HomeMy WebLinkAboutTIF2 2008-11-06 AgendasREINVESTMENT ZONE NUMBER 2, CITY OF NORTH RICHLAND HILLS
BOARD OF DIRECTORS MEETING
THURSDAY, NOVEMBER 6, 2008
CITY HALL PRE-COUNCIL ROOM
5:00 P.M.
AGENDA
1. Call to Order
2. Approval of October 2, 2007 Board Minutes
3. Discuss and Approve TIF No. 2 2008 Annual Report (TIF #2 2008-01)
4. Vickie Loftice, Director of Parks and Recreation, City of North Richland Hills, will give
an overview/status report on the recreation center project. (TIF #2 2008-02)
5. Adjournment
Posted this the 31St day of October, 2008, Time: ~: ~5 A. i'Yt
Phyllis 'Neal
Finance Assistant
REINVESTMENT ZONE NUMBER 2, CITY OF NORTH RICHLAND HILLS
BOARD OF DIRECTORS MEETING
THURSDAY, NOVEMBER 6, 2008
CITY HALL PRE-COUNCIL ROOM
5:00 P.M.
AGENDA
1. Call to Order
2. Approval of October 2, 2007 Board Minutes
3. Discuss and Approve TIF No. 2 2008 Annual Report (TIF #2 2008-01)
4. Vickie Loftice, Director of Parks and Recreation, City of North Richland Hills, will give
an overview/status report on the recreation center project. (TIF #2 2008-02)
5. Adjournment
MINUTES OF THE TIF BOARD MEETING FOR REINVESTMENT ZONE #2 OF THE
CITY OF NORTH RICHLAND HILLS, TEXAS BOARD OF DIRECTORS MEETING -
PRE-COUNCIL ROOM AT CITY HALL
TUESDAY, OCTOBER 2, 2007 - 4:30 P.M.
Present:
Oscar Trevino, Chairman
Suzy Compton
Scott Turnage
John Lewis
Dr. Larry Darlage
Carolyn Sims
Mayor
Mayor Pro Tem
Council Member
Council Member
Tarrant County College
Precinct Administrator for Commissioner
Gary Fickes, Northeast SubCourthouse,
Precinct #3
Tarrant County Hospital District
Drenda Witt
Others Present:
Larry J. Cunningham
Jim Starr
Bo Bass
Karen Bostic
Larry Koonce
Chris Amarante
Vickie Loftice
Elizabeth Reining
Thad Chambers
Mary Peters
Dr. Quentin Burnett
Lisa McMillan
Scott Herndon
David Medanich
Absent:
Tim Welch
David Whitson
City Manager
Interim Assistant City Manager
Assistant City Manager
Managing Director of
Administrative/Fiscal Services
Director of Finance
Construction Manager
Director of Parks and Recreation
Assistant to the City Manager
Director of Economic Development
Public Information Officer
Birdville I.S.D.
Tarrant County Commissioner's Court
Tarrant County Hospital District
First Southwest Company
Council Member
Council Member
1.
CALL TO ORDER
Mayor Trevino called the meeting to order at 4:30 p.m.
2.
APPROVAL OF June 21, 2005 BOARD MINUTES
Councilman Lewis moved to approve the minutes. Dr. Darlage seconded the motion.
Motion to approve carried 7-0.
3.
APPOINTMENT OF VICE-CHAIRMAN AND SECRETARY
Councilman Lewis nominated Drenda Witt to serve as Vice-Chairman. Dr. Darlage
seconded the motion.
Motion to approve carried 7-0.
Drenda Witt nominated Dr. Larry Darlage to serve as Secretary. Mayor Pro Tem Suzy
Compton seconded the motion.
Motion to approve carried 7-0.
4.
DISCUSS 2007 ANNUAL REPORT
Finance Director Larry Koonce provided an overview of TIF No. 2 Executive Summary.
The public improvements in terms of the projects total approximately $40 million and
total improvements including the developer improvements with streets and water and
sewer infrastructure total approximately $25 million. The TIF is responsible for the $40
million in public projects. The three projects included in this TIF district are the library
project, the recreation center project and the Tarrant County College conference center
project. The district received $1,722,826 million from all taxing jurisdictions in fiscal
year 2007. In April 2003, the City of North Richland Hills issued certificates of
obligations in the amount of $1,450,000 for land acquisition, building program planning
and architectural design services for the library project. In April 2006, the City of North
Richland Hills issued an additional $8,750,000 for construction of the library. Aground
breaking ceremony for the library was held in October 2006 is estimated completion and
opening in spring 2008.
