPOINTMENTS TO PARK AND RECREATION BOARD
APPROVED
19.
PU 93-05 CALLOWAY BRANCH CHANNEL IMPROVEMENTS,
PHASE liB - PURCHASE OF RIGHT-OF-WAY; PARCEL NO.9.
DENIED
Councilman Wood moved, seconded by Councilman Garvin, to deny PU 93-05 and
authorize the Attorney for the City to seek eminent domain.
Motion carried 7-0.
20.
PU 93-06 AWARD CONTRACT FOR LEASE/PURCHASE FINANCING-
ORDINANCE NO. 1864
APPROVED
Councilman Oujesky moved, seconded by Councilman Garvin, to approve Ordinance No.
1864.
Motion carried 7-0.
*21.
PW 93-01 APPROVE CITY-DEVELOPER AGREEMENT
CONCERNING STONEYBROOKE SOUTH ADDITION
APPROVED
22.
PW 93-02 APPROVE BUDGET FOR "OLD" STRUMMER DRIVE
EXTENSION TO PEARL DRIVE AND JENNINGS DRIVE
APPROVED
Councilwoman Spurlock moved, seconded by Mayor Pro Tern Sibbet, to extend "Old"
Strummer to Pearl and close the entrance on Pearl at Grapevine Highway.
Motion carried 7-0.
I
Ie
I
I
I
I
I
I
I
Ie
I
I
I
I
I
I
I
Ie
I
January 25, 1993
Page 6
*23.
PW 93-03 HIGHTOWER DRIVE BOX CULVERT IMPROVEMENTS
AT CALLOWAY BRANCH; PARCEL NO.4
APPROVED
*24.
PAY 93-01 APPROVE FINAL PAY ESTIMATE NO.4
IN THE AMOUNT OF $37,818.04 TO HALL-ALBERT
CONSTRUCTION COMPANY FOR U.S. 377 UTlLI1Y ADJUSTMENTS, PHASE I
APPROVED
*25.
PAY 93-02 APPROVE PAYMENT FOR COURT ROOM PROJECT
APPROVED
26.
CITIZENS PRESENTATION
Ms. Renton, 8005 Emerald Hills, appeared before the Council. Ms. Renton asked if
there was something that could be done about the speeders on Emerald Hills Way.
There had been several accidents.
The following also appeared and voiced concern about the speeding cars on Emerald
Hills Way: Ms. Sharon Gandy, 8105 Emerald Hills Way and Mr. James Hazlett, 8109
Emerald Hills Way.
Staff advised this problem would be looked into.
Ms. Deloris Pultz, Beautification Committee member, thanked the Council for the park
south of Loop 820.
I'
Ie
I
I
I
I
I
I
I
Ie
I
I
I
I
I
I
I
Ie
I
Mayor Brown adjourned the meeting.
AITEST:
Jeanette Rewis - City Secretary
27.
ADJOURNMENT
January 25, 1993
Page 7
Tommy Brown - Mayor
I
Ie
I
I
I
I
I
I
I
Ie
I
,I
I
I
I
I
I
Ie
I
MINUTES OF THE NORTH RICHLAND HILLS PARK AND
RECREATION FACILITIES DEVELOPMENT CORPORATION
HELD IN THE CI1Y HALL, 7301 NORTHEAST LOOP 820 _
DECEMBER 29,1992,6:00 P.M.
CALL TO ORDER
The Chairman called the meeting to order December 29, 1992 at 6:00 p.m.
PRESENT:
ROLL CALL
BOARD OF DIRECTORS:
OFFICERS:
ABSENT:
Byron Sibbet
Jo Ann Johnson
Linda Spurlock
Dennis Stout
Larry Bracke
Chairman, Mayor Pro Tern
Councilrnernber
Councilrnernber
Citizenmember
Citizenmember
Rodger N. Line
Dennis Horvath
Lee Maness
Jeanette Rewis
Rex McEntire
President
Vice President
Treasurer
Secretary
Attorney
Ray Oujesky
Don Tipps
Councilmember /Board of Director
Citizenmember /Board of Director
1.
APPROVE RESOLUTION AUTHORIZING THE REPAYMENT
OF CI1Y FUNDS WHICH HAVE BEEN ADVANCED FOR
EARNEST MONEY DEPOSITS FOR LAND AND TO APPROVE
PURCHASE OF 37 + ACRES OUT OF THE STEPHEN RICHARDSON SURVEY _
RESOLUTION NO. FDC 92-01
APPROVED
Mr. Bracke moved, seconded by Mr. Stout, to approve Resolution No. FDC 92-01.
Motion carried 5-0.
I
Ie
I
I
I
I
I
I
I
I-
I
I
I
I
I
I
I
Ie
I
December 29, 1992
Page 2
2.
APPROVE ANY NECESSARY BANK RESOLUITON
FOR SIGNATURE CARDS _
RESOLUTION NO. FDC 92-02
APPROVED
Councilwoman Johnson moved, seconded by Councilwoman Spurlock, to approve Resolution
No. FDC 92-02.
Motion carried 5-0.
3.
APPROVE TRANSFER OF ALL MONIES RECEIVED
FROM mE SALE OF REVENUE BONDS TO mE CI1Y _
RESOLUTION NO. FDC 92-03
APPROVED
Mr. Stout moved, seconded by Councilwoman Spurlock, to approve Resolution
No. FDC 92-03.
Motion carried 5-0.
4.
APPROVE BOARD OF DIRECTORS MINUTES OF
NOVEMBER 23, 1992
APPROVED
Councilwoman Johnson moved, seconded by Mr. Bracke, to approve the minutes of the
November 23, 1992 Board of Directors meeting.
Motion carried 5-0.
RECESS FOR CI1Y COUNCIL MEETING
Chairman Sibbet recessed the meeting for the City Council meeting.
RECONVENE IMMEDIATELY FOLLOWING CI1Y COUNCIL MEETING
Chairman Sibbet called the meeting back to order with the same Corporation members
present as recorded.
I
Ie
I
I
I
I
I
I
I
Ie
I
I
I
I
I
I
I
Ie
I
ADJOURNMENT
Chairman Sibbet adjourned the meeting.
December 29, 1992
Page 3
Byron Sibbet - Chairman
Jeanette Rewis - Secretary
I
CITY OF NORTH RICHLAND HILLS
LIBRARY BOARD MINUTES
JANUARY 21, 1993
I
e Board Present:
I
Jay Bradshaw, Chair
Polly Brinkley
Shirley Goolsby
Mary Shilcutt
Kay Schmidt, Vice-Chair
Jan Daniels
Rosemary Herod
I
Absent:
Alisa Wood
staff Present:
Jim Browne, Community Services Director
Wynette Schwalm, Library Manager
Betty Russell, Library Assistant Manager
Brenda Lewis, Secretary
I
Called t.o Order:
Chairman Jay Bradshaw at 7:10 p.m.
I
Approval of Minutes:
Jan Daniels moved, Mary Shilcutt seconded, and motion carried to
approve the minutes of the November 19, 1992 meeting.
I
ITEM 3:
REMARKS OF LIBRARY MANAGER - WYNETTE SCHWALM
I
**Reported that she has spent her first month on the job learning about her new position
and getting acquainted with the library staff. This past month has included weekly
individual meetings with the assistant managers and secretary, a group monthly planning
meeting, and an all-staff meeting which may be held either monthly or bimonthly as needed.
I
**Thanked Jim Browne for the informative publication Public Library Advisory Board
Handbook.
**Reviewed the December statistics which are holding steady with last year's and show
reference up 15%.
1I~**Invited any board member that is interested in memberships to the Texas Library
Association and/or the American Library Association to see her after meeting.
I
**Distributed information on Texas Legislative Day in Austin on February 17.
I
ITEM 4:
REPORT ON FRIENDS OF THE LIBRARY
I
Jan Daniels announced the following new policy: Requests from library staff for expendi-
tures from Friends account must be made in writing in advance to Mrs. Daniels. Three
members of the Friends group will review the request and respond. Mrs. Daniels would like
a summary of any outstanding invoices. '
I
Betty Russell showed a segment from a video for the blind that was purchased with a $300
grant from the Northeast Lion's Club. The videos have spoken dialogue plus a narration of
the action as it appears on the screen for the visually-impaired person. Some of the
videos are also closed captioned and have the titles in Braille on the container box. In
order to avoid confusion, the videos will be shelved separately and catalogued as MFD
(Material for the Disabled).
I
Wynette Schwalm announced that the Library received a donation of $250 for library
materials from Hardy Sanders of Bates Container.
I
ITEM 5:
REPORT ON LIBRARY ACTIVITIES - WYNETTE SCHWALM
I
Library staff made adjustments to routines and schedules to accommodate the November 30
extended hours of operation.
~etty Russell, Mignon Morse, and Wynette Schwalm assembled a list of library accomplish-
I"'ments for 1992 as part of the Community Services Department's report to city
administration.
I
I
N~ Library Board Minutes
January 21, 1993
Page 2
II Betty Russell c~ordinated a workshop that the library hosted for 50 people.
4IÞcomPlimented Betty on a great job.
ITEM 6: REPORT OF UPCOMING PROGRAMS - WYNETTE SCHWALM
Wynette
I
I
Tax Education Seminar - February
Book Breaks - January & February
Earth Day - April
Night of Thousand Stars - April
Family in America Series - Spring
I
ITEM 7:
REPORT OF FUTURE PLANS
II
Wynette Schwalm: The application has been submitted to the North Texas Library System for
the system-funded collection development consultant to evaluate the collection and train
staff to do future evaluations.
I
Mignon Morse is researching the possibility of publishing a "Local Authors" reference
book~ A proposal will be submitted to the Friends for funding within the next few months.
I
Betty Russell: Plans for upgrading the materials database to MARC (Machine-Readable
Cataloging) records continues as outlined in the Library's 5-Year Automation Plan.
The library has recently implemented a new procedure to help keep the computer catalog up-
to-date. Following a search period, items that are not found but show "available" on the
c~puter will be designated as "missing" on the computer catalog. Discussion followed on
possible methods of theft detection.
I
I
ITEM 8: OPEN DISCUSSION
IeJim'BrOwne stated that the Library's paintings of Disney characters on the wall of the
Children's Department were reported to the Walt Disney Corporation. Photographs were
included with the report. The characters are copyright protected; however, the Disney
Corporation was impressed with the quality of the reproductions. Disney instructed that
at the time repainting is necessary, the murals be covered. Disney has generously offered
to donate decals to replace the paintings.
I
In response to an inquiry from Jan Daniels on the criteria for selecting new books,
discussion of the Library's policy on materials selection followed.
I
The next meeting date was scheduled for February 18. The meeting adjourned at 8:05 p.m.
I
Jay Bradshaw, Chairman
Brenda Lewis, Secretary
I
Date:
~
I
I
14IÞ
I
I
I-r
-
I
I
I
I
I
I
I
It
I
I
I
I
I
I
I
Ie
I
CITY OP NORTH RZCBLAND BILLS
PARKS AND RECREATION BOARD MINUTES
MONDAY, NOVEHBER 2, 1992
BOARD IN ATTENDANCE Don Tipps, Chairperson
Sh~ron Battles, Vice Chairperson
J. Douglass Davis
David Allen
Bobbie Lambert
Denny stout
BOARD NOT IN ATTENDANCE: Bob Fenimore
Karen Allen
ALSO IN ATTENDANCE Jim Browne, Director of Parks & Recreation
Jack Giacomarro, Parks superintendent
Monica Sue Walsh, Recreation Manager
CALLED TO ORDER Mr. Tipps, Chairman at 6:31 PM.
APPROVAL OF THE MINUTES: Mr. Davis made a motion to approve the
minutes of the October 1992 meeting.
Ms. Battles seconded the motion.
Vote was unanimous in favor of the motion.
NEW BUSINESS
ITEM 3: YOUTH SPORTS ASSOCIATIONS' REPORTS
\
Mr. Bob Parrish of the North Richland Girls Softball League (NRGSL),
gave the following report:
Cleaning and painting is in progress at Fossil Creek Park. Inventory
of equipment and replacement of wood in scorebooths is also being
done.
