HomeMy WebLinkAboutOrdinance 3750ORDINANCE NO. 3750
AN ORDINANCE OF THE CITY COUNCIL OF THE CITY OF NORTH
RICHLAND HILLS, TEXAS, APPROVING THE ANNUAL SERVICE
PLAN UPDATE TO THE SERVICE AND ASSESSMENT PLAN,
INCLUDING THE ASSESSMENT ROLLS, FOR THE CITY POINT
PUBLIC IMPROVEMENT DISTRICT IN ACCORDANCE WITH
CHAPTER 372, TEXAS LOCAL GOVERNMENT CODE, AS
AMENDED; AND PROVIDING AN EFFECTIVE DATE.
WHEREAS, on September 9, 2019, after notice and a public hearing in the manner
required by law, the City Council (the "City Council") of the City of North
Richland Hills, Texas (the "City") passed and approved Resolution No.
2019-035 authorizing the creation of City Point Public Improvement District
(the "District") for the City Point project; and
WHEREAS, on December 9, 2019, after notice and a public hearing in the manner
required by law, the City Council passed Ordinance No. 3625 and
Ordinance No. 3626 approving the "City Point Service and Assessment
Plan," including the Assessment Rolls attached to the Service and
Assessment Plan for Improvement Zone A and Improvement Zone B (the
"Assessment Rolls"), dated December 9, 2019 (the "Service and
Assessment Plan") and levied the Assessments on property within District
in accordance with the Assessment Rolls for the purposes of financing the
public improvements (the "Authorized Improvements") undertaken for the
benefit of such property; and
WHEREAS, Chapter 372, Texas Local Government Code (as amended, the "PID Act")
requires the Service and Assessment Plan to be reviewed and updated
annually for the purposes of determining the annual budget for the
Authorized Improvements; and
WHEREAS, the City Council has received the "City Point Public Improvement District
2022 Annual Service Plan Update" (the "Annual Service Plan Update")
which includes the updated Assessment Rolls and now desires to proceed
with the adoption of this Ordinance which approves and adopts the Annual
Service Plan Update and updated Assessment Rolls for District as required
by the P I D Act;
NOW, THEREFORE, BE IT ORDAINED BY THE CITY COUNCIL OF THE CITY OF
NORTH RICHLAND HILLS, TEXAS, THAT:
SECTION 1. Terms. Terms not otherwise defined herein are defined in the Service and
Assessment Plan.
SECTION 2. Findings. That the recitals and findings in the Recitals of this Ordinance are
hereby found and determined to be true and correct and constitute the
legislative findings and determinations of the City Council.
Ordinance No. 3750
Page 1 of 4
SECTION 3. Assessment Plan. The Annual Service Plan Update, including the updated
Assessment Rolls contained therein, in the form attached as "Exhibit A" is
hereby approved and the same is incorporated as part of this Ordinance as
if fully set forth in the body of this Ordinance.
SECTION 4. Severability. If any provision, section, subsection, sentence, clause, or
phrase of this Ordinance, or the application of same to any person or set of
circumstances is for any reason held to be unconstitutional, void, or invalid,
the validity of the remaining portions of this Ordinance or the application to
other persons or sets of circumstances shall not be affected thereby, it being
the intent of the governing body of the City in adopting this Ordinance that
no portion hereof, or provision or regulation contained herein shall become
inoperative or fail by reason of any unconstitutionality, voidness, or invalidity
of any other portion hereof, and all provisions of this Ordinance are declared
to be severable for that purpose.
SECTION 5. Filing in Land Records. The City Secretary is directed to cause a copy of
this Ordinance, including the 2022 Annual Service Plan Update, to be
recorded in the real property records of Tarrant County, Texas, on or before
August 15, 2022. The City Secretary is further directed to similarly file each
Annual Service Plan Update approved by the City Council, with each such
filing to occur within seven days of the date each respective Annual Service
Plan Update is approved.
SECTION 6. Effective Date. This Ordinance shall take effect immediately from and after
its passage in accordance with applicable law.
AND IT IS SO ORDAINED.
PASSED AND APPROVED on this 8th day of August, 2022.
CITY OF NORTH RICHLAND HILLS
By00000
. 1 U
Tito Rodriguez, Mayor Pr Tem
ATTEST: '�N:''
n
=z: r
Alicia Richardson ,�/�'*•c���``��
City Secretary/Chief &&evmdf'lce Officer
Ordinance No. 3750
Page 2 of 4
APPROVED AS TO FORM AND LEGALITY:
FM-Maleshia B. McGinnis, City Attorney
APPROVED AS TO CONTENT:
Craig Hulke—j Director of Economic Development
Ordinance No. 3750
Page 3 of 4
Exhibit A
Annual Service Plan Update
[Remainder of page left intentionally blank.]
Ordinance No. 3750
Page 4 of 4
Z& a
CITY POINT
2022 ANNUAL SERVICE PLAN UPDATE
AUGUST 8, 2022
ORDINANCE NO. 3750
EXHIBIT "A"
Page 1 of 68
7-
INTRODUCTION
Capitalized terms used in this Annual Service Plan Update shall have the meanings set forth in
the City Point Public Improvement District Service and Assessment Plan (the "SAP"), used for the
issuance of PID Bonds.
The District was created pursuant to the Act by Resolution No. 2019-035 on September 9, 2019
by the City Council to finance certain Authorized Improvements for the benefit of the property
in the District.
On December 9, 2019, the City Council approved the SAP for the District by adopting Ordinance
No. 3625 and Ordinance No. 3626, which approved the levy of Assessments for Assessed Property
within the District and approved the Assessment Roll.
On June 22, 2020, the City Council approved the 2020 Annual Service Plan Update by adopting
Resolution No. 2020-026, which updated the Assessment Roll for 2020.
On August 9, 2021, the City Council approved the 2021 Annual Service Plan Update by adopting
Ordinance No. 3705, which updated the Assessment Roll for 2021.
The SAP identified the Authorized Improvements to be provided by the District, the costs of the
Authorized Improvements, the indebtedness to be incurred for the Authorized Improvements,
and the manner of assessing the property in the District for the costs of the Authorized
Improvements.
Pursuant to the PID Act, the SAP must be reviewed and updated annually. This document is the
2022 Annual Service Plan Update. This 2022 Annual Service Plan Update also updates the
Assessment Rolls for 2022.
CITY POINT PUBLIC IMPROVEMENT DISTRICT 2022 2
ANNUAL SERVICE PLAN UPDATE
PARCEL SUBDIVISION
■ The final plat of City Point Sector 1 was filed and recorded in the official records of the
County on December 3, 2021, and consists of 160 residential lots and 16 lots of Non -
Benefited Property. A copy of the Final Plat is attached as Exhibit C-1.
■ The final plat of City Point Sector 2 was filed and recorded in the official records of the
County on December 3, 2021, and consists of 161 residential lots and 7 lots of Non -
Benefited Property. A copy of the Final Plat is attached as Exhibit C-2.
■ The final plat of City Point Sector 3 was filed and recorded in the official records of the
County on December 8, 2021, and consists of 46 residential lots and 4 lots of Non -
Benefited Property. A copy of the Final Plat is attached as Exhibit C-3.
LOT AND HOME SALES UPDATE
Single Family Tracts
Per the Quarterly Reports for Improvement Zone A and Improvement Zone B dated March 31,
2022, the Single Family Tracts are anticipated to be developed into 364 residential Lots. 40
residential lots have been sold to homebuilders, and the remaining 324 residential Lots are under
contract with homebuilders. Construction has begun on 40 homes.
Multifamily Tracts
Per the Quarterly Report for Improvement Zone B dated March 31, 2022, the Multifamily Tracts
are anticipated to be developed into approximately 352 multifamily units. The NRP Group closed
on the Multifamily Tracts Initial Parcel on December 20, 2021, and construction started on April
31, 2022 on the multifamily units.
Commercial Tracts
Per the Quarterly Report for Improvement Zone A dated March 31, 2022, the Commercial Tracts
are anticipated to be developed into 160,000 square feet of commercial space. No Lots have been
sold to commercial builders, and construction has not started on any commercial pads.
See Exhibit E for buyer disclosures. See Exhibit D for the Lot Type Classification Map.
BUDGET FOR CONSTRUCTION OF AUTHORIZED IMPROVEMENTS
Per the Quarterly Reports for Improvement Zone A and Improvement Zone B dated March 31,
2022, the Authorized Improvements are currently under construction and projected to be
completed in the third quarter of 2022. The budget for the Authorized Improvements remains
CITY POINT PUBLIC IMPROVEMENT DISTRICT 3
2022 ANNUAL SERVICE PLAN UPDATE
unchanged. See below for a table depicting the budgets of Improvement Zone A Projects and
Improvement Zone B Projects, and Actual Costs spent to date.
Authorized Improvements : ' g r • -
Roads $ 879,179.86 $ 737,412.69
Water 208,164.32 207,120.05
Sanitary Sewer 190,998.27 149,356.70
Storm Drain 201,981.10 334,049.39
Landscaping, Entryway, Open Space, and Park Improvements 70,313.26 -
Soft Costs 473,400.27 433,815.98
$2,024,037.08 $ 1,861,754.81
Notes:
1) Per the Quarterly Report for Improvement Zone A dated March 31, 2022, and Draw Request
Spreadsheet executed on February 1, 2022.
Authorized Improvements
Roads
Water
Sanitary Sewer
Storm Drain
Landscaping, Entryway, Open Space, and Park Improvements
Soft Costs
Notes:
$ 3,122,022.26 $ 2,618,597.06
739,204.43 735,495.86
678,246.73 530,374.69
717,247.40 1,186,229.54
249,686.74 -
1, 681, 07 3.73 1, 507, 53 5.01
$ 7,187,481.29 $ 6,578,232.16
1) Per the Quarterly Report for Improvement Zone B dated March 31, 2022, and Draw Request
Spreadsheet executed on February 1, 2022.
OUTSTANDING ASSESSMENT
Improvement Zone A
Improvement Zone A has an outstanding Assessment is $2,465,000.00.
Improvement Zone B
The Improvement Zone B has an outstanding Assessment of $5,585,000.00.
CITY POINT PUBLIC IMPROVEMENT DISTRICT 4
2022 ANNUAL SERVICE PLAN UPDATE
TIRZ ANNUAL CREDIT
Improvement Zone A
The City Council, in accordance with the TIRZ No. 3 Project Plan, has agreed to use a portion of
TIRZ No. 3 Revenues generated (the "Maximum TIRZ No. 3 Annual Credit Amount") to reduce the
Improvement Zone A Annual Installment for all Improvement Zone A Assessed Property based
on the desire of the City Council to maintain a competitive, composite equivalent ad valorem tax
rate taking into consideration the tax rates of all applicable taxing units and the equivalent tax
rate of the Annual Installments based on assumed buildout values, but in no event shall the
Maximum TIRZ No. 3 Annual Credit Amount exceed the Improvement Zone A Annual Installment.
The resulting Maximum TIRZ No. 3 Annual Credit Amount for each Lot Type is shown below:
Single Family Tracts
Lot Type SF1 $ 195.44
Lot Type SF2 $ 205.55
Lot Type SF3 $ 219.03
Commercial Tracts
Lot Type Commercial $ 35,313.80
Notes:
1) Maximum Annual TIRZ No. 3 Credit shown per
unit for Single Family Tracts, and per acre for
Commercial Tracts.
The total TIRZ No. 3 Revenue generated by the Improvement Zone A Assessed Property for the
previous Tax Year for the TIRZ No. 3 Annual Credit Amount was $14,247.98.
Improvement Zone B
Per the SAP, TIRZ No. 3 Revenues shall not be used to reduce the Improvement Zone B Annual
Installment.
ANNUAL INSTALLMENT DUE 1/31/2023
Improvement Zone A
■ Principal and Interest — The total principal and interest required for the Annual
Installment for Improvement Zone A is $214,793.76.
■ TIRZ No 3. Annual Credit Amount —The total TIRZ No. 3 Annual Credit Amount, credited
against the principal and interest required for the Annual Installment, is $14,247.98.
CITY POINT PUBLIC IMPROVEMENT DISTRICT 5
2022 ANNUAL SERVICE PLAN UPDATE
■ Additional Interest — Additional Interest is collected to fund the Additional Interest
Reserve Account. The Additional Interest Reserve Requirement, as defined in the
Improvement Zone A Indenture, is equal to $139,975.00, and has not been met. As such,
the Additional Interest Reserve Account will be funded with Additional Interest on the
outstanding Assessment, resulting in an Additional Interest for Improvement Zone A of
$12,325.00.
■ Annual Collection Costs —The cost of administering the District and collecting the Annual
Installments shall be paid for on a pro rata basis by each Parcel based on the amount of
outstanding Assessment remaining on the Parcel. The total Annual Collection Costs
budgeted for the Annual Installment for Improvement Zone A is $58,454.20, as shown
below.