Mr. Koonce outlined a few of the reasons why property tax collections are lagging from
the original plan citing fallout from 9/11/2001, less business development and more
residential development, more tax exempt development than anticipated, and protests
to reduce property values by owners/developers over the years to Tarrant Appraisal
District.
Mayor Trevino noted the TIF was still a very viable plan with just a two and a half year
lag. Dr. Darlage questioned how far behind is the library in terms of when it was
projected originally. Larry Koonce advised it was five years behind. He advised the
design on the conference center would begin around 2010 or 2011. Councilman Lewis
recognized the point of view the City will use $1.1 million in 4B sales tax to help with the
start up of the design for the recreation center project.
Dr. Larry Darlage moved to accept the 2007 Annual Report. Dolores Webb seconded
the motion.
Motion to approve carried 7-0.
5.
DISCUSS PROGRESS OF THE TIF N0.2 LIBRARY PROJECT REPORT
Chris Amarante, Construction Manager for the City of North Richland Hills presented a
PowerPoint presentation updating the Board on the progress of the TIF No. 2 library
project. Total cost of the library is $10.2 million. The proposal came in under budget
and an additional 9,858 square feet expansion was added in the project. The
expansion area will be shell space and air conditioned only. Funding for the completion
of the space will be provided by the City at a later date. Ground breaking was in
October 2006 and the scheduled completion date is February 2008. The project is
currently 68% complete. When completed, the library will support 190,000 volumes of
books and will have two public meeting rooms, a local history room and a cafe. Chris
Amarante advised the Board of the construction materials used in the building of the
library and provided pictures of the building project during the different phases of
construction. The Board was advised the second floor of the building was reinforced for
books also. The library faces Hawk Avenue. The street's name was changed at the
request of the senior class of Birdville High. The library is located next to The Venue.
After brief discussions and questions, the Board was advised the original plan was for a
60,000 square feet total building, 45,000 square feet build out and 15,000 shell space.
The bid came in at approximately 58,000 square feet total building, 49,000 square feet
build out and almost 10,000 square feet shell space.
6.
REPORT ON THE DESIGN OF THE TIF N0.2 RECREATION CENTER
Vickie Loftice, Director of Parks and Recreation for the City of North Richland Hills
presented a PowerPoint presentation updating the Board on the design of the TIF No. 2
recreation center project. Beginning in October, RFQ's for professional services will be
sent out. It is anticipated designs in the design phase will be reviewed for the next 12 to
18 months. Staff will be looking at the original elements that were discussed in 1999
when the TIF plan was originally approved. Cost benefits will be reviewed and public
input taken into consideration. The facility will be close to 100,000 square feet
depending on the construction costs. The total project cost is $21.9 million with $1.1
million of this coming from the 4B sales tax. The design phase will be supported by the
tax. The debt portion of the project will be supported by the TIF. Estimated completion
date will be the later part of 2010. Some of the amenities that will be looked at will be
fitness facilities, indoor aquatics, a double gymnasium, banquet or rental space, and a
lounge in the entry way. Also, considered will be family locker rooms and restrooms
along with maintenance and storage areas. A committee will select the architect
evaluating the various design options and taking into consideration public input.
The Board was advised The Crossing and The Venue were developing well with 55,000
square feet of retail in The Venue and approximately ten percent of the apartments pre-
leased.
7.
ADJOURNMENT
Mayor Trevino adjourned the meeting at 5:10 p.m.
TI F No. 2
Subject: Discuss and Approve TIF No. 2 2008 Annual Resort Board Meeting Date:
11/06/2008
Agenda Number: 2008-01
Larry Koonce, Director of Finance City of North Richland Hills will present the attached
executive summary, annual report and comparison of the original financing plan with the
actual results to date. The figures for fiscal year ending September 30, 2008 are
preliminary estimates and will be updated when finalized. The annual report will be
submitted to the State Comptroller before December 31, 2008 and distributed to the Board
and taxing entities.
The report shows that actual property tax collections as compared to the original plan are
lagging. Reasons that tax revenues have come slower are enumerated in the executive
summary. Actual property tax revenues in fiscal year 2008 were $2,065,381 compared to
the original plan estimate of $3,548,682. Taxes collected since inception total $8,316,010
compared to $14,808,504 estimated in the original plan. Cash balances including tax
collections, interest earnings and certificate of obligation proceeds as of September 30,
2008 are approximately $9.8 million.