ITEM 4: RICHFIELD PARK PARKING LOT UPDATE
Mr. Browne reviewed the parking lot schedule. This will be the first
major project for the 1/2 cent sales tax revenues.
ITEM 5: UIL GIRLS FASTPITCH SOFTBALL
Mr. Browne stated that the University Interscholastic League has
approved allowing high school varsity girls fastpitch softball. This
item was brought to the attention of the Board since North Richland
Hills has one of the best girls fastpitch softball programs in the
area and this action by the UIL may provide further opportunities for
cooperation between the City and Birdville ISD. Further discussio~
was held on the facilities needed for this program. .
Parks & Recreation Board Minutes
November 2, 1992
Page - 2
I
- I
~
I
I
I
I
I
I
I
.
I
I
I
I
I
I
I
_I
I
. ,
:0-
f
,'.
!.
:I'rEK 6: HEW PBRSODEL
.
¡,-
Mr. Browne stated that due to the reorganization of the Department,
new staff had been hired for the positions of Recreational/Athletics
Clerk and Recreation Maintenance Worker I. Also, the Department is in
the process of reviewing applications and interviewing for the
positions of Library Manager, Parks and Public Grounds Manager and
Assistant Superintendent of Recreation.
:ITEK 7: "LEISURE CELEBRAT:ION" BROCHURE KARKET:ING FEE PLAN
Mr. Browne reviewed the "Leisure Celebration" Brochure Marketing Fee
Plan and explained that the brochure is published three times yearly
and has an annual cost of approximately $20,000. The funds for the
production and mailing of the brochure is not allocated in the general
fund. currently, it is funded through the Parks and Library Fund.
Beginning April 1993 the Parks and Recreation Divisions will no longer
receive the voluntary water bill contributions. In order to continue
the publication of the brochure it is necessary to find another avenue
for funding. The most equitable way is to assess a publicity fee to
each class. Beginning January 1993 a $3 publicity fee will be
assessed to each class resulting in the brochure being funded through
a direct user fee.
So patrons do not experience a dramatic increase, the class fee will
only be increased by $2. The other $1 will be subtracted from the
base fee that instructors receive. Instructors currently receive 60%
of the registration fees for the classes that they instruct.
The brochure directly impacts class enrollments and therefore
contributes to the compensation of the instructors. Currently we are
at record enrollments and this can be attributed to the "Leisure
Celebration" brochure' and the quality programming.
Discussion was held on the comparison to other cities in the area and
their fees. Discussion was also held on the water bill's
"contribution" .
:ITEK 8: 1995 "YEAR OF LEISURE" 25TH ANNIVERSARY OF THE
PARKS AND RECREAT:ION BOARD
staff presented a chart of historical dates relative to the formation
of the Parks and Recreation Board, park construction, and creation of
the Department. Discussion was held on which dates would be more
significant for a year long celebration (see attached chart).
Ms. Battles made a motion to celebration 1994 as the "Year of Leisure"
celebrating the establishment of the Parks and Recreation Board's, 3.5th
Anniversary. Mr. Allen seconded the motion. Vote was unanimous in
favor of the motion.
Mr. Tipps stated that he would chair the committee for the 35th
Anniversary.
ITEM 9: PARES AND PUBLIC GROUNDS MAINTENANCE DIVISION REPORT
Mr. Giacomarro gave the following report:
Parks Maintenance Division
Richfield Park: The tennis and basketball courts have been painted,
basketball rims have been replaced. The parking lot project will
require the removal of the posts, cables, and irrigation (in the
parking lot only) disconnection.
Northfield Park: A sand volleyball court was enlarged and a
water fountain is being installed near the gazebo area. Also,
660 yards of sod has been planted on fields #1 and #3 and
electricity is being hooked up to the irrigation near the
concession stand.
Fossil Creek Park: The expansion of ballfield #2 is near completion
and landscaping and winter maintenance has begun.
Norich Park: Normal maintenance for this time of year.
Public Grounds Maintenance Division
Winter colors have been planted in the City's ground landscape areas.
Mulch has been placed around the trees on Harwood Drive and Watauga
Road. The Christmas tree has been planted in the west parking lot of
the Community Center.
ITEM 10: RECREATION/ATHLETICS AND SENIOR ADULT SERVICES REPORTS
Ms. Walsh gave the following report:
Recreation:
The 1992 2nd Annual Halloween "Boo Bash" was held at North Hills Mall
on October 31, 1992 from 6PM - 8PM; approximately 20,000 "trick-or-
treaters" participated. The 2nd Annual "Hot Rods, Apple Pie, and
Baseball" event was held at Northfield Park on October 17-18, 1992.
The Department was presented a plaque in appreciation for support.
Research is being conducted on a group called "Friday Nite Live" .
This group would be contracted to host 4th through 9th graders on
Friday nights and supply entertainment in the forms of crafts, games,
athletic events, dances, etc.
Athletics:
Women's volleyball has concluded. Given the success of the previous
season, a second season will last five weeks and continue to play on
Thursday evenings. The Men's volleyball league will also play on
Thursday evenings. Men's basketball league is being played on Monday
evenings. An NYSCA clinicians clinic was held certifying 24
participants. (The YMCA had 18 participants certified and will
develop their own chapter. ) The 9th Annual "5K and 1 Mile Fun Run"
for Open Arms Home was held on October 3, 1992 with 63 runners
participating and benefiting Open Arms Home with $798 in proceeds.
Parks & Recreation Board Minutes November 2 , 1992 Page - 3
senior Adult Services:
Bursey Road Senior Adult Center -
The center members went on a field trip the the State Fair of Texas
and hosted a Halloween Dance with 20 in attendance. The "55 Alive"
program was started.
Dan Echols Senior Adult Center -
The center members went on a field trip to the state Fair of Texas and
hosted a Halloween Dance. An "Arts & Crafts and Bake Sale" was held
at the center on October 15-17, 1992 from SAM - 2PM. This event
brought in over $700.
Discussion was held on the revenues from the snack machines.
ITEM 11: CITIZEN INPUT AND DISCUSSION OF OTHER ITEMS
Mr. Browne announced the following:
* New York City won the bid to host the Goodwill Games.
* The cities of Hurst, Euless, and Bedford will hold a 1/2 cent sales
tax election in January 1993.
* A ~ logo for the City is being developed. Mr. Allen requested
that students from Richland High School be permitted to submit their
ideas and offer the winner a $500 scholarship.
-.
* December 1, 1992 at 7PM the Beautification Commission will host the
Annual Christmas Tree Lighting Ceremony.
Mr. Tipps announced that December 7, 1992 is the next regularly
scheduled meeting for the Board. At the December 7 meeting,
discussion will be held on what date the January 1993 meeting should
be held.
The Parks and Recreation Board adjourned to Executive Session.
ADJOURNMENT
Mr. Davis made a motion to adjourn at
7:55 PM. Ms. Battles seconded the motion.
Vote was unanimous in favor of the motion.
ATTEST:
Parks & Recreation Board Minutes
November 2, 1992
Page - 4
I
_I
I
I
I
I
I
I
I
.
I
I
I
I
I
I
I
-I
I
I
Ie
I
I
I
I
I
I
I
.
I
I
I
I
I
I
I
{'
I
KXNUTES OP THE PARKS AND RECREATXON BOARD
OP THE CXTY OP NORTH RXCBLAND HXLLS, TEXAS,
HELD XN THE CXTY BALL, 7301 NORTHEAST LOOP 820 -
DECEMBER 7, 1992 - 6:30 P.K.
ATTENDANCB
Present: Don Tipps
Bob Fenimore
J. Douglass Davis
Bobbie Lambert
David Allen
Chairman
Board Member
Board Member
Board Member
Board Member
staff:
Jim Browne
Monica Sue Walsh
Jack Giacomarro
Sharon simmons
Gina Gonzalez
Director of Community Services
Recreation Manager
Parks superintendent
Assistant superintendent of Recreation
Secretary
Absent:
Sharon Battles
Karen Allen
Denny stout
vice Chairperson
Board Member
Board Member
1.
CALL TO ORDER
Mr. Tipps called the meeting to order December 7, 1992 at 6:36 P.M.
2.
APPROVE THE KXNUTES
APPROVED
Mr. Davis moved, seconded by Mr. Lambert, to approve the minutes of the
November 2, 1992 Parks and Recreation Board meeting.
Motion carried 5-0.
3.
NEW PERSONNEL
Mr. Browne introduced new staff members of the community services
Department. Ms. Sharon Simmons, Assistant Superintendent of Recreation
was present. Interviews will be conducted for the Parks/Public Grounds
Manager position.
4.
YOUTH SPORTS ASSOCXATION REPORTS
1. NRGSL (Bob Parrish) - creating a new board and going through NYSCA
certification.
2. RYA - No one in attendance.
3. NAYA (John Joyce, VP of Sports) - Successful first fall baseball
season. Requested use of Richfield Park for 1993 fall baseball
season.
-
5.
RICHFIELD PARK PARKING LOT UPDATE
Austin Bridge and Road, Inc. was awarded the bid ($339,000) for the
parking lot project.
,.
PROPOSED RECREATION ROOK RENTAL POLICY
APPROVED
Mr. Davis moved, seconded by Mr. Fenimore, to endorse the changes of
this policy and forward to city council. Motion carried 5-0.
7.
PARKS AND PUBLIC GROUNDS
MAINTENANCE DIVISION REPORT
Mr. Giacomarro provided a report of continued maintenance to all parks,
new equipment and special projects covered by both divisions.
8.
RECREATION, ATHLETICS, AND SENIOR ADULT REPORTS
Ms. Walsh provided a report of activities in recreation, athletics and
senior adult centers.
9.
CITIZEN INPUT AND DISCUSSION OF OTHER ITEMS
1. Bursey Road Senior Adult Center parking lot expansion update.
2. community Center Auditorium converted to a permanent court room.
3. Bond rating for the Park and Recreation Facilities Development
coproration.
10.
ADJOURNMENT
Mr. Davis moved, seconded by Mr. Fenimore, to adjourn the meeting.
Motion carried 5-0 at 7:50 P.M.
ATTEST:
I
J
I
I
I
I
I
I
I
.
I
I
I
I
I
I
I
,
I
I
Ie
I
I
I
I
I
I
I
--
I
I
I
I
I
I
I
e·
I
I
INFORMAL REPORT TO MAYOR AND CITY COUNCIL
No. IR 93-10
Date: February 8, 1993
Subject:
Awards Presentation for the 1990/91
Comprehensive Annual Financial Report and
the 1991/92 Comprehensive Operating Budget
The 1990/91 Comprehensive Annual Financial Report and the 1991/92
Comprehensive operating Budget were both submitted to the Government
Finance Officers Association of the united states and Canada for
participation in their awards program. The documents were recognized
as follows:
1990/91 Comprehensive Annual Financial Report was awarded the
certificate of Achievement for Excellence in Financial Reporting. This
is the seventh consecutive year the City has received this prestigious
award. In order to be awarded the Certificate, a governmental unit
must issue an easily readable and efficiently organized comprehensive
annual financial report whose contents conform to program standards.
Such reports must satisfy both generally accepted accounting principles
and applicable legal requirement. The document will also be submitted
for the fiscal year ending September 3D, 1992.
1991/92 Comprehensive Operatina Budaet was awarded the Distinguished
Budget Presentation Award. In order to receive this award, a
governmental unit must publish a budget document that meets program
criteria as a policy document, as an operations guide, as a financial
plan and as a communications device. This is the second year the city
has participated in his program, and both years the budget document has
received this award. This award is valid for a period of one year
only. We believe the 1992/93 Comprehensive Operating Budget continues
to conform to program requirements and have submitted it to GFOA to
determine its eligibility for another award.
The Mayor and City Council's continued leadership and support in
setting priorities, planning, and conducting the financial operation of
the City is sincerely appreciated. Special acknowledgement is due the
Finance staff for the excellent work in preparation of these documents.