Administration
$ 10,269.49
City Auditor
559.34
Filing Fees
223.74
County Collection
44.75
M isc
223.74
PID Trustee Fees
5,000.00
Dissemination Agent
2,500.00
Draw Request Review
1,118.68
Total Administrative Costs
$ 19,939.74
PID Trustee Fees (Past Due) 5,000.00
P3Works Invoices (Past Due) 20,820.15
Projected 2022 P3Works Invoices 12,694.31
Total Past Due Costs $ 38,514.46
Total Annual Collection Costs $ 58,454.20
Principal
Interest
TIRZ No. 3 Annual Credit Amount
Additional Interest
Annual Collection Costs
Total Annual Installment
$ 80,000.00
134,793.76
(14,247.98)
12,325.00
58,454.20
98
See Exhibit B-1 for the debt service schedule for the Improvement Zone A Bonds as shown in the
official statement.
CITY POINT PUBLIC IMPROVEMENT DISTRICT 6
2022 ANNUAL SERVICE PLAN UPDATE
Improvement Zone B
■ Principal and Interest — The total principal and interest required for the Annual
Installment for Improvement Zone B is $392,287.50.
■ Additional Interest — Additional Interest is collected to fund the Additional Interest
Reserve Account. The Additional Interest Reserve Requirement, as defined in the
Improvement Zone B Indenture, is equal to $307,175.00, and has not been met. As such,
the Additional Interest Reserve Account will be funded with Additional Interest on the
outstanding Assessment, resulting in an Additional Interest for Improvement Zone B of
$27,925.00.
■ Annual Collection Costs —The cost of administering the District and collecting the Annual
Installments shall be paid for on a pro rata basis by each Parcel based on the amount of
outstanding Assessment remaining on the Parcel. The total Annual Collection Costs
budgeted for the Annual Installment for Improvement Zone B is $35,660.27, as shown
below.
Administration
$ 35,630.51
City Auditor
1,940.66
Filing Fees
776.26
County Collection
155.25
M isc
776.26
PID Trustee Fees
5,000.00
Dissemination Agent
2,500.00
Draw Request Review
3,881.32
Total Administrative Costs
$ 50,660.27
PID Trustee Fees (Past Due) 5,000.00
Excess Funds in Trust Admin Account (20,000.00)
Total Past Due Costs $ (15,000.00)
Total Annual Collection Costs $ 35,660.27
Principal $ 100,000.00
Interest 292,287.50
Additional Interest 27,925.00
Annual Collection Costs 35,660.27
Total Annual Installment $ 455,872.77
CITY POINT PUBLIC IMPROVEMENT DISTRICT 7
2022 ANNUAL SERVICE PLAN UPDATE
See Exhibit B-2 for the debt service schedule for the Improvement Zone B Bonds as provided by
Hilltop Securities.
PREPAYMENT OF ASSESSMENTS IN FULL
Improvement Zone A
No full prepayments have occurred within Improvement Zone A.
Improvement Zone B
The following is a list of all Improvement Zone B parcels that have been paid in full:
PARTIAL PREPAYMENTS OF ASSESSMENTS
Improvement Zone A
No partial prepayments have occurred within Improvement Zone A.
Improvement Zone B
No partial prepayments have occurred within Improvement Zone B.
EXTRAORDINARY OPTIONAL REDEMPTIONS
Improvement Zone A
No Extraordinary Optional Redemptions have occurred within Improvement Zone A.
Improvement Zone B
Per notice posted January 28, 2022, $3,150,000.00 was redeemed in the March 1, 2022
Extraordinary Optional Redemption.
CITY POINT PUBLIC IMPROVEMENT DISTRICT 8
2022 ANNUAL SERVICE PLAN UPDATE
SERVICE PLAN - FIVE YEAR BUDGET FORECAST
The Act requires the annual indebtedness and projected costs for the Authorized Improvements
to be reviewed and updated in the Annual Service Plan Update, and the projection shall cover a
period of not less than five years.
Principal $ 80,000.00 $ 85,000.00 $ 85,000.00 $ 95,000.00 $ 100,000.00
Interest 134,793.76 130,893.76 126,750.00 122,606.26 117,618.76
TIRZ No. 3 Annual Credit Amount' (14,247.98) - - - -
(1) $ 200,545.78 $ 215,893.76 $ 211,750.00 $ 217,606.26 $ 217,618.76
Additional Interest (2) $ 12,325.00 $ 11,925.00 $ 11,500.00 $ 11,075.00 $ 10,600.00
Annual Collection Costs (3) $ 58,454.20 $ 59,623.28 $ 60,815.75 $ 62,032.06 $ 63,272.71
Total Annual Installment Due (4) = (1) + (2) + (3) $ 271,324.98
$ 287,442.04
$ 284,065.75
$ 290,713.32
$ 291,491.47
Principal $ 100,000.00
$ 105,000.00
$ 110,000.00
$ 110,000.00
$ 115,000.00
Interest 292,287.50
287,787.50
283,062.50
278,112.50
272,750.00
(1) $ 392,287.50
$ 392,787.50
$ 393,062.50
$ 388,112.50
$ 387,750.00
Additional Interest
(2)
$ 27,925.00
$ 27,425.00
$ 26,900.00
$ 26,350.00
$ 25,800.00
Annual Collection Costs
(3)
$ 35,660.27
$ 36,373.47
$ 37,100.94
$ 37,842.96
$ 38,599.82
Total Annual Installment Due
(4) = (1) + (2) + (3)
$ 455,872.77
$ 456,585.97
$ 457,063.44
$ 452,305.46
$ 452,149.82
Notes:
1) The TIRZ No. 3 Revenue generated by the Improvement Zone A Assessed Property for the previous Tax Year shall be applied pro
rata based on the outstanding Assessment of each Lot to reduce the principal and interest required for the Improvement Zone A
Annual Installment due January 31, 2023. The TIRZ No. 3 Annual Credit Amount shall be updated each year in the Annual Service
Plan Update as TIRZ No. 3 Revenue is generated.
CITY POINT PUBLIC IMPROVEMENT DISTRICT 9
2022 ANNUAL SERVICE PLAN UPDATE
ASSESSMENT ROLL
The list of current Parcels within the District, the corresponding total Assessments, and current
Annual Installment are shown on the Assessment Roll attached hereto as Exhibit A-1 and Exhibit
A-2 for Improvement Zone A and Improvement Zone B, respectively. The Parcels shown on the
Assessment Rolls will receive the bills for the 2022 Annual Installments which will be delinquent
if not paid by January 31, 2023.
CITY POINT PUBLIC IMPROVEMENT DISTRICT 10
2022 ANNUAL SERVICE PLAN UPDATE
EXHIBIT A-1- IMPROVEMENT ZONE A ASSESSMENT ROLL
6904297
Non-Benefitted
$
-
$
-
42850027
Non-Benefitted
$
-
$
-
42850035
Lot Type SF3
$
2,236.85
$
248.22
42850043
Lot Type SF3
$
2,236.85
$
248.22
42850051
Lot Type SF3
$
2,236.85
$
248.22
42850060
Lot Type SF3
$
2,236.85
$
248.22
42850078
Lot Type SF3
$
2,236.85
$
248.22
42850086
Lot Type SF3
$
2,236.85
$
248.22
42850094
Lot Type SF3
$
2,236.85
$
248.22
42850108
Lot Type SF3
$
2,236.85
$
248.22
42850116
Lot Type SF3
$
2,236.85
$
248.22
42850124
Lot Type SF3
$
2,236.85
$
248.22
42850132
Lot Type SF3
$
2,236.85
$
248.22
42850141
Lot Type SF3
$
2,236.85
$
248.22
42850159
Lot Type SF3
$
2,236.85
$
248.22
42850167
Lot Type SF3
$
2,236.85
$
248.22
42850175
Lot Type SF3
$
2,236.85
$
248.22
42850183
Lot Type SF3
$
2,236.85
$
248.22
42850191
Lot Type SF3
$
2,236.85
$
248.22
42850205
Lot Type SF3
$
2,236.85
$
248.22
42850213
Non-Benefitted
$
-
$
-
42850221
Lot Type SF3
$
2,236.85
$
248.22
42850230
Lot Type SF3
$
2,236.85
$
248.22
42850248
Lot Type SF3
$
2,236.85
$
248.22
42850256
Lot Type SF3
$
2,236.85
$
248.22
42850264
Lot Type SF3
$
2,236.85
$
248.22
42850272
Lot Type SF3
$
2,236.85
$
248.22
42850281
Lot Type SF3
$
2,236.85
$
248.22
42850299
Lot Type SF3
$
2,236.85
$
248.22
42850302
Lot Type SF3
$
2,236.85
$
248.22
42850311
Lot Type SF3
$
2,236.85
$
248.22
42850329
Non-Benefitted
$
-
$
-
42850337
Lot Type SF3
$
2,236.85
$
248.22
42850345
Lot Type SF3
$
2,236.85
$
248.22
42850353
Lot Type SF3
$
2,236.85
$
248.22
42850361
Lot Type SF3
$
2,236.85
$
248.22
42850370
Lot Type SF3
$
2,236.85
$
248.22
42850388
Lot Type SF3
$
2,236.85
$
248.22
42850396
Lot Type SF3
$
2,236.85
$
248.22
42850400
Lot Type SF3
$
2,236.85
$
248.22
CITY POINT PUBLIC IMPROVEMENT DISTRICT 11
2022 ANNUAL SERVICE PLAN UPDATE
42850418
Lot Type SF3
$
2,236.85
$
248.22
42850426
Lot Type SF3
$
2,236.85
$
248.22
42850434
Lot Type SF3
$
2,236.85
$
248.22
42850442
Lot Type SF3
$
2,236.85
$
248.22
42850451
Non-Benefitted
$
-
$
-
42850469
Lot Type SF3
$
2,236.85
$
248.22
42850477
Lot Type SF3
$
2,236.85
$
248.22
42850485
Lot Type SF3
$
2,236.85
$
248.22
42850493
Lot Type SF3
$
2,236.85
$
248.22
42850507
Lot Type SF3
$
2,236.85
$
248.22
42850515
Lot Type SF3
$
2,236.85
$
248.22
42850591
Lot Type SF1
$
1,995.96
$
221.49
42850604
Lot Type SF1
$
1,995.96
$
221.49
42850612
Lot Type SF1
$
1,995.96
$
221.49
42850621
Lot Type SF1
$
1,995.96
$
221.49
42850639
Lot Type SF1
$
1,995.96
$
221.49
42850647
Lot Type SF1
$
1,995.96
$
221.49
42850655
Lot Type SF1
$
1,995.96
$
221.49
42850663
Lot Type SF1
$
1,995.96
$
221.49
42850671
Lot Type SF1
$
1,995.96
$
221.49
42850680
Lot Type SF1
$
1,995.96
$
221.49
42850698
Lot Type SF1
$
1,995.96
$
221.49
42850701
Lot Type SF1
$
1,995.96
$
221.49
42850710