After the presentation of financial status of TIF No. 2, we recommend the Board take
action as to the acceptance of the report.
INFORMAL REPORT TO BOARD OF DIRECTORS
~'~ Date: November 6, 2008
.~
,....
~, ~ ~~`~ Subject: Tax Increment Reinvestment Zone No. 2
Executive Summary for TIF Board Meeting, November 6, 2008
Attached for your information is "Tax Increment Reinvestment Zone No. 2, Preliminary
Financial Estimates, For the Year Ended September 30, 2008". TIF No. 2 was created by the
City of North Richland Hills in 1999. The District was created to provide public improvements that
would benefit the City of North Richland Hills, Tarrant County College, Tarrant County and
Tarrant County Hospital District. Planned public improvements include a conference center, a
recreation center, a library and infrastructure improvements in the Home Town NRH
development. Total public improvements are estimated at $65.2 million including developer
infrastructure. The District was created for twenty-eight years to provide for the retirement of
planned debt issuance for financing of the improvements. The City of NRH and Tarrant County
College agreed to contribute 100% for the full twenty-eight years. The County and Hospital
District agreed to participate up to a fixed dollar amount that was anticipated to accumulate over
approximately afifteen-year period based on estimated property values.
At the time the District was created the main developer, E-Systems, estimated that Home Town
NRH would be comprised of approximately 70% residential and 30% commercial and retail
development. The District's boundaries also include other developments such as the Crossing
(Kohl's) Center, Home Depot, Blue Line Ice and the Barnett property. The plan (based on a study
done by Zimmerman) Volk) estimated that property values would increase by over $370 million in
ten years. Over the life of the District, the values were estimated to generate approximately $82.2
million in total tax revenues to fund the planned public improvements.
The captured appraised value in 2007 (fiscal year 2008) was $169,467,761 for the City of NRH
and $184,519,875 for Tarrant County. The differences are the exemptions granted by the taxing
jurisdictions. The District received $2,065,381 from all taxing jurisdictions in fiscal year 2008.
The library project was completed and the new library opened in the spring of 2008. The project
was completed within the original TIF 2 finance plan budget of $10.2 million. The City of North
Richland Hills issued certificates of deposit in the amount of $2,000,000 for the design of the
recreation center project in the spring of 2008. The City has also dedicated $1,100,000 of 4b
sales tax toward the library project in compliance with the TIF 2 finance plan. Design and a site
location for the project are currently being considered.
Also attached to this executive summary is a "Comparison of Original Plan to Actual
Development". The report shows that actual property tax collections as compared to the original
plan are lagging. Actual property tax revenues in fiscal year 2008 were $2,065,381 compared to
the original plan estimate of $3,548,682. Taxes collected since inception total $8,316,010
compared to $14,808,504 estimated in the original plan. Cash balances including tax collections,
interest earnings and certificate of obligation proceeds as of September 30, 2008 are
approximately $9.8 million.
ISSUED BYTHE CITY MANAGER NORTH RICHLAND HILLS, TEXAS
Reasons that property tax collections have come slower and in some cases are lower than
originally estimated, include, but are not limited to the following:
1. Fallout from 9/11/2001- economic uncertainty affecting in the early stages of
development.
2. Less business development compared to the original TIF plan: more residential
development than commercial or office development in the entire TIF district.
3. Due to market conditions Arcadia has substituted residential development in areas
originally planned for commercial development.
4. More tax exempt development than anticipated in the original TIF plan. This includes,
for example, school and church development. These amenities have added to the
quality of life within the district, but have reduced values from the tax rolls.
5. Protests by owners/developers over the years to the Tarrant Appraisal District to
reduce property values, thereby reducing revenues.