Greg Wilmore, Region 8 Director of the Government Finance Officers
Association of Texas, will be here to present these awards to the
appropriate members of the Finance Staff.
ully submitted,
) (;Jlt ~
Lee Maness
Finance Director
ISSUED BY THE CITY MANAGER
NORTH RICHLAND HILLS, TEXAS
I CITY OF
. NORTH RICHLAND HILLS
I Department: Planning and Inspections
I_Ubject: Recti J~st of F-SystArns Inc. for FiDeI Plat of
~ Lots 1 and 2, Block S, Northland Shopping Addition.
This property is located on the east side of Rufe Snow
Drive, north of Stardust Drive.
I
I
~
~
~
~
~
~
I
I
,
,
I Planning and Zoning Commission.
T Finance Review
'Source of Funds:
Bonds (GO/Rev.)
~ Operating Budget
.Other d-
II -B Ad .. ß "Ja ..,... :s£
De -. men Head Signature
I CITY COUNCIL ACTION ITEM
Council Meeting Date: 2/08/93
Agenda Number: PS 92-33
E-Systems, Inc. is the owner of a 1.7 acre tract of land located at the northeast corner
of Rufe Snow Drive and Stardust Drive. The owners have submitted a Final Plat for a
two lot commercial development. An auto parts store has already expressed an
interest in building on one of the lots.
The following are the issues surrounding this Final Plat.
· The owner is dedicating an additional 3.2 feet of right-af-way along Rufe Snow
Drive, and will extend the sewer line along Stardust Drive.
· The Public Works Department has agreed to a "one-way in" drive entrance,
provided that the entrance be built by January 1, 1994, and, that the drive
entrance only be allowed if Lot 2 develops as a gasoline service station.
· The developer is requesting a waiver of the 7.5 foot utility easement on the north
and east sides of the property. Instead, the developer is requesting a 5-foqt utility
easement on the north side of the property and the owner will provide a 15-foot
utility easement along the westem edge of the adjacent tract to the east to satisfy
the utility easement requirement. The owners have submitted the necessary
documents to the City. The Planning and Zoning Commission recomm'ended
approval of the waivers when they considered the Preliminary Plat.
. The developer ha,s agreed to sign a covenant for the Mure widening of Rufe Snow
Drive.
The developer has agreed to all engineering comments. The Planning and Zoning
Commission considered this Final Plat at their January 28, 1993 meeting and have
recommended approval as presented.
Recommendation:
It is recommended that the City Council approve the recommendation of the
Acct. Number
Sufficient Funds Available
P(~~r
. Finance DIrector
Page 1 of
I
Ie
I
I
I
I
I
I
I
--.
I
I
I
I
I
I
I
Ie
I
MINUTES OF THE REGULAR MEETING OF THE
PLANNING AND ZONING COMMISSION OF THE
CITY OF NORTH RICHLAND HILLS, TEXAS
January 28, 1993 - 7:30 p.m.
CALL TO ORDER
The meeting was called to order by Chair
ROLL CALL
PRESENT
Chairman
Vice-Chairman
Members
James B
David
Don
R ueck
ul Miller
ayne Moody
Victor Baxter
Barry LeBaron
Don Bowen
Fred Wilson
CONSIDERATION OF MINUTES
OF JANUARY 14, 1992
Dir Plan/lnsp
ABSENT
James Brock at 7:30 p.m.
Mr eck made the motion to approve the minutes as written. The
ion was seconded by Mr. Moody, and the motion carried 6-0.
Request of E-Systems, Inc. for Final Plat of Lots 1 and 2, Block B,
Northland Shopping Addition. This property is located on the east side
of Rufe Snow Drive, north of Sturdust Drive.
1. PS 92-33
Chairman Brock asked if the applicant has agreed to all engineering
comments.
Mr. LeBaron stated yes, and that a representative of E-Systems was
here to answer any questions the Commission might have.
Mr. Baxter made the motion to approve PS 92-33 as submitted. The
motion was seconded by Mr. Miller, and the motion carried 6-0.
R t of Challenge Development, Inc. for Final Plat of Emerald Lakes
Additio. his property is located on the south side of Emerald Hills
Way, acro m C.F. Thomas Elementary School.
2. PS 92-37
Chairman Brock sta hat the developer has agreed to all engineering
comments. He stated t
answer any questions.
Mr. Miller made the motion to approv 92-37. The motion was
seconded by Mr. Moody, and the motion ·ed 6-0.
Request of Robert McCauley II and Vicki Thornto Preliminary Plat of
Independent Golf and Bat Family Fun Center. This p
on the west side of Grapevine Highway, across from TC
Campus.
3. PS 92-38
Mr. Robert McCauley, 412 Stonehenge, Hurst, came forward to spe
I
Ie
I
I
I
I
I
I
I
--
I
I
I
I
I
I
I
I"
I
City of
orth Richland Hills
December 18, 1992
Ref: PWM 92-095
MEMO TO: Barry LeBaron
FROM: Kevin B. Miller, P.E.
Assistant Director of Public Works
SUBJECT: PS 92-32; NORTHLAND SHOPPING ADDITION; Block B, Lots 1 & 2; Final
Plat and construction plans
I have reviewed the subject documents submitted to this office on December 11 and offer
the following comments.
1 . The exhibit for the Final Plat needs to be drawn at an appropriate scale. The
current exhibit is a duplicate of the Preliminary Plat. The Final Plat does not need to
cover the same amount of area nor shall it include topographical features.
2. The Subdivision Ordinance requires a 7.5 foot Utility Easement around the
perimeter of the property. The Developer has requested that a 1 5 foot Utility
Easement be dedicated offsite along the east property line. In addition, the
Developer has requested that the 7.5 foot requirement be reduced to 5 feet along
the north property line. Public Works is not opposed to these modifications
provided that:
a) The 1 5 foot offsite easement is dedicated by separate instrument and
submitted to Public Works prior to Council considering this plat.
b) All other Utility Companies have reviewed the 5 foot easement and respond
favorably prior to Council considering this plat.
3. Due to the minimum driveway and street entrance spacing allowed on Major
Collectors, only one driveway approach would normally be allowed onto Rufe
Snow. Public Works has agreed to allow the "one-way in" entrance with the
following stipulations:
a) The approval will expire on January 1, 1994. If the entrance has not been
constructed by January 1, 1994, it may not be allowed.
b) The entrance will only be installed if Lot 2 is developed as a gasoline service
station. The entrance will not be approved with any other type of facility.
(817) 581-5600 · P.o. BOX 820lOI · NORTH RICH LAND HILLS, TEXAS 71182
I
Ie
I
I
I
I
I
I
I
--
I
I
I
I
I
I
I
Ie
I
PWM 92-095
Page 2
December 18, 1992
4. The attached easement dedication needs to be incorporated into the closing
paragraph after the Metes and Bounds description.
5. The lot line between lots 1 and 2 appears to have an incorrect bearing. This needs
to be resolved.
6. The Surveyor's seal and signature need to be added to the plat.
7. The dedication still refers to the plat as "Rufe Snow/Stardust Addition." This needs
to be revised.
8. The title block needs to be revised as indicated.
9. This plat fronts on Rufe Snow Drive. The Subdivision Ordinance requires that the
Developer provide his portion of necessary improvements. These improvements are
required by Ordinance but are not necessarily required at this time. A street
covenant needs to be executed at this time for future widening of Rufe Snow.
10. The drainage analysis needs to be revised as shown on the mark-ups. An Engineers
Certification (such as the one included on page 7 of the Subdivision Ordinance)
needs to be added to the drainage calculation sheet in the Construction Plans.
11 . Current EPA regulations require that an NPDES permit be obtained prior to
beginning construction. The Owner and Contractor are both responsible for
obtaining the permit. The Owner should therefor request information from the EPA
to determine the necessary steps for filing an application for an EPA - NPDES
Permit.
12. There are several comments regarding the engineering and construction plans.
These comments are recorded on a set of bluelines. The bluelines have been
returned to the Engineer for revision. The exhibit for the Final Plat needs to be
revised and resubmitted prior to consideration by the Planning and Zoning
Commission. The marked-up blue lines need to be returned with the next submittal.
~~
Kevin B. Miller, P. E.
Assistant Director of Public Works
cc: Greg W. Dickens, P.E., Director of Public Works/Utilities
I
&A
DEWEY & ASSOCIATt:S
ENGINEERS . SURVEYORS . LAND PLANNERS . CAD DESIGNS
I
I
I
I
I
I
I
IA
I
I
I
I
I
I
I
I-
I
January 8, 1993
Mr. Kevin B. Miller, P.E.
Assistant Director of Public Works
City of North Richland Hills
P. o. Box 820609
North Richland Hills, Texas
RE:
I ¡ ~ \ .
j ¡ ¡.,'l I
:6182 111\\ I
· I U ul
PS 92-32; NORTHLAND SHOPPING ADDITIJ~(
BLOCK B, LOTS 1 & 2
\.iAN l
... '"" .J
Dear Mr. Miller:
We have revised the plat and plans in accordance to your comments
and mark-ups dated December 18, 1992. I have enclosed a revision
summary sheet explaining how each comment was addressed.
Should you have any questions or requ1re any additional
information, please do not hesitate to contact me.
JDJ: 1 s
Enclosure
2505 TEXAS DRIVE SUITE 110 IRVING, TEXAS 75062 214/255-1501
FAX 214/255-0999
I
Ie
I
I
I
I
I
I
I
IA
I
I
I
I
I
I
I
~
I
REVISIONS SUMMARY SHEET
PROJECT: PS 92-32; NORTHLAND SHOPPING
ADDITION; BLOCK B, LOTS 1 & 2
COMMENT NO.
RESPONSE
1 .
The final plat was redrawn at a
larger scale.
2 .
The easement by separate instrument
will be provided prior to City
Council consideration of the plat.
3 .
This comment
The stated
acceptable.
required no revision.
specifications are
4 .
The
was
easement dedication
added to the plat.
language
5 .
The bearing on the lot line between
Lots 1 and 2 was corrected.
6 .
The surveyor's seal and signature
was added to the plat.
7 .
The plat name in the dedication was
corrected.
8 .
The title block was revised as
marked.
9 .
The street covenant will be
provided in the near future.
E-Systems is in the process of
reviewing the covenant.
10.
The drainage anal ysis was not
revised as marked. The drainage
analysis submitted was in
compliance with an approved
drainage analysis for Ranger
Crossing. The drainage system in
stardust was designed to pick-up
the drainage from the property
immediately adjacent to the East.
I have included a copy of the
approved drainage analysis for
Ranger Crossing.
I
I.
I
1
1
1
I
I
1
--.
I
I
I
I
I
I
I
I-
I
January 8, 1993
Page 2
RE: PROJECT PS 92-32
COMMENT NO.
RESPONSE
11.
The contractor is aware of the
requirement for filing an EPA-NPDES
permit.
12.
All the comments marked on the
construction plans were revised as
noted, except for the addition of a
storm drain manhole or vaul t. The
manhole is not necessary due to the
near location of the headwall,
which allows easy access to the
junction for maintenance.
I
I
~ Planning and Inspections
Department:
ubject: Request of Challenge Development, Inc.
I for Final Plat of Emerald Lakes Addition. This
r- property is located on the south side of Emerald
¡ Hills Way, across from C.F. Thomas Elementary School.
I
~
I
I
I
I
!
;1
I
I
!I
I·
I
II
I
I
I
I
I
CITY OF.
NORTH RICHLAND HILLS
Source of Funds: Acct. Number
Bonds (GO/Rev.) Sufficient Funds Available
,1~r~;EBUdget å~ ~ r<1ifM
I ~ent Head Signature City Manager
LI CITY COUNCIL ACTION ITEM
Council Meeting Date:
2/08/93
Agenda Number:
PS 92-37
Challenge Development, Inc. is the owner ot an 18.562 acre tract of land located on
the south side of Emerald Hills Way, across from Carrie F. Thomas Elementary School,
and has submitted a Final Plat for consideration. The proposed Emerald Lakes
subdivision is zoned R-3 Single Family Residential, and the development will contain 66
lots. The preliminary plat of this subdivision was approved by the Planning and Zoning
Commission at their June 25, 1992 meeting. The Final Plat was approved at the
January 28, 1993 Planning and Zoning Commission meeting.