Lot Type SF1
$
1,995.96
$
221.49
42850728
Lot Type SF1
$
1,995.96
$
221.49
42850736
Lot Type SF1
$
1,995.96
$
221.49
42850744
Lot Type SF1
$
1,995.96
$
221.49
42850752
Lot Type SF1
$
1,995.96
$
221.49
42850761
Lot Type SF1
$
1,995.96
$
221.49
42850779
Lot Type SF1
$
1,995.96
$
221.49
42850787
Lot Type SF1
$
1,995.96
$
221.49
42850795
Lot Type SF1
$
1,995.96
$
221.49
42850809
Lot Type SF1
$
1,995.96
$
221.49
42850817
Lot Type SF1
$
1,995.96
$
221.49
42850825
Lot Type SF1
$
1,995.96
$
221.49
42850833
Lot Type SF1
$
1,995.96
$
221.49
42850841
Lot Type SF1
$
1,995.96
$
221.49
42850850
Lot Type SF1
$
1,995.96
$
221.49
42850868
Lot Type SF1
$
1,995.96
$
221.49
42850876
Lot Type SF1
$
1,995.96
$
221.49
CITY POINT PUBLIC IMPROVEMENT DISTRICT 12
2022 ANNUAL SERVICE PLAN UPDATE
42850884
Lot Type SF1
$
1,995.96
$
221.49
42850892
Lot Type SF1
$
1,995.96
$
221.49
42850906
Lot Type SF1
$
1,995.96
$
221.49
42850914
Lot Type SF1
$
1,995.96
$
221.49
42850922
Lot Type SF1
$
1,995.96
$
221.49
42850931
Lot Type SF1
$
1,995.96
$
221.49
42850949
Lot Type SF1
$
1,995.96
$
221.49
42850957
Lot Type SF1
$
1,995.96
$
221.49
42850965
Lot Type SF1
$
1,995.96
$
221.49
42850973
Lot Type SF1
$
1,995.96
$
221.49
42850981
Lot Type SF2
$
2,099.20
$
232.95
42850990
Lot Type SF2
$
2,099.20
$
232.95
42851007
Lot Type SF2
$
2,099.20
$
232.95
42851015
Lot Type SF2
$
2,099.20
$
232.95
42851023
Lot Type SF2
$
2,099.20
$
232.95
42851031
Lot Type SF2
$
2,099.20
$
232.95
42851040
Lot Type SF2
$
2,099.20
$
232.95
42851058
Lot Type SF2
$
2,099.20
$
232.95
42851066
Lot Type SF2
$
2,099.20
$
232.95
42851074
Lot Type SF2
$
2,099.20
$
232.95
42851082
Lot Type SF2
$
2,099.20
$
232.95
42851091
Lot Type SF2
$
2,099.20
$
232.95
42851104
Lot Type SF2
$
2,099.20
$
232.95
42851112
Lot Type SF2
$
2,099.20
$
232.95
42851121
Lot Type SF2
$
2,099.20
$
232.95
42851139
Lot Type SF2
$
2,099.20
$
232.95
42851147
Lot Type SF2
$
2,099.20
$
232.95
42851155
Lot Type SF2
$
2,099.20
$
232.95
42851163
Lot Type SF2
$
2,099.20
$
232.95
42851171
Lot Type SF1
$
1,995.96
$
221.49
42851180
Lot Type SF1
$
1,995.96
$
221.49
42851198
Lot Type SF1
$
1,995.96
$
221.49
42851201
Lot Type SF1
$
1,995.96
$
221.49
42851210
Lot Type SF1
$
1,995.96
$
221.49
42851228
Lot Type SF1
$
1,995.96
$
221.49
42851236
Lot Type SF1
$
1,995.96
$
221.49
42851244
Lot Type SF1
$
1,995.96
$
221.49
42851252
Lot Type SF1
$
1,995.96
$
221.49
42851261
Lot Type SF1
$
1,995.96
$
221.49
42851279
Lot Type SF1
$
1,995.96
$
221.49
CITY POINT PUBLIC IMPROVEMENT DISTRICT 13
2022 ANNUAL SERVICE PLAN UPDATE
42851287
Lot Type SF1
$
1,995.96
$
221.49
42851295
Lot Type SF1
$
1,995.96
$
221.49
42851309
Lot Type SF1
$
1,995.96
$
221.49
42851317
Lot Type SF1
$
1,995.96
$
221.49
42851325
Lot Type SF1
$
1,995.96
$
221.49
42851333
Lot Type SF1
$
1,995.96
$
221.49
42851341
Lot Type SF1
$
1,995.96
$
221.49
42851350
Lot Type SF1
$
1,995.96
$
221.49
42851368
Lot Type SF1
$
1,995.96
$
221.49
42851376
Non-Benefitted
$
-
$
-
42851384
Lot Type SF2
$
2,099.20
$
232.95
42851392
Lot Type SF2
$
2,099.20
$
232.95
42851406
Lot Type SF2
$
2,099.20
$
232.95
42851414
Lot Type SF2
$
2,099.20
$
232.95
42851422
Lot Type SF2
$
2,099.20
$
232.95
42851431
Lot Type SF1
$
1,995.96
$
221.49
42851449
Lot Type SF1
$
1,995.96
$
221.49
42851457
Lot Type SF1
$
1,995.96
$
221.49
42851465
Lot Type SF1
$
1,995.96
$
221.49
42851473
Lot Type SF1
$
1,995.96
$
221.49
42851481
Lot Type SF1
$
1,995.96
$
221.49
42851490
Lot Type SF1
$
1,995.96
$
221.49
42851503
Lot Type SF1
$
1,995.96
$
221.49
42851511
Lot Type SF1
$
1,995.96
$
221.49
42851520
Lot Type SF1
$
1,995.96
$
221.49
42851538
Lot Type SF1
$
1,995.96
$
221.49
42851546
Lot Type SF1
$
1,995.96
$
221.49
42851554
Lot Type SF1
$
1,995.96
$
221.49
42851562
Lot Type SF1
$
1,995.96
$
221.49
42851571
Lot Type SF1
$
1,995.96
$
221.49
42851589
Lot Type SF1
$
1,995.96
$
221.49
42851597
Lot Type SF1
$
1,995.96
$
221.49
42851601
Lot Type SF1
$
1,995.96
$
221.49
42851619
Lot Type SF1
$
1,995.96
$
221.49
42851627
Lot Type SF1
$
1,995.96
$
221.49
42851635
Lot Type SF1
$
1,995.96
$
221.49
42851643
Lot Type SF1
$
1,995.96
$
221.49
42851651
Lot Type SF1
$
1,995.96
$
221.49
42851660
Lot Type SF1
$
1,995.96
$
221.49
42851678
Lot Type SF1
$
1,995.96
$
221.49
CITY POINT PUBLIC IMPROVEMENT DISTRICT 14
2022 ANNUAL SERVICE PLAN UPDATE
42851686
Lot Type SF1
$
1,995.96
$
221.49
42851694
Lot Type SF1
$
1,995.96
$
221.49
42851708
Lot Type SF1
$
1,995.96
$
221.49
42851716
Lot Type SF1
$
1,995.96
$
221.49
42851724
Lot Type SF1
$
1,995.96
$
221.49
42851732
Lot Type SF1
$
1,995.96
$
221.49
42851741
Lot Type SF1
$
1,995.96
$
221.49
42851759
Lot Type SF1
$
1,995.96
$
221.49
42851767
Lot Type SF1
$
1,995.96
$
221.49
42851775
Lot Type SF1
$
1,995.96
$
221.49
42851783
Lot Type SF1
$
1,995.96
$
221.49
42851791
Lot Type SF1
$
1,995.96
$
221.49
42851805
Lot Type SF1
$
1,995.96
$
221.49
42851813
Lot Type SF1
$
1,995.96
$
221.49
42851821
Lot Type SF1
$
1,995.96
$
221.49
42851830
Lot Type SF1
$
1,995.96
$
221.49
42851848
Lot Type SF1
$
1,995.96
$
221.49
42851856
Non-Benefitted
$
-
$
-
42851864
Non-Benefitted
$
-
$
-
42851872
Lot Type SF1
$
1,995.96
$
221.49
42851881
Lot Type SF1
$
1,995.96
$
221.49
42851899
Lot Type SF1
$
1,995.96
$
221.49
42851902
Lot Type SF1
$
1,995.96
$
221.49
42851911
Lot Type SF1
$
1,995.96
$
221.49
42851929
Lot Type SF1
$
1,995.96
$
221.49
42851937
Lot Type SF1
$
1,995.96
$
221.49
42851945
Lot Type SF1
$
1,995.96
$
221.49
42851953
Lot Type SF1
$
1,995.96
$
221.49
42851961
Lot Type SF1
$
1,995.96
$
221.49
42851970
Non-Benefitted
$
-
$
-
42851988
Lot Type SF1
$
1,995.96
$
221.49
42851996
Lot Type SF1
$
1,995.96
$
221.49
42852003
Lot Type SF1
$
1,995.96
$
221.49
42852011
Lot Type SF1
$
1,995.96
$
221.49
42852020
Lot Type SF1
$
1,995.96
$
221.49
42852038
Lot Type SF1
$
1,995.96
$
221.49
42852046
Lot Type SF1
$
1,995.96
$
221.49
42852054
Lot Type SF1
$
1,995.96
$
221.49
42852062
Lot Type SF1
$
1,995.96
$
221.49
42852071
Lot Type SF1
$
1,995.96
$
221.49
CITY POINT PUBLIC IMPROVEMENT DISTRICT 1S
2022 ANNUAL SERVICE PLAN UPDATE
42852089
Lot Type SF1
$
1,995.96
$
221.49
42852097
Lot Type SF1
$
1,995.96
$
221.49
42852101
Lot Type SF1
$
1,995.96
$
221.49
42852119
Lot Type SF2
$
2,099.20
$
232.95
42852127
Lot Type SF2
$
2,099.20
$
232.95
42852135
Lot Type SF2
$
2,099.20
$
232.95
42852143
Lot Type SF2
$
2,099.20
$
232.95
42852151
Lot Type SF2
$
2,099.20
$
232.95
42852160
Lot Type SF2
$
2,099.20
$
232.95
42852178
Lot Type SF2
$
2,099.20
$
232.95
42852186
Lot Type SF2
$
2,099.20
$
232.95
42852194
Lot Type SF2
$
2,099.20
$
232.95
42852208
Lot Type SF2
$
2,099.20
$
232.95
42852216
Lot Type SF2
$
2,099.20
$
232.95
42852224
Lot Type SF2
$
2,099.20
$
232.95
42852232
Non-Benefitted
$
-
$
-
42852241
Lot Type Commercial
$
470,468.16
$
51,600.09
42852259
Non-Benefitted
$
-
$
-
42852267
Non-Benefitted
$
-
$
-
42852453
Lot Type Commercial
$
774,763.03
$
84,974.58
42852461
Non-Benefitted
$
-
$
-
42852470
Lot Type SF1
$
1,995.96
$
221.49
42852488
Lot Type SF1
$
1,995.96
$
221.49
42852496
Lot Type SF1
$
1,995.96
$
221.49
42852500
Lot Type SF1
$
1,995.96
$
221.49
42852518
Lot Type SF1
$
1,995.96
$
221.49
42852526
Lot Type SF1
$
1,995.96
$
221.49
42852534
Lot Type SF1
$
1,995.96
$
221.49
42852542
Lot Type SF1
$
1,995.96
$
221.49
42852551
Lot Type SF1
$
1,995.96
$
221.49
42852569
Lot Type SF1
$
1,995.96
$
221.49
42852577
Lot Type SF1
$
1,995.96
$
221.49
42852585
Lot Type SF1
$
1,995.96
$
221.49
42852593
Lot Type SF1
$
1,995.96
$
221.49
42852607
Lot Type SF1
$
1,995.96
$
221.49
42852615
Lot Type SF1
$
1,995.96
$
221.49
42852623
Lot Type SF1
$
1,995.96
$
221.49
42852631
Lot Type SF1
$
1,995.96
$
221.49
42852640
Lot Type SF1
$
1,995.96
$
221.49
42852658
Lot Type SF1
$
1,995.96
$
221.49
CITY POINT PUBLIC IMPROVEMENT DISTRICT 16
2022 ANNUAL SERVICE PLAN UPDATE
42852666
Lot Type SF2
$
2,099.20
$
232.95
42852674
Lot Type SF2
$
2,099.20
$
232.95
42852682
Lot Type SF2
$
2,099.20
$
232.95
42852691
Lot Type SF2
$
2,099.20
$
232.95
42852704
Lot Type SF2
$
2,099.20
$
232.95
42852712
Lot Type SF2
$
2,099.20
$
232.95
42852721
Lot Type SF2
$
2,099.20
$
232.95
42852739
Lot Type SF2
$
2,099.20
$
232.95
42852747
Lot Type SF2
$
2,099.20
$
232.95
42852755
Lot Type SF2
$
2,099.20
$
232.95
42852763
Lot Type SF2
$
2,099.20
$
232.95
42852771
Lot Type SF2
$
2,099.20
$
232.95
42852780