Respectfully submitted,
Larry Koonce
Director of Finance
Attachments:
TIRZ No. 2 Preliminary Annual Report FY 2008
Comparison of Original TIF No. 2 Plan to Actual Development
City of North Richland Hills
Tax Increment Reinvestment Zone No. 2
Report to the Board
Estimated Year Ended September 30, 2008 (unaudited)
Amount & Source of Revenue in the Tax Increment Fund FY 2008:
Property Tax Revenues Collected $ 2,065,381
Interest Income $ 385,999
Total Revenues in Fiscal Year 2008 $ 2,451,380
Amount and Purpose of Expenditures of the Fund FY 2008:
Principal, Interest, Issuance & Paying Agent
Payments on Certificate Indebtedness $ 909,424
Library Project Expenditures Construction Fund $ 3,606,488
Recreation Center Project Expenditures Site &
Design $ 973,563
Total Fund Expenditures in Fiscal Year 2008 $ 5,489,475
Principal & Interest due on outstanding indebtedness as of September 30, 2008:
Principal0utstanding $ 11,090,000
Interest Outstanding $ 4,219,804
Total Principal & Interest Outstanding 9-30-2008 $ 15,309,804
Captured Appraised Value shared by the Municipality & Other Taxing Entities
and total amount of tax increments received
Taxing Unit
1999 Base Year
Appraised Value
Taxable Value
2007 Captured
Appraised
Value 2007 Tax
Ratel$100
FY 2008 Property Tax
Revenue FY
2008
City of North Richland Hills $40,577,462 $210,045,223 $169,467,761 $0.570000 $965,966
Tarrant County $40,577,462 $225,097,337 $184,519,875 $0.266500 $491,745
Tarrant County Hospital District $40,577,462 $225,097,337 $184,519,875 $0.230397 $425,128
Tarrant County College $40,577,462 $225,132,337 $184,554,875 $0.139380 $257,233
$2,140,072
Total billings outstanding $ (74,691)
Taxes Collected FY 2008 $2,065,381
This report submitted by
Larry Koonce
Director of Finance
City of North Richland Hills, Texas
K:acctltifslTlF2Rnnual Report to Board Nov 2008.x1s
City of North Richland Hills
Tax Increment Reinvestment Zone No. 2
Comparison of Original Plan to Actual Development
FY 2008
Original Financing Plan (First Nine Years) June 29, 2000
Fiscal Property Tax
Year Captured Valuation Revenues
2000 $ - $ -
2001 $ 12,620,987 $ 148,336
2002 $ 62,888,445 $ 739,138
2003 $ 93, 808, 805 $ 1,102, 550
2004 $ 133,670,655 $ 1,571,053
2005 $ 179, 985, 905 $ 2,115,403
2006 $ 216, 384, 090 $ 2, 543,197
2007 $ 258,666,185 $ 3,040,145
2008 $ 301,934,275 $ 3,548,682
Total Planned Property Tax Revenues $ 14,808,504
Actual Development (Nine Years)
Fiscal Property Tax
Year Captured Valuation Revenues
2000 $ - $ -
2001 $ 3,523,615 $ 44,830
2002 $ 31, 512, 080 $ 288, 774
2003 $ 58,118, 922 $ 637,156
2004 $ 83,275,381 $ 1,013,512
2005 $ 93, 385, 726 $ 1,143, 840
2006 $ 120, 350, 714 $ 1, 399, 691
2007 $ 149,142, 903 $ 1, 722, 826
2008 $ 184, 519, 875 $ 2, 065, 381
Total Property Tax Revenues $ 8,316,010
K:acct/tifslTlF2 Annual Report to Board Nov 2008.xIsOrig Plan vs actual
TI F No. 2
Subject: Overview/Status Report on the Recreation Center Board Meeting Date:
Project
11 /06/08
Agenda Number: 2008-02
On March 24, 2008 Council approved a Professional Services Agreement with Brinkley
Sargent Architects (BSA) for design and engineering of the new recreation center. The
Recreation Center is proposed to be located within the Hometown development area and
within the TIF #2 district. For the past several months staff has been working with the
Developer to resolve site related issues including parking and infrastructure. After the
issues are resolved the Developer's Agreement will be revised, if necessary, and the
contract with Brinkley Sargent Architects will be executed. The project time frame
including design, engineering and construction is estimated at three years from beginning
to completion.
The need for a centrally located recreation center was first identified by our citizens in the
1991 Park System Master Plan. Nine years later when the Plan was updated, citizens
once again placed a new recreation center as one of the top priorities. This same need
was again expressed in the 2007 Park, Recreation and Open Space Master Plan. A Public
Attraction Facility Market and Economic Analysis prepared by the Leland Consulting Group
and completed in September 1998, quantitatively and statistically demonstrated the need
for recreation center services as well.
The Leland Study recommended an 80,000 - 100,000 square feet facility with indoor
aquatic features and other facility attraction amenities. The development and construction
cost for the facility is budgeted at $21,900,000. Of that amount, $1,100,000 will be funded
out of the Parks ~/2 Sales Tax with the remaining amount funded from the TIF.
This item is for information purposes only. No action from the board is required.