The following are the issues surrounding this Final Plat.
· Emerald Hills Way is designated at a C2U Minor Collector on the Master
Thoroughfare Plan, requiring an ultimate right-ot-way of 60 feet. The developer has
dedicated the necessary additional right-of-way along Emerald Hills Way.
· The Subdivision Regulations require a masonry screening wall and sidewalk along
Emerald Hills Way. The developer will be constructing the improvements.
· The current zoning, R-3, requires a minimum dwelling unit size of 1,600 square feet.
· The development includes the construction of retention ponds along the small
channel feeding Walker Branch Creek. The developer intends to construct a brick
wall along the edges of the retention ponds to provide an aesthetic enhancement
to the subdivision. A homeowner's association will be responsible for maintenance
of the ponds.
The developer has agreed to all engineering comments.
Recommendation:
It is recommended that the City Council approve the recommendation of the
Planning and Zoning Commission.
Finance Review
. Finance Director
Page 1 of
I
I-
I
I
I
I
I
I
I
--
I
I
I
I
I
I
I
I~
I
CALL TO ORDER
MINUTES OF THE REGULAR MEETING OF THE
PLANNING AND ZONING COMMISSION OF THE
CITY OF NORTH RICHLAND HILLS, TEXAS
January 28, 1993 - 7:30 p.m.
The meeting was called to order by Chairman Jame,
ROLL CALL
PRESENT
Chairman
Vice-Chairman
Members
James Brock
David Barfield
Don Bowen
Ron Lueck
Paul Miller
Wayne M
Victor B
Barry L
Don B
Fr
Dir Planll nsp
ABSENT
CONSIDERATION OF MINUTES
OF JANUARY 14, 1992
Mr. Lueck made the m n to approve the minutes as written. The
y Mr. Moody, and the motion carried 6-0.
1. PS 92-33
s, Inc. for Final Plat of Lots 1 and 2, Block B,
Northland Sho", g Addition. This property is located on the east side
ive, north of Sturdust Drive.
k asked if the applicant has agreed to all engineering
ron stated yes, and that a representative of E-Systems was
answer any questions the Commission might have.
Baxter made the motion to approve PS 92-33 as submitted. The
otion was seconded by Mr. Miller, and the motion carried 6-0.
2. PS 92-37
Request of Challenge Development, Inc. for Final Plat of Emerald Lakes
Addition. This property is located on the south side of Emerald Hills
Way, across from C.F. Thomas Elementary School.
Chairman Brock stated that the developer has agreed to all engineering
comments. He stated the developer's representative was here to
answer any questions.
Mr. Miller made the motion to approve PS 92-37. The motion was
seconded by Mr. Moody, and the motion carried 6-0.
3. PS 92-38
Req obert McCauley II and Vicki Thornton for Preliminary Plat of
Independen Bat Family Fun Center. This property is located
on the west side of G~ . Highway, across from TCJC Northeast
Campus.
Mr. Robert McCauley, 412 Stonehenge, Hurst, came 0
I
I-
I
I
I
I
I
I
I
It
I
I
I
I
I
I
I
e
I
I
City of
orth Richland Hills
January 15, 1993
Ref: PWM 93-008
MEMO TO: Planning and Zoning Commission
FROM: Kevin B. Miller, P.E.
Assistant Director of Public Works
SUBJECT: PS 92-37; EMERALD LAKES ADDITION;
Blocks 1 & 2, Final Plat and Construction Plans
I have reviewed the plat submitted to this office on January 8, 1993. The plat has been
revised according to PWM 93-002. Prior to City Council consideration the following
concerns need to be addressed.
1 . The construction plans need to be revised as shown on the blueline mark-ups.
2. The Corps of Engineers must be contacted to determine if a 404 Permit will be
required.
3. Verification must be made with the Texas Water Commission concerning their
permitting requirements for impounded water of the U.S.
4. The appropriate signatures need to be added to the Owner's Acknowledgement and
Dedication. In addition, the Surveyor's seal and signature need to be added to the
plat.
5. The attached easement dedication needs to be incorporated into the closing
paragraph after the metes and bounds description.
~~~~
KBM/smm
cc: Mr. Barry LeBaron, Director of Planning & Inspection Services
Mr. Gregory W. Dickens, P.E., Director of Public Works
(817) 511-5500 · P.o. BOX 820lOI · NORTH RICHLAND HILLS, TEXAS 71112
I'
I~
I
I
I
I
I
I
I
-.
I
I
I
I
I
I
I
~
I
I
City of
orth Richland Hills
January 6, 1993
Ref: PWM 93-002
MEMO TO: Planning and Zoning Commission
FROM: Kevin B. Miller, P.E.
Assistant Director of Public Works
SUBJECT: PS92-37; EMERALD LAKES ADDITION; Blocks 1 & 2; Final Plat and
construction plans
I have reviewed the subject documents submitted to this office on December 11, 1992
and offer the following comments.
1 · The title block needs to be revised as shown.
2. The appropriate signatures need to be added to the Owner's Acknowledgment and
Dedication. In addition the Surveyor's seal and signature need to be added to the
plat.
3. The Metes and Bounds Description and the exhibit are not in agreement. The
discrepancy occurs in the sixth call. The curve information does not agree with the
exhibit. This needs to be resolved.
4. The attached easement dedication needs to be incorporated into the closing
paragraph after the Metes and Bounds description.
5. The "Block #" designations need to be bolder and darker so that they are easily
recognizable.
6. The minimum easement width is 7.5 feet. There are some utility easements which
need to be enlarged. In addition, drainage easements are only obtained when there
is a drainage structure to be located within the easement. The "Drainage and
Utility Easements" which do not meet this criteria need to be revised accordingly.
7. Sidewalk and Utility Easements are required at the intersection of the main entrance
and Emerald Circle. These easements are defined in the Design Manual. The
easements need to be clearly indicated on the exhibit.
8. The current zoning needs to be clearly indicated on the face of the plat. This
includes the proposed lots and the adjacent lots.
9. Emerald Hills Way is designated as a C2U on the Master Thoroughfare Plan. This
designation requires a 60 foot ultimate Right-Of-Way. It appears that a 50 foot
(817) 581-5500 · P.o. BOX 820lOI · NORTH RICHLAND HILLS, TEXAS 78112
I'
Ie
I
I
I
I
I
I
I
--
I
I
I
I
I
I
I
I·
I
PWM 93-002
Page 2
January 6, 1993
Right-Of-Way is all that has been dedicated. The property irons on the north side of
Emerald Hills Way need to be located to determine the true width and location of
the existing Right-Of-Way. The submitted plat indicates a dedication of 5 feet of
additional Right-Of-Way. The ultimate Right-Of-Way requirement can only be
determined by accurately defining the existing Right-Of-Way.
1 O. The Zoning Ordinance requires sidewalks adjacent to all public streets. The
sidewalks need to be added to the construction plans for coordination purposes.
Sidewalks not adjacent to masonry walls may be constructed with the improvement
of each individual lot. It is important to have the sidewalks shown on the street
plans so that the utilities will not be constructed to interfere with the future
sidewalk.
11. Street Lighting is required by section 1-06 of the Design Manual. The locations of
any existing street lights need to be shown on the plans to confirm compliance with
current ordinances. Any additional street lights which may be required based on
current ordinances need to be coordinated with Public Works and TU Electric. The
cost for installation of any additional street lights will be paid by the developer
directly to TU Electric.
1 2. Current EPA regulations require that an NPDES permit be obtained prior to
beginning construction. The Owner and Contractor are both responsible for
obtaining the permit. The Owner should therefor request information from the EPA
to determine the necessary steps for filing an application for an EPA - NPDES
Permit.
13. There are several necessary corrections which have been recorded on a blueline
copy of the plat. In addition, there are several comments regarding the engineering
and construction plans which have been recorded on a set of blueline construction
drawings. The plans have been returned to the Engineer for revision. The
comments contained herein do not purport to relinquish the design engineer of his
responsibility to provide adequate, accurate and buildable construction plans. The
City's eventual approval of the construction plans will not signify acceptance of
responsibility by the City of North Richland Hills for the engineering in the bid
documents. Due to the quantity and magnitude of the comments, Public Works is
recommending that this plat be revised prior to City Council action. The marked-up
blue lines need to be returned with the next submittal.
~{¿øe£~
Kevin B. Miller, P. .
Assistant Director of Public Works
cc: Greg W. Dickens, P.E., Director of Public Works/Utilities
Barry LeBaron, Director of Community Development
CITY OF
NORTH RICHLAND HILLS
ubject:
Administration . Council Meeting Date: 2/8/93
Amendment to Laidlaw's Franchise Agreement -
Ordinance No. 1857 Agenda Number: GN 92-132
Department:
The attached ordinance reflects the agreed upon changes regarding the curbside
recycling collection Ordinance No. 1745. The staff expects to hear from the
contractor before the Council Meeting of February 8, 1993.
Recommendation:
It is recommended that the City Council approve Ordinance 1857.
J AT E.
üE?i\hr ;\11 ¿NT;
TO:
FROfv1:
SUB,jECT:
COUNCiL !\CT!O¡J: 0 APPF\CVED 0 DISAPPROVED
COM~v1ENTS:
Source of Funds:
Bonds (GO/Rev.)
_ Operating Budget
_ Other
Finance Review
Acct. Number
Sufficient Funds Available
-
,~?~
Department Head Signature ity Manager
CITY COUNCIL ACTION ITEM
-
. Finance Director
Page 1 of
I'
I.
I
I
I
II
I
I
I
Ie
I
I
I
I
I
I
I
I·
I
ORDINANCE NO. 1857
Texas, that:
BE IT ORDAINED by the City Council of the City of North Richland Hills,
1.
This ordinance is adopted as an amendment to Ordinance No. 1745 and to the
terms of the agreement which is Exhibit "A" to Ordinance 1745. The terms of this ordinance
shall govern in construing this ordinance and Ordinance No. 1745.
2.
Subsection G (1) of Section 7 (Charges) of Exhibit "A" to Ordinance No. 1745
is amended by reducing the monthly charge to the residential customer from $2.00 per
month to $1.75 per month, effective March 1, 1993. The City agrees to pay the contractor
$1.50 of this monthly charge collected from residential customers, rather than $1.75 as set
out in the original agreement. The last sentence of Subsection G (1) is repealed. The City
will allow each head of household who is above the age of 65 years to execute a request for
an exemption of 75¢ per month from the recycling charge. If requested the City will exempt
senior citizens (above the age of 65) from 75¢ of the curbside recycling charge and will
remit only 75¢per month to the contractor, rather than $1.50 for that particular household.
3.
The contractor shall make curbside recycling available to each school at no
charge under guidelines set out by the contractor and approved by the City Council.
4.
A commercial Roll-off Program is authorized for implementation by the
contractor who will be bound by the rates shown on Exhibit "A" to this Ordinance.
5.
Any request for increase in rates under the agreement will be limited to 85%
of the yearly change in the latest CPI (DjFW) or 5%, whichever is lesser. The question of
whether any increase is granted will lie within the discretion of the Council. The City will
entertain no application for increase during the year 1993 except for mandatory tax and fees
levied by the State of Texas.
I
I.
I
I
I
I
I
I
I
Ie
I
I
I
I
I
I
I
I·
I
Resolution No. 1857
Page Two
6.
The term of the franchise granted by Ordinance 1745 is extended by an
additional two years.
PASSED AND APPROVED this 8th day of February, 1993.
APPROVED:
A ITEST:
Tommy Brown, Mayor
Jeanette Rewis, City Secretary
APPROVED AS TO FORM AND LEGALITY:
Attorney for the City
APPROVED:
LAIDLAW WASTE SYSTEMS, INC.
CONTRACTOR
BY:
Richard Davis, General Manager
I
I.