Lot Type SF2
$
2,099.20
$
232.95
42852798
Lot Type SF2
$
2,099.20
$
232.95
42852801
Lot Type SF2
$
2,099.20
$
232.95
42852810
Lot Type SF2
$
2,099.20
$
232.95
42852828
Lot Type SF2
$
2,099.20
$
232.95
42852836
Non-Benefitted
$
-
$
-
42852844
Non-Benefitted
$
-
$
-
42852852
Non-Benefitted
$
-
$
-
42852861
Non-Benefitted
$
-
$
-
42852879
Non-Benefitted
$
-
$
-
42852887
Lot Type SF2
$
2,099.20
$
232.95
42852895
Lot Type SF2
$
2,099.20
$
232.95
42852909
Lot Type SF2
$
2,099.20
$
232.95
42852917
Lot Type SF2
$
2,099.20
$
232.95
42852925
Lot Type SF2
$
2,099.20
$
232.95
42852933
Lot Type SF2
$
2,099.20
$
232.95
42852941
Lot Type SF2
$
2,099.20
$
232.95
42852950
Lot Type SF2
$
2,099.20
$
232.95
42852968
Lot Type SF2
$
2,099.20
$
232.95
42852976
Lot Type SF2
$
2,099.20
$
232.95
42852984
Lot Type SF2
$
2,099.20
$
232.95
42852992
Lot Type SF2
$
2,099.20
$
232.95
42853000
Lot Type SF2
$
2,099.20
$
232.95
42853018
Lot Type SF2
$
2,099.20
$
232.95
42853026
Lot Type SF2
$
2,099.20
$
232.95
42853034
Lot Type SF2
$
2,099.20
$
232.95
42853042
Lot Type SF2
$
2,099.20
$
232.95
42853051
Lot Type SF2
$
2,099.20
$
232.95
CITY POINT PUBLIC IMPROVEMENT DISTRICT 17
2022 ANNUAL SERVICE PLAN UPDATE
42853069
Lot Type SF2
$
2,099.20
$
232.95
42853077
Lot Type SF2
$
2,099.20
$
232.95
42853085
Lot Type SF2
$
2,099.20
$
232.95
42853093
Lot Type SF2
$
2,099.20
$
232.95
42853107
Lot Type SF2
$
2,099.20
$
232.95
42853115
Lot Type SF2
$
2,099.20
$
232.95
42853123
Lot Type SF2
$
2,099.20
$
232.95
42853131
Lot Type SF2
$
2,099.20
$
232.95
42853140
Lot Type SF2
$
2,099.20
$
232.95
42853158
Lot Type SF2
$
2,099.20
$
232.95
42853166
Lot Type SF2
$
2,099.20
$
232.95
42853174
Lot Type SF2
$
2,099.20
$
232.95
42853182
Lot Type SF2
$
2,099.20
$
232.95
42853191
Lot Type SF2
$
2,099.20
$
232.95
42853204
Lot Type SF2
$
2,099.20
$
232.95
42853212
Lot Type SF2
$
2,099.20
$
232.95
42853221
Lot Type SF2
$
2,099.20
$
232.95
42853239
Lot Type SF2
$
2,099.20
$
232.95
42853247
Lot Type SF2
$
2,099.20
$
232.95
42853255
Lot Type SF2
$
2,099.20
$
232.95
42853263
Lot Type SF2
$
2,099.20
$
232.95
42853271
Lot Type SF2
$
2,099.20
$
232.95
42853280
Lot Type SF2
$
2,099.20
$
232.95
42853298
Lot Type SF1
$
1,995.96
$
221.49
42853301
Lot Type SF1
$
1,995.96
$
221.49
42853310
Lot Type SF1
$
1,995.96
$
221.49
42853328
Lot Type SF1
$
1,995.96
$
221.49
42853336
Lot Type SF1
$
1,995.96
$
221.49
42853344
Lot Type SF1
$
1,995.96
$
221.49
42853352
Lot Type SF1
$
1,995.96
$
221.49
42853361
Lot Type SF1
$
1,995.96
$
221.49
42853379
Lot Type SF1
$
1,995.96
$
221.49
42853387
Lot Type SF1
$
1,995.96
$
221.49
42853395
Lot Type SF1
$
1,995.96
$
221.49
42853409
Lot Type SF1
$
1,995.96
$
221.49
42853417
Lot Type SF1
$
1,995.96
$
221.49
42853425
Lot Type SF1
$
1,995.96
$
221.49
42853433
Non-Benefitted
$
-
$
-
42853441
Non-Benefitted
$
-
$
-
42853450
Non-Benefitted
$
-
$
-
CITY POINT PUBLIC IMPROVEMENT DISTRICT is
2022 ANNUAL SERVICE PLAN UPDATE
42853468
Non-Benefitted
$
-
$
-
42853476
Non-Benefitted
$
-
$
-
42853484
Non-Benefitted
$
-
$
-
42853492
Lot Type Commercial
$
469,768.81
$
51,523.38
42853506
Non-Benefitted
$
-
$
-
42853514
Lot Type SF1
$
1,995.96
$
221.49
42853522
Lot Type SF1
$
1,995.96
$
221.49
42853531
Lot Type SF1
$
1,995.96
$
221.49
42853549
Lot Type SF1
$
1,995.96
$
221.49
42853557
Lot Type SF1
$
1,995.96
$
221.49
42853565
Lot Type SF1
$
1,995.96
$
221.49
42853573
Lot Type SF1
$
1,995.96
$
221.49
42853581
Lot Type SF1
$
1,995.96
$
221.49
42853590
Lot Type SF1
$
1,995.96
$
221.49
42853603
Lot Type SF1
$
1,995.96
$
221.49
42853611
Lot Type SF1
$
1,995.96
$
221.49
42853620
Lot Type SF1
$
1,995.96
$
221.49
42853638
Lot Type SF1
$
1,995.96
$
221.49
42853646
Lot Type SF1
$
1,995.96
$
221.49
42853654
Lot Type SF1
$
1,995.96
$
221.49
42853662
Lot Type SF1
$
1,995.96
$
221.49
42853671
Lot Type SF1
$
1,995.96
$
221.49
42853689
Lot Type SF1
$
1,995.96
$
221.49
42853697
Lot Type SF1
$
1,995.96
$
221.49
42853701
Lot Type SF1
$
1,995.96
$
221.49
42853719
Lot Type SF1
$
1,995.96
$
221.49
42853727
Lot Type SF1
$
1,995.96
$
221.49
42853735
Lot Type SF1
$
1,995.96
$
221.49
42853743
Lot Type SF1
$
1,995.96
$
221.49
42853751
Lot Type SF1
$
1,995.96
$
221.49
42853760
Lot Type SF1
$
1,995.96
$
221.49
42853778
Lot Type SF1
$
1,995.96
$
221.49
42853786
Lot Type SF1
$
1,995.96
$
221.49
42853794
Lot Type SF1
$
1,995.96
$
221.49
42853808
Lot Type SF1
$
1,995.96
$
221.49
42853816
Lot Type SF1
$
1,995.96
$
221.49
42853824
Lot Type SF1
$
1,995.96
$
221.49
42853832
Lot Type SF1
$
1,995.96
$
221.49
42853841
Lot Type SF1
$
1,995.96
$
221.49
42853859
Lot Type SF1
$
1,995.96
$
221.49
CITY POINT PUBLIC IMPROVEMENT DISTRICT 19
2022 ANNUAL SERVICE PLAN UPDATE
i
42853867
Lot Type SF1
$
1,995.96
$
221.49
42853875
Lot Type SF1
$
1,995.96
$
221.49
42853883
Lot Type SF1
$
1,995.96
$
221.49
42853891
Lot Type SF1
$
1,995.96
$
221.49
42853905
Lot Type SF1
$
1,995.96
$
221.49
42853913
Lot Type SF1
$
1,995.96
$
221.49
42853921
Lot Type SF2
$
2,099.20
$
232.95
42853930
Lot Type SF2
$
2,099.20
$
232.95
42853948
Lot Type SF2
$
2,099.20
$
232.95
42853956
Lot Type SF2
$
2,099.20
$
232.95
42853964
Lot Type SF2
$
2,099.20
$
232.95
42853972
Lot Type SF2
$
2,099.20
$
232.95
42853981
Lot Type SF2
$
2,099.20
$
232.95
42853999
Lot Type SF2
$
2,099.20
$
232.95
42854006
Lot Type SF2
$
2,099.20
$
232.95
42854014
Lot Type SF2
$
2,099.20
$
232.95
42854022
Lot Type SF2
$
2,099.20
$
232.95
42854031
Lot Type SF2
$
2,099.20
$
232.95
42854049
Lot Type SF2
$
2,099.20
$
232.95
42854057
Lot Type SF2
$
2,099.20
$
232.95
42854065
Lot Type SF2
$
2,099.20
$
232.95
42854073
Lot Type SF2
$
2,099.20
$
232.95
42854081
Lot Type SF2
$
2,099.20
$
232.95
42854090
Lot Type SF2
$
2,099.20
$
232.95
42854103
Lot Type SF2
$
2,099.20
$
232.95
42854111
Lot Type SF2
$
2,099.20
$
232.95
42854120
Lot Type SF2
$
2,099.20
$
232.95
42854138
Lot Type SF2
$
2,099.20
$
232.95
42854146
Lot Type SF2
$
2,099.20
$
232.95
42854154
Lot Type SF2
$
2,099.20
$
232.95
42854162
Lot Type SF2
$
2,099.20
$
232.95
42854171
Lot Type SF2
$
2,099.20
$
232.95
42854189
Non-Benefitted
$
-
$
-
42854197
Non-Benefitted
$
-
$
-
42854201
Non-Benefitted
$
-
$
-
Total
$
2,464,999.18
$
271,325.19
Footnotes:
[a] Totals may not match the total Outstanding Assessment or Annual Installment
CITY POINT PUBLIC IMPROVEMENT DISTRICT 20
2022 ANNUAL SERVICE PLAN UPDATE
EXHIBIT A-2 - IMPROVEMENT ZONE B ASSESSMENT ROLL
04236599
Non-Benefitted
$
-
$
-
41343212
Non-Benefitted
$
-
$
-
42850027
Non-Benefitted
$
-
$
-
42850035
Lot Type SF3
$
16,657.11
$
1,359.64
42850043
Lot Type SF3
$
16,657.11
$
1,359.64
42850051
Lot Type SF3
$
16,657.11
$
1,359.64
42850060
Lot Type SF3
$
16,657.11
$
1,359.64
42850078
Lot Type SF3
$
16,657.11
$
1,359.64
42850086
Lot Type SF3
$
16,657.11
$
1,359.64
42850094
Lot Type SF3
$
16,657.11
$
1,359.64
42850108
Lot Type SF3
$
16,657.11
$
1,359.64
42850116
Lot Type SF3
$
16,657.11
$
1,359.64
42850124
Lot Type SF3
$
16,657.11
$
1,359.64
42850132
Lot Type SF3
$
16,657.11
$
1,359.64
42850141
Lot Type SF3
$
16,657.11
$
1,359.64
42850159
Lot Type SF3
$
16,657.11
$
1,359.64
42850167
Lot Type SF3
$
16,657.11
$
1,359.64
42850175
Lot Type SF3
$
16,657.11
$
1,359.64
42850183
Lot Type SF3
$
16,657.11
$
1,359.64
42850191
Lot Type SF3
$
16,657.11
$
1,359.64
42850205
Lot Type SF3
$
16,657.11
$
1,359.64
42850213
Non-Benefitted
$
-
$
-
42850221
Lot Type SF3
$
16,657.11
$
1,359.64
42850230
Lot Type SF3
$
16,657.11
$
1,359.64
42850248
Lot Type SF3
$
16,657.11
$
1,359.64
42850256
Lot Type SF3
$
16,657.11
$
1,359.64
42850264
Lot Type SF3
$
16,657.11
$
1,359.64
42850272
Lot Type SF3
$
16,657.11
$
1,359.64
42850281
Lot Type SF3
$
16,657.11
$
1,359.64
42850299
Lot Type SF3
$
16,657.11
$
1,359.64
42850302
Lot Type SF3
$
16,657.11
$
1,359.64
42850311
Lot Type SF3
$
16,657.11
$
1,359.64
42850329
Non-Benefitted
$
-
$
-
42850337
Lot Type SF3
$
16,657.11
$
1,359.64
42850345
Lot Type SF3
$
16,657.11
$
1,359.64
42850353
Lot Type SF3
$
16,657.11
$
1,359.64
42850361
Lot Type SF3
$
16,657.11
$
1,359.64
42850370
Lot Type SF3
$
16,657.11
$
1,359.64
42850388
Lot Type SF3
$
16,657.11
$
1,359.64
42850396
Lot Type SF3
$
16,657.11
$
1,359.64
CITY POINT PUBLIC IMPROVEMENT DISTRICT 21
2022 ANNUAL SERVICE PLAN UPDATE
42850400
Lot Type SF3
$
16,657.11
$
1,359.64
42850418
Lot Type SF3
$
16,657.11
$
1,359.64
42850426
Lot Type SF3
$
16,657.11
$
