HomeMy WebLinkAboutOrdinance 1840
ORDINANCE NO. 1840
AN ORDINANCE ADOPTING AND APPROVING A BUDGET FOR THE
CITY OF NORTH RICHLAND HILLS, TEXAS, FOR THE FISCAL
YEAR OCTOBER 1ST, 1992 THROUGH SEPTEMBER 30TH, 1993.
WHEREAS, an annual operating budget for the fiscal year October
1, 1992 through September 30, 1993 has been prepared by the City
Manager for the City of North Richland Hills, Texas, and
WHEREAS, said budget has been presented by the City Manager in
accordance with the City Charter, and
WHEREAS, public notices of a hearing upon this proposed budget
have been published as required, and the public hearing held on said
budget, and it is consensus that the budget, as submitted and
amended should be approved, to wit:
AMENDED AND
ADOPTED BUDGET
-------------
General & Debt Service Funds
Revenues:
General Fund - includes the Appropriation
of Fund Balance in the amount of $160,000
Administrative Fee due from ParkjRec Corp.
Debt Service
$15,255,253
145,552
3,926,007
-------------
Total Revenues
$19,326,812
-------------
-------------
Expenditures:
city Council
City Manager
City Secretary
Legal
civil Service
Finance
Management Information Services
Municipal Court
Planning & Inspection Services
Library
Environmental Services
Public Works
Parks & Recreation
Police
Fire
Non-Departmental
Total General Fund Expenditures
Debt Service Requirements
Total Expenditures
$73,682
254,742
235,444
113,477
27,866
569,031
399,925
434,240
542,301
756,980
360,069
1,487,521
1,201,525
4,690,658
3,209,918
1,043,426
-------------
$15,400,805
3,926,007
-------------
$19,326,812
-------------
-------------
ORDINANCE NO. 1840
Page Two
AMENDED AND
ADOPTED BUDGET
-------------
utility Fund
Revenues:
Water
Sewer
Interest Income & Misc.
Appropriation of Prior Year Earnings
$9,267,120
6,177,980
445,425
1,393,793
-------------
Total Revenues
$17,284,318
-------------
Expenditures:
City Manager
Public Works/Utility
Finance/Utility
Non-Departmental
Total Expenditures
$55,792
14,421,031
1,143,371
1,664,124
-------------
$17,284,318
-------------
Promotional Fund
Revenues
Appropriation of Fund Balance
Interest Income
$125,000
51,399
6,500
-------------
Total Revenues
$182,899
-------------
Expenditures
Donations Fund
Revenues
$182,899
-------------
$96,000
-------------
Expenditures
General/utility CIP Fund
Revenues-Interest Income
$96,000
-------------
$260,671
-------------
Expenditures
Management Services Fund
Revenues
$260,671
-------------
$2,106,383
-------------
Expenditures
Depreciation
Total Expenditures
Self Insurance Fund
Revenues
$1,931,383
175,000
-------------
$2,106,383
-------------
$2,045,791
-------------
Expenditures
$2,045,791
-------------
ORDINANCE NO. 1840
Page Three
AMENDED AND
ADOPTED BUDGET
-------------
Golf Course Fund
Revenues
$1,762,251
-------------
Expenditures
Special Investigation Fund
Revenues:
Proceeds from State Funds
Proceeds from Federal Funds
$1,762,251
-------------
$6,468
64,562
-------------
Total Revenues
$71,030
-------------
Debt Service Payment
$71,030
-------------
THEREFORE, BE IT ORDAINED BY THE CITY COUNCIL OF THE CITY
OF NORTH RICHLAND HILLS, TEXAS, that the city Council of the City of
North Richland Hills ratify, and approve the budget as filed and
amended for the fiscal year beginning October 1, 1992 through
September 30, 1993.
PASSED AND APPROVED by a majority of the City Council at a
meeting in the Council Chamber of the North Richland Hills City Hall
on the 28th of September 1992.
ATTEST:
aQß~¿~h~
r-ty Secretary
J
FORM AND I,EGALITY:
LEGAL AFFIDA vr
PÙILIC NoT'CE
"'lífi';H'h'¿Ui of North Richland Hills,
The City ,coohn~d 0 P~bIlC Hearing for the 1992-93
Texas, will 0 a nda September 14, 1992
Operating BUdge: o~e':~o t~ September 28, 1992
and it will be ex en ill be held at 7:30 p.m. at
meeting. The HearlLng w 820 All interested citizens
City Hall, 7301 N.E. oop. nf
will have an opportunity to com me .
/s/ Jeanette Rewis
City Secretary
MCN CPN 928
PUB: 09/03/92
THE STATE OF TEXAS:
COUNTY OF TARRANT
peared ~IARGIE LANGLEY
Before me, the undersigned authority on this day personalJy ap.
known to me to be a credible person, who
first being sworn, deposed and upon her oath said:
That she is the C.L.A.R. of the MID CITIES NFHS
, a newspa.
per which has been reguJarJy and continuously published and of general
circulation in the Citytrown of N. RICHLAND HILLS ,for a period of
more than one year next preceding the first publication of the attached
LEGAL AD
and that he caused said notice to be published in
said newspaper on the following date(s).
'ì ~ D3> . 'ì ~
published on said date(s) in said
That the attached is a true and correct copy of said! notice as
Sworn
19L~
NEI4SPAPER ~ /)
m ' ~< (g/\
~ ~--d~"-
to and subscribed before me, this the ~ day o~
d~tt~~~~<M
TARRANT County, Texas