I
I
I
I
I
I
I
Ie
I
I
I
I
I
I
I
I·
I
EXHIBIT nAB
RATE STRUCTURE
COMMERCIAL ROLL-OFF RATES
Size Delivery Rental Haul Disposal* Total Deposit
20 YD $60.00 $3/Day $67.00 $70.00 $137.00 $200.00
25 YD 60.00 $3/Day 67.00 87.50 154.50 200.00
30 YD 60.00 $3/Day 67.00 105.00 172.00 200.00
35 YD 60.00 $3/Day 67.00 122.50 189.50 200.00
40 YD 60.00 $3/Day 67.00 140.00 207.00 200.00
* Disposal fees shall be charged at current market rate.
The February 1993 rate is $3.50 per yd.
I
I
I Department:
I.ubject:
I
~
~
~
CITY OF
NORTH RICHLAND HILLS
Administration
Appointment to Cable TV Board
Council Meeting Date: 2 /8 /93
Agenda Number: GN 93-13
Mr. Rick Work, Place 4, was recently appointed to the Parks Board therefore
creating a vacancy.
Mr. Marlin Miller has been recommended for appointment to Place 4.
Recommendation:
It is recommended that Council take action on the proposed appointment.
I
~
~
I
'Source of Funds:
Bonds (GO/Rev.)
_ Operating Budget
I·~J~/~ æn/~
T Depart'ment Head Signature
I CITY COUNCIL ACTION ITEM
Finance Review
-
Acct. Number
Sufficient Funds Available
:e({/~
City Manager
. Finance Director
¡:
Page 1 of
I
CITY OF
NORTH RICHLAND HILLS
I Department:
.ubject:
I
City Secretary _ Council Meeting Date: 2/8/93
Resolution Supporting Legislation on
Capital Punishment on Child Abuse - Agenda Number: GN 93-14
Resolution No. 93-05
Mayor Brown has requested that the attached resolution be placed on the agenda.
Recommendation:
It is recommended that action be taken on proposed Resolution No. 93-05.
~
~
I
~e
I
I
~
Finance Review
~ Source of Funds:
Bonds (GO/Rev.)
e Operating Budget -
I ÇJ;~7bÆ~-
1 ¡/i Department Head Signature
I CITY COUNCIL ACTION ITEM
Acct. Number
Sufficient Funds Available
.'« f~/~
City Manager
. Finance Director
Page 1 of
I
Ie
I
I
I
I
I
I
I
Ie
I
I
I
I
I
I
I
Ie
I
RESOLUTION NO. 93-05
A RESOLUTION URGING THE GOVERNOR AND LEGISLATURE OF
THE STATE OF TEXAS TO ADOPT AND ENACT
LEGISLATION PROVIDING CAPITAL PUNISHMENT
FOR PERSONS WHO ABUSE AND MURDER CHILDREN,
AND PROVIDING AN EFFECTIVE DATE
WHEREAS, the City Council of the City of North Richland Hills, Texas, has
determined that Texas is experiencing and overwhelming problem with child abuse which
ultimately leads to the death of the abused child; and
WHEREAS, though child abuse alone is a horrendous crime which should
carry a heavy penalty, child abuse resulting in death is a crime deserving of extraordinary
punishment; and
WHEREAS, the Texas Penal Code does not provide for capital punishment
for persons whose abuse of a child leads to the death of that young victim; and
WHEREAS, the City Council desires to urge State lawmakers to adopt
legislation that would provide for capital punishment for those convicted of killing a child
in the course of or following a period of abuse of the victim;
NOW, THEREFORE, BE IT RESOLVED BY THE CITY COUNCIL OF
THE CITY OF NORTH RICHLAND HILLS, TEXAS:
Section 1
That the City Council of the City of North Richland Hills, Texas, urges the
Texas Legislature and the Governor to enact specific legislation that will provide capital
punishment for anyone who takes the life of a child if it is found that the killing occurred
during the course of or following a period of physical abuse of the child by the defendant.
Section 2
That this Resolution shall be and become effective immediately upon and
after its adoption and approval.
I
Ie
I
I
I
I
I
I
I
Ie
I
I
I
I
I
I
I
Ie
I
Resolution No. 93-05
Page Two
PASSED AND APPROVED this 8th day of February, 1993.
APPROVED:
Mayor
Councilmembers:
ATTEST:
City Secretary
APPROVED AS TO FORM AND LEGALITY:
Attorney for the City
I
I
I
I
I
I
I
I
I
CITY OF
NORTH RICHLAND HILLS
Department:
Finance
~ Council Meeting Date: 02/08/93
Agenda Number: GN 93-15
Subject:
Property Tax Refund
The Texas Property Tax Code Section 31.11 (a) requires that refunds over $500
be approved by the governing body. The following refund requests have been
received.
Taxpayer Amount Reason for Refund
Wal Mart Storage Inc. $8,154.14 Double Payment
Center Real Estate 722.34 Overpayment of Tax
Total $8,876.48
Recommendation:
The tax office recommends approval of the refund as outlined above.
I
I
I
I
I
I
I
I
I
Finance Review
Source of Funds:
Bonds (GO/Rev.)
Operating Budget
Oth:¿
~,.v 'C:..,./
Department Head Signature
CITY COUNCIL ACTION ITEM
'-
, Finance Director
Page 1 of 1
.4Þ .
CITY OF
NORTH RICHLAND HILLS
I
I
I
I
I
I
I
I
I
Department:
Police
Council Meeting Date:
2-8-93
SUbject: Commercial Motor Vehicles - Ordinance No. 1865
Agenda Number: GN 93-16
This Ordinance amends Article 1 of Ordinance No. 722. The specific amendment
pertains to the definition of "Commercial Motor Vehicle" and no other change is
made to Ordinance 722.
Currently the definition of "Commercial Motor Vehicle" includes an undefined
vehicle termed a "Panel Delivery Truck". The proposed new definition of
"Commercial Motor Vehicle" simply excludes the term "Panel Delivery Truck",
The amendment is presented as a means to enforce parking regulations under
Ordinance 722 dealing specifically with large, commercial trucks that, when
parked in our residential streets, block the vision of drivers and create a
potential danger to children playing in an around these residential areas.
,.
Recol1l11endation:
It is recommended that the proposed Ordinance 1865 changing the definition be of
"Commercial Motor Vehicle" be approved.
I
I
I
I
I
I
I
Source of Funds:
Bonds (GO/Rev.)
Operating Budget
Other
Finance Review
Acct. Number
Sufficient Funds Available
k'fV~
ead Signature City Manager
CITY COUNCIL ACTION ITEM
, Finance Director
o~"'o of f"\J
I.·
I
I-
I
I
I
I
I
I
Ie
I
I
I
I
I
I
I
--
I
ORDINANCE NO. 1865
BE IT ORDAINED by the City Council of the City of North Richland
Hills, Texas that: "Traffic and Motor Vehicles Ordinance" for the City of North
Richland Hills, Texas, is hereby amended by changing Article 1, definition of
"Commercial Motor Vehicle" to read as follows
ARTICLE 1
"Commercial Motor Vehicle: Any motor vehicle designed or used for the
transportation of property, not including a passenger bus, passenger
automobile, motorcycle or pickup truck."
.
This amendment to Ordinance No. 722 s~all be in full force from and after
its date of passage and publication as required by law.
PASSED AND APPROVED this 8th day of February 1993.
APPROVED:
Mayor
ATTEST:
City Secretary
APPROVED AS TO FORM AND LEGALITY:
Attorney for the City
I
I
I
I
I
I
I
I
I
CITY OF
NORTH RICHLAND HILLS
Department:
Police
Council Meeting Date: 2-8-93
SUbject: Tarrant County Auto Theft Task Force, Addition of one
Grant Funded Investigator
Agenda Number: GN 93-17
I
I
I
I
I
I
I
Every 27 minutes, a motor vehicle is stolen in Tarrant County. Of the 163,837
cars and trucks stolen in Texas in 1991, nearly 12% were taken in Tarrant
County. In light of these statistics nine Tarrant County agencies and the Texas
Department of Public Safety have jOined with Tarrant County to apply for grant
funding to combat this problem. Grant funding is being provided through the
Office of the Governor, Automobile Theft Prevention Authority and includes
funding for an investigator from North Richland Hills. This authority was
created as a result of the increasing automobile theft problem in Texas.
Tarrant County is requesting $1,261,581 to organize a multi-agency
interjurisdictional Auto Theft Task Force that will actively work to detect,
apprehend and prosecute motor vehicle thiev~s; prevent the sale of stolen parts
and vehicles; and educate businesses and the public in auto theft prevention.
Creation of a multi-jurisdictional Auto Theft Task Force includes an
investigator from North Richland Hills and investigators provided by nine other
jurisdictions including the Department of Public Safety. The Task force will
enable Tarrant County to implement a coordinated and cooperative auto theft
enforcement operation among all police agencies within the County.
The grant, if approved, would become operational on or about 1 March 1993
and would provide 100% salary funding for eighteen (18) months. The following
twel ve (12) months would be covered at a rate of 80% of the fundi ng and any
additional time beyond that would be covered at a rate of a minimum of 60% of
the funding. The funding in year three (20%) and year four (40%) as well as all
subsequent years will require General Fund appropriations.
During FY 92-93 and FY 93-94 no General Fund expenditures will be required. The
General Fund appropriation during FY 94-95 and would require approximately
$9,000. The General Fund appropriation would occur during FY 95-96 and would
require approximately $18,000. Once the grant terminates the General Fund will
incur a Fiscal Year expenditure of approximately $45,000.
RecoDl11endat;on:
It is recommended that the Police Department be authorized to hire one
additional Investigator in Account #01-80-03-1020 that would be funded by the
Tarrant County Auto Theft Task Force as outlined above.
Source of Funds:
Bonds (GO/Rev.)
Operating Budget
Oth
-
Finance Review
Acct. Number
Sufficient Funds Available
ead Signature
CITY COUNCIL ACTION ITEM
, Finance Director
I
c~,.,o 1 ",f
·,
I
I
I Department: l\dminiDtr~tion
I ... City Council Policy Related to Naming
I ~ubject: of rublic PaciliticD Ordinanco No. 1866
I
I
I
I
I
I
I
I
I
Ie
~
I
I
I
I
I
I
~
I
,
I
~I Source of Funds:
Bonds (GO/Rev.)
.. Operating Budget
1_ Other
I
I
CITY OF
NORTH RICHLAND HILLS
Council Meeting Date: 2 18 193
, ,
Agenda Number: GN. 93 19
In July of 1989, the City Council discussed and reached agreement on a proposed
policy relating to naming of public facilities. It was the Council's intent
to have this policy formalized in an ordinance, which has never been done.
A proposed ordinance has been prepared embodying the policy as recommended by
the City Council Committee and informally approved by the Council, Ordinance
No. 1866.
Recommendation:
It is recommended that the attached Ordinance No. 1866 be adopted.
Finance Review
Acct. Number
Sufficient Funds Available
Department Head Signature
CITY COUNCIL ACTION ITEM
;e1t/~
. Fenance Director
City Manager
Page 1 of
^
I
Ie
I
I
I
I
I
I
I
Ie
I
I
I
I
I
I
I
Ie
I
ORDINANCE NO. 1866
Texas, that:
BE IT ORDAINED by the City Council of the City of North Richland Hills,
1.
This ordinance is adopted as an amendment to the Council Rules and
Regulations of this City. It is intended to be a series of guidelines to be considered when
naming public buildings, parks, streets or other facilities.
2.
The following procedure shall apply to the process of name selection:
a. Any proposed name shall be submitted to the City Secretary in time
to be considered at the following Pre-Council session.
b. The Council shall determine at the next Pre-Council session that the
pre-requisites of this ordinance have been met.
c. Action shall not be taken at the Council Meeting which is held
immediately after the Pre-Council Meeting where the above
determination was made.
d. The proposed name shall be presented in resolution form at the next
regularly scheduled Council Meeting.
3.
The following eligibility guidelines are established.
a. If the proposed name is in honor of a person, that person must have
been deceased for at least one year.
b. Such person must have been a resident of the City for at least a year
and the County for at least five years.
, .