1,359.64
42850434
Lot Type SF3
$
16,657.11
$
1,359.64
42850442
Lot Type SF3
$
16,657.11
$
1,359.64
42850451
Non-Benefitted
$
-
$
-
42850469
Lot Type SF3
$
16,657.11
$
1,359.64
42850477
Lot Type SF3
$
16,657.11
$
1,359.64
42850485
Lot Type SF3
$
16,657.11
$
1,359.64
42850493
Lot Type SF3
$
16,657.11
$
1,359.64
42850507
Lot Type SF3
$
16,657.11
$
1,359.64
42850515
Lot Type SF3
$
16,657.11
$
1,359.64
42850591
Lot Type SF1
$
14,863.27
$
1,213.21
42850604
Lot Type SF1
$
14,863.27
$
1,213.21
42850612
Lot Type SF1
$
14,863.27
$
1,213.21
42850621
Lot Type SF1
$
14,863.27
$
1,213.21
42850639
Lot Type SF1
$
14,863.27
$
1,213.21
42850647
Lot Type SF1
$
14,863.27
$
1,213.21
42850655
Lot Type SF1
$
14,863.27
$
1,213.21
42850663
Lot Type SF1
$
14,863.27
$
1,213.21
42850671
Lot Type SF1
$
14,863.27
$
1,213.21
42850680
Lot Type SF1
$
14,863.27
$
1,213.21
42850698
Lot Type SF1
$
14,863.27
$
1,213.21
42850701
Lot Type SF1
$
14,863.27
$
1,213.21
42850710
Lot Type SF1
$
14,863.27
$
1,213.21
42850728
Lot Type SF1
$
14,863.27
$
1,213.21
42850736
Lot Type SF1
$
14,863.27
$
1,213.21
42850744
Lot Type SF1
$
14,863.27
$
1,213.21
42850752
Lot Type SF1
$
14,863.27
$
1,213.21
42850761
Lot Type SF1
$
14,863.27
$
1,213.21
42850779
Lot Type SF1
$
14,863.27
$
1,213.21
42850787
Lot Type SF1
$
14,863.27
$
1,213.21
42850795
Lot Type SF1
$
14,863.27
$
1,213.21
42850809
Lot Type SF1
$
14,863.27
$
1,213.21
42850817
Lot Type SF1
$
14,863.27
$
1,213.21
42850825
Lot Type SF1
$
14,863.27
$
1,213.21
42850833
Lot Type SF1
$
14,863.27
$
1,213.21
42850841
Lot Type SF1
$
14,863.27
$
1,213.21
42850850
Lot Type SF1
$
14,863.27
$
1,213.21
42850868
Lot Type SF1
$
14,863.27
$
1,213.21
CITY POINT PUBLIC IMPROVEMENT DISTRICT 22
2022 ANNUAL SERVICE PLAN UPDATE
42850876
Lot Type SF1
$
14,863.27
$
1,213.21
42850884
Lot Type SF1
$
14,863.27
$
1,213.21
42850892
Lot Type SF
$
14,863.27
$
1,213.21
42850906
Lot Type SF1
$
14,863.27
$
1,213.21
42850914
Lot Type SF1
$
14,863.27
$
1,213.21
42850922
Lot Type SF1
$
14,863.27
$
1,213.21
42850931
Lot Type SF1
$
14,863.27
$
1,213.21
42850949
Lot Type SF1
$
14,863.27
$
1,213.21
42850957
Lot Type SF1
$
14,863.27
$
1,213.21
42850965
Lot Type SF1
$
14,863.27
$
1,213.21
42850973
Lot Type SF1
$
14,863.27
$
1,213.21
42850981
Lot Type SF2
$
15,632.05
$
1,275.95
42850990
Lot Type SF2
$
15,632.05
$
1,275.95
42851007
Lot Type SF2
$
15,632.05
$
1,275.95
42851015
Lot Type SF2
$
15,632.05
$
1,275.95
42851023
Lot Type SF2
$
15,632.05
$
1,275.95
42851031
Lot Type SF2
$
15,632.05
$
1,275.95
42851040
Lot Type SF2
$
15,632.05
$
1,275.95
42851058
Lot Type SF2
$
15,632.05
$
1,275.95
42851066
Lot Type SF2
$
15,632.05
$
1,275.95
42851074
Lot Type SF2
$
15,632.05
$
1,275.95
42851082
Lot Type SF2
$
15,632.05
$
1,275.95
42851091
Lot Type SF2
$
15,632.05
$
1,275.95
42851104
Lot Type SF2
$
15,632.05
$
1,275.95
42851112
Lot Type SF2
$
15,632.05
$
1,275.95
42851121
Lot Type SF2
$
15,632.05
$
1,275.95
42851139
Lot Type SF2
$
15,632.05
$
1,275.95
42851147
Lot Type SF2
$
15,632.05
$
1,275.95
42851155
Lot Type SF2
$
15,632.05
$
1,275.95
42851163
Lot Type SF2
$
15,632.05
$
1,275.95
42851171
Lot Type SF1
$
14,863.27
$
1,213.21
42851180
Lot Type SF1
$
14,863.27
$
1,213.21
42851198
Lot Type SF1
$
14,863.27
$
1,213.21
42851201
Lot Type SF1
$
14,863.27
$
1,213.21
42851210
Lot Type SF1
$
14,863.27
$
1,213.21
42851228
Lot Type SF1
$
14,863.27
$
1,213.21
42851236
Lot Type SF1
$
14,863.27
$
1,213.21
42851244
Lot Type SF1
$
14,863.27
$
1,213.21
42851252
Lot Type SF1
$
14,863.27
$
1,213.21
42851261
Lot Type SF1
$
14,863.27
$
1,213.21
CITY POINT PUBLIC IMPROVEMENT DISTRICT 23
2022 ANNUAL SERVICE PLAN UPDATE
42851279
Lot Type SF1
$
14,863.27
$
1,213.21
42851287
Lot Type SF1
$
14,863.27
$
1,213.21
42851295
Lot Type SF1
$
14,863.27
$
1,213.21
42851309
Lot Type SF1
$
14,863.27
$
1,213.21
42851317
Lot Type SF1
$
14,863.27
$
1,213.21
42851325
Lot Type SF1
$
14,863.27
$
1,213.21
42851333
Lot Type SF1
$
14,863.27
$
1,213.21
42851341
Lot Type SF1
$
14,863.27
$
1,213.21
42851350
Lot Type SF1
$
14,863.27
$
1,213.21
42851368
Lot Type SF1
$
14,863.27
$
1,213.21
42851376
Non-Benefitted
$
-
$
-
42851384
Lot Type SF2
$
15,632.05
$
1,275.95
42851392
Lot Type SF2
$
15,632.05
$
1,275.95
42851406
Lot Type SF2
$
15,632.05
$
1,275.95
42851414
Lot Type SF2
$
15,632.05
$
1,275.95
42851422
Lot Type SF2
$
15,632.05
$
1,275.95
42851431
Lot Type SF1
$
14,863.27
$
1,213.21
42851449
Lot Type SF1
$
14,863.27
$
1,213.21
42851457
Lot Type SF1
$
14,863.27
$
1,213.21
42851465
Lot Type SF1
$
14,863.27
$
1,213.21
42851473
Lot Type SF1
$
14,863.27
$
1,213.21
42851481
Lot Type SF1
$
14,863.27
$
1,213.21
42851490
Lot Type SF1
$
14,863.27
$
1,213.21
42851503
Lot Type SF1
$
14,863.27
$
1,213.21
42851511
Lot Type SF1
$
14,863.27
$
1,213.21
42851520
Lot Type SF1
$
14,863.27
$
1,213.21
42851538
Lot Type SF1
$
14,863.27
$
1,213.21
42851546
Lot Type SF1
$
14,863.27
$
1,213.21
42851554
Lot Type SF1
$
14,863.27
$
1,213.21
42851562
Lot Type SF1
$
14,863.27
$
1,213.21
42851571
Lot Type SF1
$
14,863.27
$
1,213.21
42851589
Lot Type SF1
$
14,863.27
$
1,213.21
42851597
Lot Type SF1
$
14,863.27
$
1,213.21
42851601
Lot Type SF1
$
14,863.27
$
1,213.21
42851619
Lot Type SF1
$
14,863.27
$
1,213.21
42851627
Lot Type SF1
$
14,863.27
$
1,213.21
42851635
Lot Type SF1
$
14,863.27
$
1,213.21
42851643
Lot Type SF1
$
14,863.27
$
1,213.21
42851651
Lot Type SF1
$
14,863.27
$
1,213.21
42851660
Lot Type SF1
$
14,863.27
$
1,213.21
CITY POINT PUBLIC IMPROVEMENT DISTRICT 24
2022 ANNUAL SERVICE PLAN UPDATE
42851678
Lot Type SF1
$
14,863.27
$
1,213.21
42851686
Lot Type SF1
$
14,863.27
$
1,213.21
42851694
Lot Type SF1
$
14,863.27
$
1,213.21
42851708
Lot Type SF1
$
14,863.27
$
1,213.21
42851716
Lot Type SF1
$
14,863.27
$
1,213.21
42851724
Lot Type SF1
$
14,863.27
$
1,213.21
42851732
Lot Type SF1
$
14,863.27
$
1,213.21
42851741
Lot Type SF1
$
14,863.27
$
1,213.21
42851759
Lot Type SF1
$
14,863.27
$
1,213.21
42851767
Lot Type SF1
$
14,863.27
$
1,213.21
42851775
Lot Type SF1
$
14,863.27
$
1,213.21
42851783
Lot Type SF1
$
14,863.27
$
1,213.21
42851791
Lot Type SF1
$
14,863.27
$
1,213.21
42851805
Lot Type SF1
$
14,863.27
$
1,213.21
42851813
Lot Type SF1
$
14,863.27
$
1,213.21
42851821
Lot Type SF1
$
14,863.27
$
1,213.21
42851830
Lot Type SF1
$
14,863.27
$
1,213.21
42851848
Lot Type SF1
$
14,863.27
$
1,213.21
42851856
Non-Benefitted
$
-
$
-
42851864
Non-Benefitted
$
-
$
-
42851872
Lot Type SF1
$
14,863.27
$
1,213.21
42851881
Lot Type SF1
$
14,863.27
$
1,213.21
42851899
Lot Type SF1
$
14,863.27
$
1,213.21
42851902
Lot Type SF1
$
14,863.27
$
1,213.21
42851911
Lot Type SF1
$
14,863.27
$
1,213.21
42851929
Lot Type SF1
$
14,863.27
$
1,213.21
42851937
Lot Type SF1
$
14,863.27
$
1,213.21
42851945
Lot Type SF1
$
14,863.27
$
1,213.21
42851953
Lot Type SF1
$
14,863.27
$
1,213.21
42851961
Lot Type SF1
$
14,863.27
$
1,213.21
42851970
Non-Benefitted
$
-
$
-
42851988
Lot Type SF1
$
14,863.27
$
1,213.21
42851996
Lot Type SF1
$
14,863.27
$
1,213.21
42852003
Lot Type SF1
$
14,863.27
$
1,213.21
42852011
Lot Type SF1
$
14,863.27
$
1,213.21
42852020
Lot Type SF1
$
14,863.27
$
1,213.21
42852038
Lot Type SF1
$
14,863.27
$
1,213.21
42852046
Lot Type SF1
$
14,863.27
$
1,213.21
42852054
Lot Type SF1
$
14,863.27
$
1,213.21
42852062
Lot Type SF1
$
14,863.27
$
1,213.21
CITY POINT PUBLIC IMPROVEMENT DISTRICT 25
2022 ANNUAL SERVICE PLAN UPDATE
42852071
Lot Type SF1
$
14,863.27
$
1,213.21
42852089
Lot Type SF1
$
14,863.27
$
1,213.21
42852097
Lot Type SF1
$
14,863.27
$
1,213.21
42852101
Lot Type SF1
$
14,863.27
$
1,213.21
42852119
Lot Type SF2
$
15,632.05
$
1,275.95
42852127
Lot Type SF2
$
15,632.05
$
1,275.95
42852135
Lot Type SF2
$
15,632.05
$
1,275.95
42852143
Lot Type SF2
$
15,632.05
$
1,275.95
42852151
Lot Type SF2
$
15,632.05
$
1,275.95
42852160
Lot Type SF2
$
15,632.05
$
1,275.95
42852178
Lot Type SF2
$
15,632.05
$
1,275.95
42852186
Lot Type SF2
$
15,632.05
$
1,275.95
42852194
Lot Type SF2
$
15,632.05
$
1,275.95
42852208
Lot Type SF2
$
15,632.05
$
1,275.95
42852216
Lot Type SF2
$
15,632.05
$
1,275.95
42852224
Lot Type SF2
$
15,632.05
$
1,275.95
42852232
Lot Type Multifamily
[d]
$
-
$
-
42852241
Non-Benefitted
$
-
$
-
42852259
Non-Benefitted
$
-
$
-
42852267
Non-Benefitted
$
-
$
-
42852453
Non-Benefitted
$
-
$
-
42852461
Non-Benefitted
$
-
$
-
42852470
Lot Type SF1
$
14,863.27