I
Ie
I
I
I
I
I
I
I
Ie
I
I
I
I
I
I
I
Ie
I
Ordinance No. 1866
Page Two
c. The person must have made a significant contribution to the
community, the State or the nation.
d. The person's name shall not have been used as the name for any other
public facility.
e. Any exception to a, b, c and d of this section may be approved by a
3/4 vote of the Council.
PASSED AND APPROVED this 8th day of February, 1993.
APPROVED:
A TrEST:
Tommy Brown, Mayor
Jeanette Rewis, City Secretary
APPROVED AS TO FORM AND LEGALITY:
Attorney for the City
I
CITY OF
NORTH RICHLAND HILLS
I Department: Ci ty Secretary
~ Calling City Council Election,
~ubject: Resolution No. 93-06
I
I
I
I
I
I
I
Ie
I
I
I
I
~
Bonds (GO/Rev.)
. e gi::~ting Budget
l Department Head Signature
I CITY COUNCIL ACTION ITEM
~ Council Meeting Date: 2/8/93
Agenda Number: GN 93-20
The attached resolution calls a City election for Council Persons to Places 1,
3, 5, and 7 for two year terms and that the City hold its election jointly with
Tarrant County, Birdville Independent School District and Hurst-Euless-Bedford
School District. The resolution also provides for the appointment of Election
Judges for the City election.
Recommendation:
It is recommended that City Council approve Resolution No. 93-06.
Finance Review
Acct. Number
Sufficient Funds Available
KI1/~~
City Manager
, Finance Director
Page 1 of
I
Ie
I
I
I
I
I
I
I
Ie
I
I
I
I
I
I
I
Ie
I
RESOLUTION NO. 93-06
BE IT RESOLVED AND ORDERED, by the City Council of North Richland Hills,
County of Tarrant, State of Texas, that said City election be called for the election of
Council persons to Places 1, 3, 5, and 7 for two year terms and that the City hold its election
jointly with Tarrant County, Birdville Independent School District, and Hurst-Euless-Bedford
School District in accord with Section 271.002, Texas Election Code.
Section 1. That said election be held on the 1st day of May, 1993, A.D., between the
hours of seven o'clock a.m. and seven o'clock p.m.
Section 2. Qualified persons may file as candidates by filing with the City Secretary
between the hours of eight a.m. and five p.m., Monday through Friday, on or before March
17, 1993. Each application for a place on the ballot shall be accompanied by a filing fee of
$150.00 payable to the City or a petition seeking the candidate's name to be placed on the
ballot in lieu of the filing fee. Such petition must be signed by qualified voters of the City
with at least one hundred fifty signatures. Forms for the petition shall be furnished to
potential candidates by the City Secretary.
Section 3. Voting shall take place at the following locations for the following voting
precincts:
Precinct Nos.
Voting Locations
3214, 3333, 3041, 3364, & 3366
City Hall - 7301 Northeast Loop 820
3215, 3140, 3326 & 3289
City Hall Annex - 6801 Glenview Drive
3209, 3063, 3049, 3177, 3324,
3367, & 3387
Fire Station - 7200-A Dick Fisher Drive North
Section 4. That the following named persons shall serve as election officials:
Election Judge:
Assistant Judge:
Assistant Judge:
Alternate Asst. Judge:
Susan Burk
Jane Bell
Bill Weihs
and such clerks as may be needed and appointed by the Election Judge.
The following persons are appointed as the Early Voting Ballot Board:
Chief Judge: Susan Burk
Member:
Member:
Section 5. Early voting shall commence April 12, 1993, at 8:00 a.m.and will end on
April 27, 1993. The City Secretary or her designee shall be responsible for any early voting
ballots by mail for city elections. The Tarrant County Elections Administrator shall serve
as Early Voting Clerk for early voting by personal appearance and the City Secretary or her
I
Ie
I
I
I
I
I
I
I
Ie
,I
I
I
I
I
I
I
Ie
I
Resolution No. 93-06
Page 2
designee shall serve as Deputy Early Voting Clerk for both the City and the School Districts
participating in this joint election. Extended hours for early voting shall take place on
Saturday, Monday, and Tuesday, April 24, 26 and 27th, 1993 from 7:00 a.m. to 7:00 p.m.
each day and Sunday, April 25, 1993 from 11:00 a.m. to 4:00 p.m. Such early voting shall
take place in the office of the City Secretary in the City Hall (the Conference Room and
the City Council Chambers shall be considered an extension of the City Secretary's office for
early voting) or at the Tarrant County Central Voting location (Muller Building, 600 West
Weatherford Street, Fort Worth, Texas 76102).
Section 6. All qualified voters residing within the corporate limits of the City of
North Richland Hills, County of Tarrant, State of Texas, shall be entitled to vote at said
election.
Section 7. The election shall be conducted pursuant to the election laws of the State
of Texas. The City Secretary is directed to procure voting machines, if available, for the
election on May 1, 1993, and voting machines are hereby adopted as the method of voting
at such election.
Section 8. This resolution will be construed along with Resolution No. 93-08, passed
this date, so as to give effect to both resolutions.
PASSED AND APPROVED by the City Council of the City of North Richland Hills
this 8th day of February, 1993.
Tommy Brown - Mayor
A ITEST:
Jeanette Rewis - City Secretary
APPROVED AS TO FORM AND LEGALITY:
Rex McEntire - Attorney for the City
I
I
~ Dep~rtment:
r Subject:
CITY OF
NORTH RICHLAND HILLS
City Secretary . Council Meeting Date: 2/8/93
Agreement between Tarrant County and ~
of North Richland Hills Providing General AaendaNumber. GN 93-21
Terms for Joint Election - Resolutlon No. 93-08 .
The attached resolution sets forth the general terms under which the joint
election will be conducted. Included in the agreement is the cost the City
agrees to pay to Tarrant County. The estimated cost for the City is 25% less
than the last City election.
I
I
Recommendation:
It is recommended that City Council approve Resolution No. 93-08.
--
Finance Review
Acct. Number
Sufficient Funds Available
~~
City Manager
. Finance DIrector
Page 1 of
I
I
I
I
I
I
I
--
I
I
I
I
I
I
I
I_
I
RESOLUTION NO. 93-08
RESOLUTION & AGREEMENT
CITY COUNCIL
CITY OF NORTH RICHLAND HILLS JOINT ELECTION
MAY 1, 1993
WHEREAS, the City of North Richland Hills as well as other cities and school
districts ("political subdivisions") will hold elections for members to each governing board
on May 1, 1993, and
WHEREAS, Tarrant County will conduct an election county wide to fill the
unexpired term of the office of U.S. Senate on May 1, 1993, and
WHEREAS, it is desirable for voter convenience and to reduce the overall cost to
each entity that said elections be held jointly with those political subdivisions in Tarrant
County conducting an election on May 1, 1993; and
WHEREAS, in order that the joint election be organized properly, the political
subdivision in Tarrant County to select the Tarrant County Election Administrator to
conduct and coordinate this joint election;
NOW THEREFORE BE IT RESOLVED, by the City Council of the City of North
Richland Hills that we hold our election jointly with Tarrant County, Birdville Independent
School District, and Hurst-Euless-Bedford Independent School District on May 1, 1993, in
accord with Section 271.002, Texas Election Code, and that said election be conducted
jointly pursuant to the terms of the following agreement that is made a part of this
resolution.
I.
AGREEMENT
GENERAL TERMS
1.01 On Saturday, May 1, 1993, the election shall be held from 7:00 A.M. until
7:00 P.M., that day.
1.02 Each political subdivision participating in the election on May 1, 1993, shall
have and use the same voting equipment, ballots and the same list of
registered voters.
1.03 Each political subdivision as well as Tarrant County shall share the cost of
conducting the election.
I
I
I
I
I
I
I
~
I
I
I
I
I
I
I
I-
I
II.
EARLY VOTING
2.01
Early Votinq By Mail:
a). Tarrant County Election Administration shall be
responsible for early voting ballots requests by
mail for the u.s. Senate election.
b). The City Secretary or their designee shall be
responsible for any early voting ballots by mail
for city elections, if any.
c). The School Board Secretary or their designee shall
be responsible for any early voting ballots by mail
for school board elections, if any.
2.02
Early Voting By Personal Appearance:
a). Robert Parten shall serve as early voting clerk,
other clerks shall be appointed as needed.
b). The City Secretary or their designee shall serve as
deputy early voting clerk for both the city and the
school districts participating in this election.
c). Voting shall be conducted at the location(s) used
in City elections.
d). Early voting will begin April 12, 1993, and will
end on April 27, 1993.
e). Extended hours for early voting shall take place at
all early voting sights on Saturday, Monday and
Tuesday April 24, 26 and 27th, 1993, from 7:00 A.M.
to 7:00 P.M. each days and Sunday April 25, 1993
from 11:00 A.M. to 4:00 P.M.
f). Only those residents of the city (or that
designated unincorporated territory adjacent to the
city) may vote early at the City early voting
locations(s).
g). Any resident of any political subdivision
participating in this joint election may vote at
the Tarrant County Central Voting location (Muller
Building, 600 West Weatherford Street, Fort Worth,
Texas 76102).
RESOLUTION & AGRBBMBRT
JOINT ELECTION, MAY 1, 1993 - PAGE 2
a:nrichlan.doc
I
"
,
I
I
I
I
I
I
.
I
I
I
I
I
I
I
Ie
I
2.03
County Election Administration shall be
for the preparation of all Early Voting
The Tarrant
responsible
Ballots.
2.04
The Tarrant County Election Administration shall prepare
the voted Early Voting Ballots for counts by the Early
Voting Ballot Board.
2.05
The Early Voting Ballot Board may include individuals
from each political subdivision participating in this
election. The names of those persons selected should be
submi tted to the Election Administrator on or before
April 12, 1993.
III.
TARRANT COUNTY
3.01
The Tarrant County Election Administrator agrees to
coordinate, supervise and conduct the Joint Election,
pursuant to the provisions of the Texas Election Code
unless speci f ically provided otherwise in this agreement.
3.02
The Tarrant County Election Administrator shall preform
the following specific duties:
a). Notify and train all presiding judges,
alternate judges and clerks.
b). Compensate election judges and clerks. Each
election judge and clerk will receive $5.00
per hour (for a maximum of 15 hours). The
election judge will receive an additional
$25 . 00 for picking up the election supplies
prior to election day and for delivering
election returns and supplies to the Central
Counting Station after the polls close.
Election judges and alternate judges will
receive $10.00 for attending the election
school.
c). Procure, prepare, and distribute ballots.
d). Procure, prepare, and distribute Early Voting
and election judge supplies.
e) . Procure, prepare, and distribute tables and
chairs, as needed, and transport equipment to
and from the polling places.
RESOLUTION & AGRBEMERT
JOIRT ELECTION, MAY 1, 1993 - PAGE 3
a:nrichlan.doc
I
I
I
I
I
I
I
..
I
I
I
I
I
I
I
IfÞ
I
f). Procure and deliver to polling places all
OPTECH equipment.
g). Rent, if necessary, voting locations.
h). Provide lists of registered voters to the
election judges.
i). Arrange for use of a Central Counting Station
and for tabulating personnel and equipment
needed at the Counting Station and assist in
preparation of programs and test materials for
tabulation of the ballots to be used wi th
electronic voting equipment.
j). Publish notice of the date, time and place of
the testing of the electronic tabulation
equipment and conduct such testing.
k). Supervise the handling and disposition of
election returns, tabulate unofficial returns
and assist in preparing the tabulation for the
official canvass.
l). Prepare the unofficial canvass report after
all precincts have been counted, and will
deliver a copy of the unofficial canvass to
the City and Independent School District.
m) . Serve as custodian of election records and
store election records as provided by law.
n). Conduct any required recounts.
IV.
CITY OF NORTH RICHLAND HILLS
4.01 Each political subdivision including the City and all
participating school districts shall have the following
responsibilities in conducting this joint election on May 1,
1993;
a). The City shall be responsible for naming the
election judge and alternate judge at each voting
location. The name and address of each judge shall
be given to the County Election Administrator.
b). The participating Ci ty (s) and school district (s)
shall designate voting sights giving preference to
customary City locations.