$
1,213.21
42852488
Lot Type SF1
$
14,863.27
$
1,213.21
42852496
Lot Type SF1
$
14,863.27
$
1,213.21
42852500
Lot Type SF1
$
14,863.27
$
1,213.21
42852518
Lot Type SF1
$
14,863.27
$
1,213.21
42852526
Lot Type SF1
$
14,863.27
$
1,213.21
42852534
Lot Type SF1
$
14,863.27
$
1,213.21
42852542
Lot Type SF1
$
14,863.27
$
1,213.21
42852551
Lot Type SF1
$
14,863.27
$
1,213.21
42852569
Lot Type SF1
$
14,863.27
$
1,213.21
42852577
Lot Type SF1
$
14,863.27
$
1,213.21
42852585
Lot Type SF1
$
14,863.27
$
1,213.21
42852593
Lot Type SF1
$
14,863.27
$
1,213.21
42852607
Lot Type SF1
$
14,863.27
$
1,213.21
42852615
Lot Type SF1
$
14,863.27
$
1,213.21
42852623
Lot Type SF1
$
14,863.27
$
1,213.21
42852631
Lot Type SF1
$
14,863.27
$
1,213.21
42852640
Lot Type SF1
$
14,863.27
$
1,213.21
CITY POINT PUBLIC IMPROVEMENT DISTRICT 26
2022 ANNUAL SERVICE PLAN UPDATE
42852658
Lot Type SF1
$
14,863.27
$
1,213.21
42852666
Lot Type SF2
$
15,632.05
$
1,275.95
42852674
Lot Type SF2
$
15,632.05
$
1,275.95
42852682
Lot Type SF2
$
15,632.05
$
1,275.95
42852691
Lot Type SF2
$
15,632.05
$
1,275.95
42852704
Lot Type SF2
$
15,632.05
$
1,275.95
42852712
Lot Type SF2
$
15,632.05
$
1,275.95
42852721
Lot Type SF2
$
15,632.05
$
1,275.95
42852739
Lot Type SF2
$
15,632.05
$
1,275.95
42852747
Lot Type SF2
$
15,632.05
$
1,275.95
42852755
Lot Type SF2
$
15,632.05
$
1,275.95
42852763
Lot Type SF2
$
15,632.05
$
1,275.95
42852771
Lot Type SF2
$
15,632.05
$
1,275.95
42852780
Lot Type SF2
$
15,632.05
$
1,275.95
42852798
Lot Type SF2
$
15,632.05
$
1,275.95
42852801
Lot Type SF2
$
15,632.05
$
1,275.95
42852810
Lot Type SF2
$
15,632.05
$
1,275.95
42852828
Lot Type SF2
$
15,632.05
$
1,275.95
42852836
Non-Benefitted
$
-
$
-
42852844
Non-Benefitted
$
-
$
-
42852852
Non-Benefitted
$
-
$
-
42852861
Non-Benefitted
$
-
$
-
42852879
Non-Benefitted
$
-
$
-
42852887
Lot Type SF2
$
15,632.05
$
1,275.95
42852895
Lot Type SF2
$
15,632.05
$
1,275.95
42852909
Lot Type SF2
$
15,632.05
$
1,275.95
42852917
Lot Type SF2
$
15,632.05
$
1,275.95
42852925
Lot Type SF2
$
15,632.05
$
1,275.95
42852933
Lot Type SF2
$
15,632.05
$
1,275.95
42852941
Lot Type SF2
$
15,632.05
$
1,275.95
42852950
Lot Type SF2
$
15,632.05
$
1,275.95
42852968
Lot Type SF2
$
15,632.05
$
1,275.95
42852976
Lot Type SF2
$
15,632.05
$
1,275.95
42852984
Lot Type SF2
$
15,632.05
$
1,275.95
42852992
Lot Type SF2
$
15,632.05
$
1,275.95
42853000
Lot Type SF2
$
15,632.05
$
1,275.95
42853018
Lot Type SF2
$
15,632.05
$
1,275.95
42853026
Lot Type SF2
$
15,632.05
$
1,275.95
42853034
Lot Type SF2
$
15,632.05
$
1,275.95
42853042
Lot Type SF2
$
15,632.05
$
1,275.95
CITY POINT PUBLIC IMPROVEMENT DISTRICT 27
2022 ANNUAL SERVICE PLAN UPDATE
42853051
Lot Type SF2
$
15,632.05
$
1,275.95
42853069
Lot Type SF2
$
15,632.05
$
1,275.95
42853077
Lot Type SF2
$
15,632.05
$
1,275.95
42853085
Lot Type SF2
$
15,632.05
$
1,275.95
42853093
Lot Type SF2
$
15,632.05
$
1,275.95
42853107
Lot Type SF2
$
15,632.05
$
1,275.95
42853115
Lot Type SF2
$
15,632.05
$
1,275.95
42853123
Lot Type SF2
$
15,632.05
$
1,275.95
42853131
Lot Type SF2
$
15,632.05
$
1,275.95
42853140
Lot Type SF2
$
15,632.05
$
1,275.95
42853158
Lot Type SF2
$
15,632.05
$
1,275.95
42853166
Lot Type SF2
$
15,632.05
$
1,275.95
42853174
Lot Type SF2
$
15,632.05
$
1,275.95
42853182
Lot Type SF2
$
15,632.05
$
1,275.95
42853191
Lot Type SF2
$
15,632.05
$
1,275.95
42853204
Lot Type SF2
$
15,632.05
$
1,275.95
42853212
Lot Type SF2
$
15,632.05
$
1,275.95
42853221
Lot Type SF2
$
15,632.05
$
1,275.95
42853239
Lot Type SF2
$
15,632.05
$
1,275.95
42853247
Lot Type SF2
$
15,632.05
$
1,275.95
42853255
Lot Type SF2
$
15,632.05
$
1,275.95
42853263
Lot Type SF2
$
15,632.05
$
1,275.95
42853271
Lot Type SF2
$
15,632.05
$
1,275.95
42853280
Lot Type SF2
$
15,632.05
$
1,275.95
42853298
Lot Type SF1
$
14,863.27
$
1,213.21
42853301
Lot Type SF1
$
14,863.27
$
1,213.21
42853310
Lot Type SF1
$
14,863.27
$
1,213.21
42853328
Lot Type SF1
$
14,863.27
$
1,213.21
42853336
Lot Type SF1
$
14,863.27
$
1,213.21
42853344
Lot Type SF1
$
14,863.27
$
1,213.21
42853352
Lot Type SF1
$
14,863.27
$
1,213.21
42853361
Lot Type SF1
$
14,863.27
$
1,213.21
42853379
Lot Type SF1
$
14,863.27
$
1,213.21
42853387
Lot Type SF1
$
14,863.27
$
1,213.21
42853395
Lot Type SF1
$
14,863.27
$
1,213.21
42853409
Lot Type SF1
$
14,863.27
$
1,213.21
42853417
Lot Type SF1
$
14,863.27
$
1,213.21
42853425
Lot Type SF1
$
14,863.27
$
1,213.21
42853433
Non-Benefitted
$
-
$
-
42853441
Non-Benefitted
$
-
$
-
CITY POINT PUBLIC IMPROVEMENT DISTRICT 28
2022 ANNUAL SERVICE PLAN UPDATE
42853450
Non-Benefitted
$
-
$
-
42853468
Non-Benefitted
$
-
$
-
42853476
Non-Benefitted
$
-
$
-
42853484
Lot Type Multifamily
[d]
$
-
$
-
42853492
Non-Benefitted
$
-
$
-
42853506
Non-Benefitted
$
-
$
-
42853514
Lot Type SF1
$
14,863.27
$
1,213.21
42853522
Lot Type SF1
$
14,863.27
$
1,213.21
42853531
Lot Type SF1
$
14,863.27
$
1,213.21
42853549
Lot Type SF1
$
14,863.27
$
1,213.21
42853557
Lot Type SF1
$
14,863.27
$
1,213.21
42853565
Lot Type SF1
$
14,863.27
$
1,213.21
42853573
Lot Type SF1
$
14,863.27
$
1,213.21
42853581
Lot Type SF1
$
14,863.27
$
1,213.21
42853590
Lot Type SF1
$
14,863.27
$
1,213.21
42853603
Lot Type SF1
$
14,863.27
$
1,213.21
42853611
Lot Type SF1
$
14,863.27
$
1,213.21
42853620
Lot Type SF1
$
14,863.27
$
1,213.21
42853638
Lot Type SF1
$
14,863.27
$
1,213.21
42853646
Lot Type SF1
$
14,863.27
$
1,213.21
42853654
Lot Type SF1
$
14,863.27
$
1,213.21
42853662
Lot Type SF1
$
14,863.27
$
1,213.21
42853671
Lot Type SF1
$
14,863.27
$
1,213.21
42853689
Lot Type SF1
$
14,863.27
$
1,213.21
42853697
Lot Type SF1
$
14,863.27
$
1,213.21
42853701
Lot Type SF1
$
14,863.27
$
1,213.21
42853719
Lot Type SF1
$
14,863.27
$
1,213.21
42853727
Lot Type SF1
$
14,863.27
$
1,213.21
42853735
Lot Type SF1
$
14,863.27
$
1,213.21
42853743
Lot Type SF1
$
14,863.27
$
1,213.21
42853751
Lot Type SF1
$
14,863.27
$
1,213.21
42853760
Lot Type SF1
$
14,863.27
$
1,213.21
42853778
Lot Type SF1
$
14,863.27
$
1,213.21
42853786
Lot Type SF1
$
14,863.27
$
1,213.21
42853794
Lot Type SF1
$
14,863.27
$
1,213.21
42853808
Lot Type SF1
$
14,863.27
$
1,213.21
42853816
Lot Type SF1
$
14,863.27
$
1,213.21
42853824
Lot Type SF1
$
14,863.27
$
1,213.21
42853832
Lot Type SF1
$
14,863.27
$
1,213.21
42853841
Lot Type SF1
$
14,863.27
$
1,213.21
CITY POINT PUBLIC IMPROVEMENT DISTRICT 29
2022 ANNUAL SERVICE PLAN UPDATE
42853859
Lot Type 5F1
$
14,863.27
$
1,213.21
42853867
Lot Type SF1
$
14,863.27
$
1,213.21
42853875
Lot Type SF1
$
14,863.27
$
1,213.21
42853883
Lot Type SF1
$
14,863.27
$
1,213.21
42853891
Lot Type SF1
$
14,863.27
$
1,213.21
42853905
Lot Type SF1
$
14,863.27
$
1,213.21
42853913
Lot Type SF1
$
14,863.27
$
1,213.21
42853921
Lot Type SF2
$
15,632.05
$
1,275.95
42853930
Lot Type SF2
$
15,632.05
$
1,275.95
42853948
Lot Type SF2
$
15,632.05
$
1,275.95
42853956
Lot Type SF2
$
15,632.05
$
1,275.95
42853964
Lot Type SF2
$
15,632.05
$
1,275.95
42853972
Lot Type SF2
$
15,632.05
$
1,275.95
42853981
Lot Type SF2
$
15,632.05
$
1,275.95
42853999
Lot Type SF2
$
15,632.05
$
1,275.95
42854006
Lot Type SF2
$
15,632.05
$
1,275.95
42854014
Lot Type S172
$
15,632.05
$
1,275.95
42854022
Lot Type SF2
$
15,632.05
$
1,275.95
42854031
Lot Type SF2
$
15,632.05
$
1,275.95
42854049
Lot Type SF2
$
15,632.05
$
1,275.95
42854057
Lot Type SF2
$
15,632.05
$
1,275.95
42854065
Lot Type S172
$
15,632.05
$
1,275.95
42854073
Lot Type SF2
$
15,632.05
$
1,275.95
42854081
Lot Type SF2
$
15,632.05
$
1,275.95
42854090
Lot Type SF2
$
15,632.05
$
1,275.95
42854103
Lot Type SF2
$
15,632.05
$
1,275.95
42854111
Lot Type SF2
$
15,632.05
$
1,275.95
42854120
Lot Type SF2
$
15,632.05
$
1,275.95
42854138
Lot Type SF2
$
15,632.05
$
1,275.95
42854146
Lot Type SF2
$
15,632.05
$
1,275.95
42854154
Lot Type S172
$
15,632.05
$
1,275.95
42854162
Lot Type SF2
$
15,632.05
$
1,275.95
42854171
Lot Type SF2
$
15,632.05
$
1,275.95
42854189
Non-Benefitted
$
-
$
-
42854197
Non-Benefitted
$
-
$
-
42854201
Non-Benefitted
$
-
$
-
Total
$
5,585,000.52
$
455,873.02
Footnotes:
[a] Totals may not match the total Outstanding Assessment or Annual Installment due to
rounding.
[b] Outstanding Assessment prior to 1/31/2023 Annual Installment.
[c] The Annual Installment covers the period September 15, 2022 to September 14, 2023, and is
due by January 31, 2023.
[d] Parcel has prepaid Assessment.
CITY POINT PUBLIC IMPROVEMENT DISTRICT 30
2022 ANNUAL SERVICE PLAN UPDATE
I
EXHIBIT B-1 - DEBT SERVICE SCHEDULE - IMPROVEMENT ZONE A
DEBT SERVICE REQUIREMENTS
The following table sets forth the anticipated debt service requirements for the Bonds -
Year Ending
(September 1)
Principal,
Interest
Total
2020
$99,079.65
599,IM.65
2021
$70,000.00
142,106.26
212,106.26
2022
80,000.00
138,693.76
218,693.76
2C23
80,000.00
134,793.76
214t793-76
2024
85,000.00
130,893.76
215,893,76
2025
85,000.00
126,750.00
211 t750600
2026
95,000.00
122,606.26
217,6O6.26
2027
100,000.()0
117,618.76
217,618.76
2028
105,000.00
112,368.76
217,368.76
20229
115,000.00
106,856-26
221,856,26
2030
1 t5,000.00
100,818.76
215,818.76
2031
125,000.00
94,781,26
219,781,26
2032
130,000.00
87,750-02
217,750.02
2033
140,000.00
80,437.52
220,43T52
2034
150,000.00
72,562.52
222,562,52
2035
160,000.00
64,125.00
224,125.00
2036
170,000.00
55,125.00
225.,125.00
2037
180,000.00
45,562.50
225,562,50
2038
195,000-00
35,437,52
230,43T52
2039
210,000.00
24,468.76
234,468,76
2040
225,000.00
12,656.2
237.65&26
Total
52.615,90RM
51,205A22-M
S4,520A22-3-5
CITY POINT PUBLIC IMPROVEMENT DISTRICT 31
2022 ANNUAL SERVICE PLAN UPDATE
EXHIBIT B-2 - DEBT SERVICE SCHEDULE - IMPROVEMENT ZONE B
wilhopsecutities
UNREf€INDED BOND DEBT SERVICE
North Richland Hills, Texas
City
Point Public Improvement District improvement Zone 8
Prepayment of Multi -Family Portion and Residential Portion of
Special Assessment Revenue Bonds, Series 2019 (City
Point PID Imp.
Zone B)
Special Assessment Revenue Bands Series 20198 (30 Year Residential)
f19 RES 31
Pe,bcd
A--]
Endi.9
Prf dpal
coupan
Ime,eii
Dlbt Set' -
Debt Servite
03/in/mzz
148, LZS
243,281.25
09/01/2022
95A00
4.500%
149AL25
243,291.25
09/30/MZ2
391.567 50
02101/2023
146,14175
146,143.75
09/011=3
100,000
4.500%
146,143,75
246,143.75
09/30/20Z3
392.297.50
03/01t=4
143 &93,75
143,923.75
09/01/2074
10SX0
4.SM
143,893.75
248,89335
09/30/2024
N2,787.50
03/01/20Z5
141.531.15
141.531.25
09/01/2025
1=000
4.$00%
141,531.25
251,531.25
09/301-ZS
393A62.50
01/W2026
139X6 25
139,D56.25
09101/30Z6
110,000
4.975%
139A56.25
Z49,056,25
09/301=26
393.11250
03/01/2027
1364375.00
136,375.00
09/01/20Z7
115,wo
4.975%
136,375.00
251.375,00
09/30/20Z7
397,750.00
03/01/2023
133,57198
133,571.88
09/D1/2029
125,000
4.375%
133,M98
258,571.88
09130/2/323
392,143.76
03/0VM29
130,52S.DD
130,525.0a
09/01/2029
125A0o
4.875%
130,525.00
255,525.00
09/3ofma
386,050.D0
03/01/2030
127A78:13
127,479.13
091W2030
130,Odo
4,875%
127A78.13.
257,479.13
09/30/2030
394,956.26
03/01/2031
124,30938
124,30s38
09/01/2031
13s.m
5.250%
324,30938
259,309.38
09/30/2031
393.619.76
03/01/2032
120,765.63
120,765.63
09/03/2032.
140,000
5.250%
120,765.63
260,765.63
09130/2032
381,531:Z6.
03/61/M33
117A90.63
117,040.63
09/01/21733
150,000
5.250%
117,09D.63
Z67 DMO
09/30/2033
384,391.26
03/OVM34
113.153.13
313,153,13
09/01/M34
155,000
5.250%
113.153.13
268,153.13
09/30/2034
38i.306.26
03/m/2035
109,094.38
100,M-m
09/01/2035
165,ow
S250%
109A94.38
274,D2438
09/3012035
393J68.76
0310IM36
304,753.13
104,75333
09/01/2036
17SAGO
IBM
1D4,753.13
279,753.13
09/30/2036
394.506.26
03/01/2037
1DG,15938
100,15939
09/03/2037
180AW
5.250%
SDD,159.38
280,15938
09/30/2D37
390,318.76
03/01/2038
95A34.38
95,43438
09/01/2033
19D,000
5.250%
95,434.38
795A34.38
09/30AO39
38OA69.76
01/01/2039
90A46.88
so,446.89
0910IM39
20DA GO
5.250%
90,446,113
290,446.89
09130/2039
390,892.76
tan 6, 2022 3AS pm Pnpamd by kllDtopSetaWties(amn
(Flna, &700 NRN City Pai,tt PIDAEF_ME-DEE_MF,DEE MF) Pagc16
CITY POINT PUBLIC IMPROVEMENT DISTRICT 32
2022 ANNUAL SERVICE PLAN UPDATE
Hiiltc psacurities
.nxa f
UNREFUNDED BOND DEBT SERVICE
North Richland Hills, Texas
City Faint Public Improvement District improvement Zone B
Prepayment of Multi -Family Portion and Residential Portion of
Special Assessment Revenue Bonds, Series 2019 (city Point P10 imp. done B)
Special Assessment Revenue Bands, Series 20198 M Year Residential) (19 RES !)
Peril Annual
EndEq Prfntipat Caapan interest Debt Service Debt Service
03/01/2040
85,196.58
85,196.88
09/0112UO
210,601)
5.250%
85,196.58
295,196.88
09/30/2040
380,39176
0310112MI
79,6M.38
79,68435
09/0112041
230AM
5.375%
79AS4.38
309,68433
09130/2041.
399,369.76
03/01/2042
73503.13
73,503.13
09/01/2042
245,000
5.375%
73,503.13
318,503.23
09/3012042
392,006.26
03/01/2043
66,91L75
66,518.75
0910112M
255,000
5.375%
66,918.75
321,913.75
09/30/2043
388,537,50
03IW2044
60,065.63
60,065.63
09101/20"
270,000
51375%
60.665.63
330;065.63
09/30/2044
390,13L26
03101/2045
52,809.38
52,80935
09/0112M
295,000
5.375%
52,809.38
337.509.38
09/3012045
390,615.76
03/01/2046
45,150.00
45,150.00
0910112046
MAN
5.375%
45,i50.00
345,150.00
09130AM
390,300.00
03/01pw
17,837M
37,097.50
09/01/2047
3151000
5,375%
37A57.50
152,097.50
09/30/2047
389,175.D0
03/01/28U
VLOLN
28,MAS
09/01/2048
33SAM
5.375%
29,62L98
363,621.88
09/30/2=
392,243.76
03/01/2049
19,61L75
19,615.75
09101/2049
355,000
5375%
19,618.75
374,619.75
09/30/2049
394,237.50
03/01/20SQ
10A78.13
I(L07S:13
09/O1/mise
375,600
5:375%
10478.13
385,079M
G9130/2050
395,156.2fi
5,680,000
5,561,575.18
11.I41„575.19
11,241,575.13
Ala€e:Dmrlrmatf,_ccrils'u=timpmjmsesanl}_
Jan 6, 2022 3AS pm Prepared by Hi0tap5ecwhies (anvi) (Finance 8.700 NRH QtyPafat PID:REF_MFDEF MF,DEF MF) Page 17 I
CITY POINT PUBLIC IMPROVEMENT DISTRICT 33
2022 ANNUAL SERVICE PLAN UPDATE
EXHIBIT C-1- FINAL PLAT CITY POINT SECTION 1
.-MI. 121WI202111 AM Pp9: taI] F— $72M 5u1rdXar. CSad V.SftxI8x9
ElxtraMo9yRttwE�Uy TamMC9udy Ck+k vl Ctfidal Pu69cRxuMc �y�Q,�„„IJ,�\
rmw>r,� TARRANT COUNTY TAXQ OFFICE
•j je� �+ WFNpY OL'BGFAS
°i `fir IpB E,\Vuihclpd, qumn 103•Fan R'mhhw16196838i •Bli•884.110p Tu A++exxC•IAsrx
dS 2;bnnFcnnry.mm
�F�] � lo4od0.<liml
TA%CERT6IGTE FORACCOtMT: W011RSA] DATE: 11RY1b2f PAGEICFI
ADNUMBER ]S+BG a FEE:fiD09
CEIt11FiCATE NO: pf]W70T PA
M^-AGEXCI CRY POINTADORION BLOCKalO
YrENDY BURGESS TI PUT D21AIT325B
POBOX 95t018
FIXLi WORTN TX 78181-0M8 Z2MS DA.E$ NT OR
22SB4 ACPES
we Po�NiWLLC wCRYP01NT0_
1✓pOVALLEYmmE STE= ATRa: TRAVISBCOHETICH
FAPAIERSBRANCH TX T=M 18DDVALLEY VIEWIN51 =
WMERS BRANCH TX ]52]a
TA%U.YR AYOUNTp
3@t GRY CF NORTH RII—AND HILLS P.
m T_ Gan. 'W'ro
m a PS HEALTH NETWORK am
2031 TMMNi COUNTYCOLLEGE WW
2pi1 NRHCRYPOINTPIOZONEA m'm
2021 NRH CRY POINT SO ZONE B 85W
2p21 BIROV1LL l5p
roTN
asUEnro:wGIT POIM Aal1L
Tom,R HUMBF T 999at W
TOTKCFA]IFlEO TAX MF00
As GePdY TaxNrawNCdbdd hr TanxS Gounry.l do NxabYwdh Waved bTens PmpxtY Taz C90e Secud+]t OS
91W 1M 99MpueM bras, paruNw xM amDNY Me MWxY9w aEara denaed PopxlY an u ESNd bdwY ed'>Gf3
b UsaXmd to remda. AddiNorbl YavO maY ba9dna dua m 9x deab9xd PdPxfY. aTad1 ara Mmledetl MMA 9be
taiE dxabed PaPaM ll�alx Ce w�hse�gle�Mb My +ifwmdaN6Wle. ]N99x YzraMrk 9rm'ki9m ndoTx
dbnpasmmeaPPlYu
a Ep aoPfaa �wy madoaF PdxgpbrY Ec.w alceaamem le.lay .
o rr• h�
T
r
..:Ts{i::Ira.I
CITY POINT PUBLIC IMPROVEMENT DISTRICT 34
2022 ANNUAL SERVICE PLAN UPDATE
D221353100
Page 2 of 3
m
xw, t
NO m-
Nii-
1 r
MILLER
FINALR`ULAT^.:.:.
CITY POINT ADDITION
�\ 3 ,� ��'� fI •,•••• w a errs :tHxu v
XIN
M
nary..
t
•_ .. fa f s / � F �rcany ueu
rnrrorroroxrva
uw •n.rawF�a hM u >la <` .mwwm ran mrt
to x w•PM M.oarwtn � �V w.�
CITY POINT PUBLIC IMPROVEMENT DISTRICT 35
2022 ANNUAL SERVICE PLAN UPDATE
Qtib
L.lh
_
klLS+Sh�, ae..
_
Page 3 of 3
EASEMENFABANOONMENES
FINAL REKAT
CM POINI.ADDITION
\,\
... BEING 121]1)ACRESO fltE]yF THE WAl1ACE
MILLEr(IBM
\ti._r. �» �xmnIX
nowt rct<ua nn tuunrtwnnmu
CITY POINT PUBLIC IMPROVEMENT DISTRICT 36
2022 ANNUAL SERVICE PLAN UPDATE
EXHIBIT C-2 - FINAL PLAT CITY POINT SECTION 2
_.... __. _ D:alssxse lerovm:+a:w vM
vm•: fou F»: smm snnlnm.r: cnta vtnst»nnery
_. ...
Ele hmialy PeralCeo ly T.—I C»my
C-i. 0.1.1 N-RecmEz
t���•�f!reAA �'
�•.
TARRANT COUNTY TAX OFFICE WE.V'DYBURCfSa
< �? 1006'Rs� 4Room 1p5•Pan WOM,Tau ]a196-0J01 .81}8a0.1100 'na AuneaF{ellKiw
�
uvolGoe�yWumacy.lom
A[CERTflGTE Fpi ACCODNi:WUtaE!=1t
BFR TatL6 f IRI.
MTE: ttR]11a21 —1011
FFE:f1B0)
T6ICATE NO: os
[BQp�.➢FpSB@]19N
CITY POIM MDIRON a IDCK 2 LO
WENOYBUROF99
TiRIB
PO BOX Sa-
FORTYIOMH u T8181-0Ota
O?IC n O, RY OR
lW.,ACRESs
-CRYPOINT a0—
VA1CRYPOIM 93LLC
I800 VALLEY VIEW LlI EIE�W
ATTN: TRAVI9 BOGHETK:H
FARMERS BPANCN T% T52]K
10W VALLEY VIEW WBTE �00
FARMERS BRANCH T% TEDI
TAAUMT AMOWT WE
Mtt CRY OF NORTI RIC-0 HBLS i0,0a
]SRl Tananl CooMt EO D0
11F11 1. HEALTH NETWORK W
Z@1 TARRAM c-m CO .E sow
XMI NPHCTIY PpM Fur ZONEA EO.W
30Z1 NRHCRYPONTPIDZONEB
MLt BIROVILLEISJ
TOTPI W
mw T0:MMCHYmwas=
ACC W xi xuvBEP: OCM]Ya]IT
tOtPL<Fft11FIE0 TAIL W.W
At MpCy Tu Aueawr2 YnumrTmnl Crony, t da Iwtlycv6M WON» m Teas PmpMTTV COEs Section 51.08
aW MtleNp»M Yt».p li»mtl.ibp+lre^t aus broNy mtanovt aowa.e ptp?/t»at Flea Wp.+.rmalm
b tluamM W l.wrtlt. A4Yianal turret may btwmed»» mt attvleea Wap.M. tr11Kn M nplrelerlea Nueb, obx Kb.