RESOLUTION & AGREEMENT
JOIR'l' ELECTION, MAY 1, 1993 - PAGE 4
a:nrichlan.doc
I
I
I
I
I
I
I
.
I
I
I
I
I
I
I
If/Ã
I
c). Maps or other handy reference guides containing the
boundaries of each political subdivision should be
made available to Tarrant County.
d). Prepare all election orders, resolutions, notices,
and other pertinent documents for adoption for
execution by the appropriate officer; and take all
actions required by law for calling the election,
appointing the presiding judges, alternate judges,
establishing precincts and polling places, handling
contests, canvassing the returns and declaring the
results, including the spanish translation thereof.
e). Prepare and publish in the official newspaper, or
post, all required election notices.
f). Deliver to the Elections Administrator as soon as
possible, but no later than March 23, 1993 the
official wording that is to be printed on the
ballot wi th the exact form, order, wording and
spelling that is to be used.
g). Prepare and submit to the u.s. Department of
Justice under Section 5 of Voting Rights Act of
1965, the required submissions on voting changes.
h). Canvass the official results of the election.
4.02
In consideration for the services and expenses
provided by the Tarrant County Election Administrator and
to pay for our share of the cost of conducting this joint
election, we agree to pay the sum of $1,782.00 to the
Tarrant County Election Administrator. It is understood
that is twenty-five percent (25%) less than our last
similar election.
4.03
Should a recount or run-off election be required
those costs associated with the recount or run-off, if
any, are in addi tion to those contemplated in this
agreement, and shall be negotiated at the time the need
for said recount or run-off election is determined.
4.04
The official for all parties to contact for all
purposes shall be listed at the end of the agreement.
All notices and other deliveries under the agreement
shall be delivered to said individual so listed.
RESOLUTION & AGREEMENT
JOINT ELECTION, MAY 1, 1993 - PAGE 5
a:nrichlan.doc
I'
'--
I
I
I
I
I
I
I
..
I
I
I
I
I
I
I
1-'
I
MOTION made by , Seconded by
, that the Resolution and attached Agreement, above and
foregoing, be adopted;
AYES:
NOES:
The above Resolution and Agreement was adopted at a meeting of
the Ci ty Council held on the day of
1993.
City of North Richland Hills
Mayor, City of North Richland Hills
ATTEST:
Secretary
Official For Notice:
Name
Title
Address
ACCEPTANCE:
On behalf of the Tarrant County Election Administration
office, I hereby accept the terms of this Agreement contained in
this Resolution.
f' ' .~,
SIGNED this \5~ day of :___i(}~IL(lß/~ j L , 1993.
// ) / )
I \
1,---
~,,~ )--~ \,x-¿_---
~ ~ "~ c~. ......>-_..:-
ROBERT PARTEN
Tarrant County Election Administrator
100 W. Weatherford Street
Fort Worth, Texas 76196
RESOLUTION & AGREEMENT
JOINT ELECTION, MAY 1, 1993 - PAGE 6
a:nrichlan.doc
I
I
I
I
I
I
I
~
I
I
I
I
I
I
I
I~
I
MOTION made by , Seconded by
I that the Resolution and attached Agreement, above and
foregoing, be adopted;
AYES:
NOES:
The above Resolution and Agreement was adopted at a meeting of
the Ci ty Council held on the day of
1993.
City of North Richland Hills
Mayor, City of North Richland Hills
ATTEST:
Secretary
Official For Notice:
Name
Title
Address
ACCEPTANCE:
On behalf of the Tarrant County Election Administration
office, I hereby accept the terms of this Agreement contained in
this Resolution.
f\ 1 t
SIGNED this cL2: day of
(/ì/¡ )'¡....(I/Jf/ I j
-If ,,-.' " J _~ -' i -' \ . t- , 19 9 3 .
/,' ; j, ,.
1./
r---" ç..,
\ ) ~-=--. ¿----::::--
~~ -~. ~---..;
ROBERT PARTEN
Tarrant County Election Administrator
100 W. Weatherford Street
Fort Worth, Texas 76196
RESOLUTION & AGREEMENT
JOINT ELECTION, MAY 1, 1993 - PAGE 6
a: nrich.1an. doc
RETURN PAGE
I
CITY OF
NORTH RICHLAND HILLS
I Department:
'.ubject:
I
~
I
~
I
I
I
I
I
Ie
I
I
I
I
I
I
I
I
I
~I Source of Funds:
, Bonds (GO/Rev.)
_~per i g Budget
- Oth )(//1
, ~
~
Public Works
Purchase of Right-of-Way for Colorado Street
Closing - Parcel ~o 1
- Council Meeting Date:
2/08/93
PU 93-07
Agenda Number:
On October 26, 1992, City Council approved the closing of Colorado Boulevard at its intersection
with S.H. 26 (Grapevine Highway). This action was ratified by Council on December 14, 1992.
Colorado Boulevard will be cul-de-saced at the existing Grapevine Highway intersection.
The subject right-of-way parcel is needed to build the cul-de-sac. The estimated fair market value of
$.92 per square foot for 3,642 square feet of right-of-way is comparable to that paid for right-of-way
on Bedford-Euless Road.
The proposed right-of-way acquisition is within the allocated budget.
Recommendation:
Staff recommends payment of $3,333.00 to Betty Broadie for purchase of right-of-way as described
above.
?Jf
Finance Review
Acct. Number 13-14-87-6000
SUfficie~~s Available
. Finance Director
ant Head Signature
CITY COUNCIL ACTION ITEM
Page 1 of
1-
Ie
I
I
I
I
I
I
I
Ie
I
I
I
I
I
I
I
Ie
I
/
/'
,:/
CITY OF NORTH RICHLAND HILLS, TEXAS
RIGHT-OF-WAY
STATE OF TEXAS
COUNTY OF TARRANT
KNOW ALL MEN BY THESE PRESENTS
That I, Bettv M. Broadie, as Seller, for and in consideration of the
agreed purchase price of Three Thousand Three Hundred Thritv-Three and No/IOC
Dollars ($3,333.00), and upon all of the term. and conditions hereof, hereby
grant, sell and convey to the City of North Richland Hills, a municipal
corporation of Tarrant County, Texas a8 Buyer, a perpetual right-of-way for
the purpose of constructing, improving, widening, maintaining and using a
public street with drainage facilities as may be required and the further
rights to construct, improve, operate and maintain water, sewer, or other
public utilities in, under or upon said right-of-way, as described on the plat
attached hereto, which plat is made a part hereof, and/or described as
follows:
(SEE ATTACHED PLAT AND LEGAL DESCRIPTION)
The agreed purchase price includes full accord, satisfaction and
compensation for all demands of the Seller, subject also to the following
special conditions, if any:
Two of the Seller's elm trees are within the herein
described right-of-way and will be taken out during
Colorado Street reconstruction. The City hereby
agrees to replace these trees with 3 to 4 smaller elms
in the Seller's back yard. The exact location will be
coordinated with the Seller.
To have and hold the same perpetually to the City of North Richland
Hills and its successors and assigns forever.
Executed this the ~ day of ~~4(~jt'J ' A.D., 19;3.
B~ B:¿~i(~~/
SELLER
ADDRESS OF GRANTEE:
City of North Richland Hills
7301 N.E. Loop 820
North Richland Hills, TX 76180
STATE OF TEXAS
COUNTY OF TARRANT
.ç. !. This instrument was acknowledged
.~.."'-~\~ _ ~3 by Betty M.
'' "';"'~"'"
J /~~:\ MARK D. BRADLEY
II \;¡.~/:: MY CO_IIISION ExPIIIES
.L·~::~:~~~· AprU 22.1113
My Commission Expires:
1- Ll.. Cfs
I ~,-r-
before me on day of
Broadie.
!
1- lÄv~ It
J 1M ().~
Notary Public, State of Texas
Notary's Printed,Name:
f1G\rl:- (). ~!~
I
PARC2L NO. :
NOR'ì'; R ICHLAND HILLS
RICì:;VEN ADDITION
COL(?ADO BLVD. CLOSING
Ie
I
E XH I BIT "A "
I
PERMANENT STREET RIGHT-OF-WAY
RICHAVEN ADDITION
TARRANT COUNTY. TEXAS
I
SITUATED in the City of North Richland Hills, Tarrant County. 7exas and being a strip
of land on and across, Lot 9, Block 7 of Richaven Additio~ an addition to the City of
North Richland Hills as recorded in Volume 388-2. Page 31 ;~ the ?lat Records of Tar-
rant Coun~y, Texas (P.R.T.e.T.), said Lot 9, Block 7 being that same tract of land as
conveyed to Betty Brown Broadie (Broadie tract) by deed a~ recorded in Volume 5589,
Page 164 of the Deed Records of Tarrant County. Texas (D.lI. T.C.T.). said strip being
herein described as a Permanent Street Right-oi-Way of va1'iable width as shown on the
a:ttached Exhibi t "E" ,:tnd being more parti(:ul~rly àescribec: ~)Jr rnet.es .:\nd bounds as
follows:
I
I
BEGINNING at the intersection of the east property line 0- saià Lot 9. Block 7 and the
exis~ing west Right-ai-Way line or Colorado Blvd. with th~ ~:\isti~g southeasterly
Right-ai-Way line of State Highway No. 26, sald point beil'~ OD a :~urve whose center
bears South 40 degrees 04 minutes 11 seconds gast. 5679.6~ ~~~T
I
THENCE. South 0 degrees 03 minutes 56 seconås West. along ~,he easterly property line of
the said Lot 9, Block 7 and along the west Right-(~-Way line of Colorado Blvd. .
111.60 feet to a point at the beginning of a curve to the left whose center
bears South 57 degrees 27 minutes 45 seconds West. 3l.5 feet:
I
THENCE, northwesterly along said curve to the left througr. a central angle of 35 de-
grees 13 minutes 29 seconds, and an arc length of :3.36 feet to a point at the
beginning of a curve to the right whose center beal's North 2: degrees 14
minutes 16 seconds East, 50.5 feet;
Ie
I
THENCE, northerly along said curve to tne right through a ~'ènt,ral ,:.rlt~le of 26 degrees
52 minutes 07 seconds. and an arc ~~n~th of 23.68 ~et to ~ ~oint at the end of
said curve;
I
THENCE, North 40 degrees 53 minutes 37 seconàs West. 43.2:~ feet to a point on the
existing southeasterly Right-of-Way line of said f~ate Highway No. 26. and the
northwesterly property line oÎ saià Lot 9. Block ~. said point being on a
curve to the right whose center bears South 40 de~:'ees 53 minutes 17 seconds
East, 5.679.85;
I
THENCE, northeasterly, along ~he existing southeasterly R_~nt-o£-Way line of State
Highway No. 26, and the northwester ly property 1 i~.· ')f 3j id L,,)t 9 Block 7. and
along said curve to the right through a central an~le of 00 degrees 49 minutes
26 seconds, and an .3.rc length of 81.67 feet to th( :'rl TNT 05" BEGINNING.
I
The proposed Permanen~ Street Right-ai-Way herein describ0d con~ains 0.0836 acres
(3,642 square feet) of land.
I
TO ALL PARTIES INTERESTED IN TITLE TO THE PREMISES SURVEYE~, = DO HEREBY CERTIFY THAT
THE ABOVE LEGAL DESCRIPTION WAS PREPARED FTIOM PUBLIC RECOFDS AND FROM AN ACTUAL AND
ACCURATE SURVEY UPON THE GROUND AND THAT SAME IS TRUE AND CORRECT.
I
Company Name: Spooner and Dunn
I
Ie
By:
~y /~
, /\ /..., / ~~
Eddie L. Dunn
Registered Public Surveyor,
Texas No. 4580
Date of Survey: 10-29-92
Reviseà 1-25-93
I
I
Ie
I
I
I
I
I
I
I
Ie
I
I
I
I
I
I
I
Ie
I
BDIV1SION : RICHA \/EN
tOCA llON : TARRANT COUNTY, TEXAS
EASEMENT ACQUISITION: 1'a4PORARY: 0.00 AC.
PERMANENT S1REET RrGHT OF WAY: 0.0836 AC.
'NHOLE PROPERTY ACREAGE : 0.463 AC.
ORA. WING OF EXHIBIT 'Ii;"
~ro
-< o·
~
~.
~ - - ... - -~-
~~ "' '-'-
è;J~~
I, -:~
,-, - ... ",
-. ., - -. , ..-.. - "-' _. - . --
- . - . ".) -.- _...J - ~_ .-... .:.;,.
->~V-';~"
- -.' - --
- .- _. --- - -'
~ -
"
-
..... --
/" ,<~
~. . c::?,0'
0~ ~
, ,,<0
~~ "
O~ G·
~ ~ ~~.
, 0 ~C) G· '
. ...~ t'" .V '<.
^ "\ ~^ 0 /) ,
(' \, OJ ..~.
0v '. <).'
'-'~O'../ '_
,ý. ~'
" ~
- ,-
~ ,
v'
_ _... _ J _ _;, _
.... - ~ '...Ã -
-- '---
. '" _ J
= . ~..3ê'
--
~~.~~/,"",,-,J' ::: == .:':'..::' _ -= .~~..~,3'
.;:; .....J
=2·,:,~J=ê" -: =--= ~ê-:-.?':~ _ .:: :~.è-:-'
'.C7ë: 3AS¡S SF S::AR!NG :S ~~:: S~A 7:: ::~.~,\~E C::ORJ:NA Të: S'<S~:::>'1
4A"'......
l~;;-¿,·~~J~k~
;;;... .,.ç", 11 .J e.. v'" ~
) ... ~..................:... 0\
t( :::J!E~, :~~n~ )t\
, ...~........~~~.......:... 'Ii
" . .~~ -:)GO.;../ Ý
,,': -: :.?::-~ s s \ ~~:.~ 00:-(,
'~ ....... ........ . -- ~,.
- ........ ~ - ~~ ". ~,' ?;,~
. ........ - ~ .' ~--
~.~. :yr- / ',L~
~ /ì r /\J
0
CO I-
L&J
~
~
LaJ
..J
<
0
(I)
(J
3:
a..
<
Ct:
C)
o
1" - 40 '
KEf NO.3-340, PARCEL NO. 1
COLORADO 8L YD. CLOSING
EXHIBIT -8-
CITY OF NORm R!CHLAND HILLS
7301 NE LOOP 820
NORTH RICHLAND HILLS TX. 76118
~ ,~) ,~~()
(;,.....0
~ ~. ~ ....
. "''''
'-
~OT 9 BLOCK -
~ICHA VEN ADDJTIOf\J c-'"
\/OL. 388- 2 PG. -31 / ~J
P.R.T.C.T. /' . ~~~
. .- 'ì(--'V
V
." "--." I
~':"",~ ~
':.. '
'~<y.
, -
-
~ (
......,
'2Ò .:::
¡- P.O.B. EXHIBIT "A"
s
.
~
~
~
EXHIBIT A
w
" . ,.......
,/"'\
~
':.,-)
== =: 'J? cs::: .~?¡ ABL':= :,:OTH
.~ =- =., J ..:..' =- ~ - ::- -:; :- = -
- 'j, '-.. - ..\L.-_.
----.;
~ ,G ,; - -, = ~ -;'. ,:.... '{
= . := :3 .: ~ :.. ~ ,-:: :: ~ ,'.:: , 6 ~:2 so. FT.)
~
- .
"::c---
. 1-..::-: 1- - -- ,', ':'Y_,~;E
~ -::: :: ~ ?~ J S :3 L \/J ,
~
o
~
<
~
o
~
o
u
...- . - -, ."'"'-......,J
. '~....... . ... A ~,_
=379,65'
-
-.. = -.. ...... - . :: " . . t -:...::::, .
- - ----. - --' ". .....,.. ",-,,'
- ~ . A ~ I 4 S 11 :: . = .:. . 5 '
~E''/IS~=: ~ -25-~3 ::,~.J.
SPOONER & DUNN
REGISTERED PROFESSIONAL
LAND SURVEYORS
JOB NO.:10-92-239
DATE: 11-10-92
COGO FILE: 10 92 2.39
ACAD FlLE: 239-2R
DRAWN BY: E.L.D.
COMPUTED BY: E.LD.
CHECKED BY: E.LD.
(817) 282-6981
~
I D t t Finance/Purchasing
epar men :
'.ubject: Award aid for Purchase
~
I
I
~
I
.~
I
~
,I
Ie
~
I
I
~
I
I
I
I
I
I
I
~I Source of Funds:
Bonds (GO/Rev.)
..,. _ Operating Budget
; . Other
II - £ -m'r~r" -
I
I
CITY OF
NORTH RICHLAND HILLS
Council Meeting Date: 2/8/93
of Computers
Agenda Number: PU 93-08
The approved 1992/93 budget includes funds for the purchase of
computer equipment for various departments. Formal bids were
solicited for this equipment and three bids were submitted.
Although Choice Solutions was the only bidder that submitted a
price on each item, a lower total amount can be obtained by
awarding a part to each bidder. The suggested award is presented
as follows:
Circuit City
$7,010
$6,908
$1,594
Choice Solutions
Comp USA
TOTAL
$15,512
-------
-------
Recommendation: It is recommended City Council award the bid for
computer equipment to Circuit City, Choice Solutions and Comp USA
in the amounts noted above.
-x-
Finance Review
Acct. Number 01-99-01-6999
Sufficient Funds Available
, Finance Director
Department Head Signature
CITY COUNCIL ACTION ITEM
City Manager
Page 1 of
I
i
i
I
I Department:
I eUbject:
I
CITY OF
NORTH RICHLAND HILLS
~
.
;
.
i
I
;
i
I
I
! The funds may be appropriated from the General CIP Drawdown Fund in the amount of $9.400. This
1_ will leave $89,516 remaining in the Drawdown Schedule.
!
-
;
I
i
,
I
I
I
!
I
.
~
I Operat!
¡eOth
I .
I
eublic Works _ Council Meeting Date: 2/08/93
Approve Proposal for Tapp Addition Traffic Signal
SynC'hronizatio'1, on Riffe ~nnw [:)rive Agenda Number: PW 93-04
Home Depot will soon be open, and would like to begin using the signalized entrance from Rufe
Snow Drive. In order for the traffic on Rufe Snow Drive not to cause a backup into the Loop 820
intersection or Lewis Drive, staff recommends the signal be operated in connection with the Rufe
Snow Signal Light Synchronization system from Lewis Drive to Starnes Road and Loop 820/Meadow
Lakes Drive.
The Texas Department of Transportation has recently become more willing for our synchronized
signals on Rufe Snow Drive to be connected with their signals at Loop 820. This project will closely
be coordinated with the State.
Staff has received a proposal from Barton-Aschman Associates, Inc. for analyzing the signal located
at Rufe Snow DrivelTapp Addition, and synchronizing it with those signals to the north and Loop 820
and Meadow Lakes Drive to the south. It is essential to include the signal at Meadow Lakes Drive
and Rufe Snow Drive in the subject project for successful flow of traffic in this area. Total cost is
estimated to be $9,330.
Funding Source:
Recommendation:
Staff recommends Council approve the proposal received from Barton-Aschman Associates, Inc. at
an estimated cost of $9,330 and the transfer of funds as indicated above.
Finance Review
Acct. Number
Sufficient Funds Available
. Finance Director
gnature
CITY COUNCIL ACTION ITEM
Page 1 of
I
. Department:
'_Ubject:
I
I
I
I
I
I
I
I
I
I
I
I
I
I e Fundina Source:
.
I
I
I
I
I
I
I
I
I
II Source of Funds:
Bonds (GO/Rev.)
I _ Operating Budge~
I·Oth!1 '"
I
I
CITY OF
NORTH RICHLAND HILLS
Public Works
Approve Final Pay Estimate No.4 in the
Amnllnt nf 51 , ~ 74 70 to H F Construction
Company, Inc. for Little Bear Creek Channel Clearing from
Precinct Line Road to Northfield Park
2/8/93
Council Meeting Date:
Agenda Number: PAY 93-03
The subject project was awarded by Council on July 13, 1992 (PW 92-19) for $24,073.60 to H.F.
Construction Company, Inc. Final payment to the Contractor will make his total earnings on the
project $51,552.55. This is $27,478.95 over the contract amount.
A project budget of $60,000 was set up by Council on November 25,1991 (PW 91-34). This was
based on a rough estimate by the staff as to what they felt it would take to clear and do minor
grading on this section of Little Bear Creek. The quantities in the contract were rough estimates of
the time staff thought it would take to accomplish the work. Upon our recommendation, Council
awarded the contract to the only contractor who was planning to clear and grade the channel
without completely stripping the vegetation. Staff felt this would help keep the channel from eroding
excessively and thereby causing more problems. Also, staff felt this process was what the majority
of the property owners wanted. Staff had to obtain their permission to do the work because the
City does not have drainage easements along this reach of the creek. The process used took much
longer to accomplish than what was estimated.
The project is now complete. The Contractor worked hard to accommodate the property owners and
the City on this difficult project. The City crews should now be able to more easily keep this reach
of channel clear with the continued permission of the property owners.
Sufficient funds are available for the final payment of $12,374.70 and may be disbursed from the
account identified below.
Recommendation:
The staff recommends Council approve final payment to H.F. Construction Company, Inc. in the
amount of $12,374.70.
Finance Review
Acct. Number 13-92-61-6000
Sufficient Funds Available
~ ~~,~
UtI ;·f 1i'.7-/¿~~
/ City Manager
CITY COUNCIL ACTION ITEM
, Finance Director
Page 1 of
I-
I.
I
I
I
ITEM
,
t .
z.1
3.1
ri_
LuI
H.
CONSTRUCTION COMPANY,
F.
INC.
POST OFFICE BOX 12227
DALLAS, TEXAS 75225-0227
214/36&6521
~ANUARY 14, 1993
J=/NIlL PA-Y
ESTIMATE NO.4 NOVEMBER 30 - DECEMBER 31, 1992 DATE- ~ANUARY 14, 1993
PRO~ECT DESCRIPTlœI - LITTLE BEAR CREEK CLEARING
PRECINCT LINE ROAD TO NORTHFIELD PARK
OWNER- NORTH RIOiLAND HILLS
PLACE - NORTH RIOfLAND HI LLS , TEXAS
ITEM
DESCRIPTION
U\fIT
PREVIOUS
ESTI MATE
UNIT
PRICE
THIS ESTIMATE
TOTAL
AMOLWT
BACK HOE
~a-tN DEERE 510 C HR.
100.5
2 7 . 5 HR
. $109.25 . $36,544.13 '"t
. $ I 8 . 40 . $1 2 , 00 6 . 0 0 ./
LABORER HR
177.5
109.5
BULLDOZER
CAT D-4
HR.
o
30.5
$98.44
30.5
. $ 3,002. 42 ~/
rr'" , E~.J )J(:r (I NGl-VO ¡ AJ &- ~7-¡;J..1 A.I~ )
. 10%
J1teNCE
$5 1 , 5 5 2 . 5 5
C ð1;)
, . 5. 111.28
. $5 1 . 5 5 2 . 5 5v
~.!fJ~ 'ftt: ~t;;"
:)LUS MATER I AL
r~
o
.:it 5'/,iS52,se5
,.'~I, 197.38
PAYMENTS
"
. $39,177.8'~
f 12, 374.1é
. , 1, e 19 . AA -'--
DlE 11-IIS ESTIMATE
.~
I
VORK COMPLETED-
OiARGED THROUGH THIS PERIOD - 31 DAYS 0320M OF ORIGINAL
CONTRACT T I ME
218 DAYS
SUBMITTED BY H. F. CONSTRUCTIOtI CO,
QUANTITIES
· oJ~/~
ú, ~ ~ (Lit·
BY - CONTRACTOR - PRES I DENT
CLEAL WATTS
f~.JANUARY 14, 1993
I, J / M I()~ . - ¡J C'_~« ~ é;,-~ ~
, #; wàt ~ ~ rf ~'~ tv k ~-vp~
~J¿ oh,-Ju, .~ ~ dt ~.
f!)