L"A OnvAM popsy n» rob r.viveq atY tMUM ebiNmyvdua[ant 0u1nW bpgw mmlmxk pmatuls ena
Nagwmbu epPr hN rP&msaa wbta@enlbiM1.levure olau»Nf a:
Tut mRfi[ale Ppi m.artlo niu myeM does natapgYbaR ttt'nM atusvnMlmeA
x'
r:
'f,
CITY POINT PUBLIC IMPROVEMENT DISTRICT 37
2022 ANNUAL SERVICE PLAN UPDATE
D221353356
Page 2 of 4
TARRANT COUNTY TAX OFFICE
WEWYBURf.PS.S
74 IaO E. WeaiMfmd,Rwm 105+fmt WOM,Teu176196-0701•811ARLU00 T+TAnw'°^(bBM°a
:d}
Iaao9
e
.WGawmy.com
n Gal
T.
iTms[
TMOERTIEKaATE FOR AOCOla1r:
CD61215]19) DATE: 11RN2021 PAGE I OF
AONL—, T1aW 2 Im
CERTatG1EN0: a5)46)50
_ FEE :III—
PROPERry OFSCRIPTION
COLLECTUG AOENCY
CRY POINT ADDITION BLOCK 2 LO
YYENOY BURGESS
T 1RIA
P08=961016
FORTWORTH TX 78161-0 16
ODD4401 CRYPOINT DR
REGNEs
5.951 ACRES
AVJ CITY POI POINT 53 LLC
PROPERTY OWNER
FARM 57E300
M TR TRAVINTS3 LLC
TRA.V15B
FARMERS BRANCH T
FARMERS BRANCH T% ]5234
18GO WLNSTH
15WVALLEYANC LTX 76230
FARMERS BRANCH TX 75231
YEAR
TM UET
AMOUN70UE
2021
CRYOF NORTH RICHLAND HILLS
wm
2021
Tenant C-*
so.W
2021
in HEALTH NETWORK
50.00
2021
TARRANT COUNTY COLLEGE
$DAD
=1
NRH CITY POINT PID ZONE A
W.00
2m1
NRH CRYPOINT PIG ZONE B
d0..
3021
BIROVRLE ISO
$0.00
ISSUEOTO: YM CfTY POINT 53LLC+
ACCOUHTNJAtBEA' C06125531a) .
TOTKCEATIFlED iAY: ad.oD
As DaP1dY Taa AseeswNColietlw Ta tonsil CounYy.l dv hvebycertRy plauum m texas Propclyiax Cade seCian x�
UMam deEpuent tezea,(xmJOee and eRomeY lees due mr mdy Ue above des WdP-11as Ramd belowe dng
IO Usartatw-0rda. AddSonal tb�ea may became ays on the duaribed P!oPeM. whI" mN""h�rem.NUa
saddasabed Pm yh'aE orbmcdvitp any apadd staanar/wduatlana that may4ip0ar1v mMxkpmAabiu and oUar
tlampaa b Ua apPmbel rol made subaeRuenl m Ue isws� aldde TedAeab..
fi' oelii la Get I rob 'awe adY and does rot aPPN m4ary apetlel eaaeaartW laws :+
DewdiSsaJ�B
-t c`'�
�"!fAl F TFa
CITY POINT PUBLIC IMPROVEMENT DISTRICT 38
2022 ANNUAL SERVICE PLAN UPDATE
CITY POINT PUBLIC IMPROVEMENT DISTRICT
2022 ANNUAL SERVICE PLAN UPDATE
D221353856
—
a
p°
g
e
Page 4 of 4
5:502--
RUTHROAO
aJ
EASFMEMABANUUNMEMS
FlNAI REPLAY
MILLER
CITY POINT PUBLIC IMPROVEMENT DISTRICT 40
2022 ANNUAL SERVICE PLAN UPDATE
EXHIBIT C-3 - FINAL PLAT CITY POINT SECTION 3
0221MM IZKW=210e:1a AM
Page: 1N2 Fan: SeeA:ACNtl VanSMmber9
ElectrcniaiMRxwtletl by TammCoumy
•"S•Re.�aDmbx�:
CkmnCtSaal Ouaae RecoMc V a . + \
V
�
TARRANT COUNTY TAX OFFICE %ENnYRLRGESS
�.... NxIE11VaVu+fxd,R 1 Fm unnh T.aas ta1mo701 •ai)SYa-HW raa Arexwr.CollM.r
/// rr ,,IanxaTamxYmm
��
'�
mcwueTRm
AXCERTIFlCATE FOR ACCplNi;
hV1YDt rNec.1 2
CERTFILITE N0: A5]a013e
AGENCY
p0C11Ra262 OATS: 11¢L2021. PAGE IOEI
FEE:fIS.
PROPERIN ADDIPRCN
GTYPOINTAOD?ION EIOCK ILO
MILADY BURGESS
V+ENOY BURGESS
T2 PLAT 021af23253
POD%901018
FORT WORTH T% >8161-0018
gxH2O1 CITY POINT OR
RMEOUESTE
5.397 ACRES
CITY POINi53 LLL
PRCPsatY pN91eR
N'NI CRY POIM3C LlC
Sm VAILEYVIEWLNSTE900
ATTN:TRNAS BOGHETICH
FARMERS BRPNLH U 752M
1801 VALLEY VIEW LN SiE-I
FARMERS SRANCH TX 152.
YEAR TAX UNIT MOLNT OnE
i021 CITY OF NORTH RICHLANO HILLS §OW
2021 TenxMC— WW
2021 JPS HEALTH NE RX Ww
=1 TARRANT LOIJIM COLLEGE SO-�
2021 NRHCRYPOINTPIOZONEA
=I NRH CITY POINT PID ZONE B SD.W
b21 SIROVILLEISO SO.00
TOM 00
LSA1E0T0: MM CITY POn1T 53 LLC
M Fl
R: OW1112aM2
TOTAL CERIIE�➢TPZ SO.CO
As Oepr6T Ta Anse5lpfCMPCptor Tarlal LPunry.l tlo FerMy tmrlRyprrwaM Io TeMn Property Ta%CPEe $embn I1.OB
ew tlai n1 iana, pxul5eaxM sbomeyteen WaAxomy Me apova EeaGIOGtl property xa ae ktatl p¢beara
rocortla. AtltitwnN tales maY pepoma Euem Mn tlescripeC PropeMeNimr are nm rxtemetl nxe:,.if-
i1tM
faE Celxipetl popMy Neax is receiving any npmel slarWry'AwtlmM Mat mey M1g9x laz rpmad povemna aM oMx
ctw19enro Me appremal mp maEe nlDseawnl;o Me lanrance of M"s m1S te.
aa.+vnm 1aen uh aRa acne FnIaPPty mpty apetlal anaesamem M..a..
t { l
/LL ry
CITY POINT PUBLIC IMPROVEMENT DISTRICT 41
2022 ANNUAL SERVICE PLAN UPDATE
D221353959 f - Page 2 of 2
N h
I
rj
o y`
Mf
H AL REPLAT
MILLER CITY
M l POINT ADDITION
J � BC�NGSD9]IACA[ t) IE U CY
a
CITY POINT PUBLIC IMPROVEMENT DISTRICT 42
2022 ANNUAL SERVICE PLAN UPDATE
EXHIBIT D - LOT TYPE CLASSIFICIATION MAP
CITY POINT
CITY POINT PUBLIC IMPROVEMENT DISTRICT
43
2022 ANNUAL SERVICE PLAN UPDATE
EXHIBIT E — BUYER DISCLOSURES
Buyer Disclosures for the following Lot Types within the District are found in this Exhibit:
■ Lot Type SF1
■ Lot Type SF2
■ Lot Type SF3
■ Lot Type Commercial
[Remainder of page left intentionally blank.]
CITY POINT PUBLIC IMPROVEMENT DISTRICT 44
2022 ANNUAL SERVICE PLAN UPDATE
CITY POINT PUBLIC IMPROVEMENT DISTRICT LOT TYPE SF1—BUYER DISCLOSURE I
NOTICE OF OBLIGATIONS RELATED TO PUBLIC IMPROVEMENT DISTRICT
A person who proposes to sell or otherwise convey real property that is located in a public
improvement district established under Subchapter A, Chapter 372, Local Government Code
(except for public improvement districts described under Section 372.0035), or Chapter 382, Local
Government Code, shall first give to the purchaser of the property this written notice, signed by the
seller.
For the purposes of this notice, a contract for the purchase and sale of real property having a
performance period of less than six months is considered a sale requiring the notice set forth below.
This notice requirement does not apply to a transfer:
1) under a court order or foreclosure sale;
2) by a trustee in bankruptcy;
3) to a mortgagee by a mortgagor or successor in interest or to a beneficiary of a
deed of trust by a trustor or successor in interest;
4) by a mortgagee or a beneficiary under a deed of trust who has acquired the land at a
sale conducted under a power of sale under a deed of trust or a sale under a court -
ordered foreclosure or has acquired the land by a deed in lieu of foreclosure;
5) by a fiduciary in the course of the administration of a decedent's estate,
guardianship, conservatorship, or trust;
6) from one co-owner to another co-owner of an undivided interest in the real
property;
7) to a spouse or a person in the lineal line of consanguinity of the seller;
8) to or from a governmental entity; or
9) of only a mineral interest, leasehold interest, or security interest
The following notice shall be given to a prospective purchaser before the execution of a binding
contract of purchase and sale, either separately or as an addendum or paragraph of a purchase
contract. In the event a contract of purchase and sale is entered into without the seller having
provided the required notice, the purchaser, subject to certain exceptions, is entitled to terminate
the contract.
A separate copy of this notice shall be executed by the seller and the purchaser and must be filed
in the real property records of the county in which the property is located at the closing of the
purchase and sale of the property.
AFTER RECORDING' RETURN TO:
NOTICE OF OBLIGATION TO PAY IMPROVEMENT DISTRICT ASSESSMENT TO
CITY OF NORTH RICHLAND HILLS, TEXAS
CONCERNING THE FOLLOWING PROPERTY
STREET ADDRESS
LOT TYPE SF1 PRINCIPAL ASSESSMENT: $16,859.23
As the purchaser of the real property described above, you are obligated to pay assessments
to City of North Richland Hills, Texas, for the costs of a portion of a public improvement or services
project (the "Authorized Improvements") undertaken for the benefit of the property within City Point
Public Improvement District (the "District") created under Subchapter A, Chapter 372, Local
Government Code.
AN ASSESSMENT HAS BEEN LEVIED AGAINST YOUR PROPERTY FOR THE
AUTHORIZED IMPROVEMENTS, WHICH MAY BE PAID IN FULL AT ANY TIME. IF THE
ASSESSMENT IS NOT PAID IN FULL, IT WILL BE DUE AND PAYABLE IN ANNUAL
INSTALLMENTS THAT WILL VARY FROM YEAR TO YEAR DEPENDING ON THE
AMOUNT OF INTEREST PAID, COLLECTION COSTS, ADMINISTRATIVE COSTS, AND
DELINQUENCY COSTS.
The exact amount of the assessment may be obtained from the City of North Richland Hills.
The exact amount of each annual installment will be approved each year by the North Richland
Hills City Council in the annual service plan update for the district. More information about the
assessments, including the amounts and due dates, may be obtained from the City of North Richland
Hills.
Your failure to pay any assessment or any annual installment may result in penalties and
interest being added to what you owe or in a lien on and the foreclosure of your property.
1 To be included in separate copy of the notice required by Section 5.0143, Tex. Prop. Code, to be executed at the closing of the purchase and sale
and to be recorded in the deed records of Tarrant County when updating for the Current Information of Obligation to Pay Improvement District
Assessment.
[The undersigned purchaser acknowledges receipt of this notice before the effective date of
a binding contract for the purchase of the real property at the address described above.
DATE:
[SAMPLE]
SIGNATURE OF PURCHASER
DATE:
[SAMPLE]
SIGNATURE OF PURCHASER
The undersigned seller acknowledges providing this notice to the potential purchaser before
the effective date of a binding contract for the purchase of the real property at the address described
above.
DATE: DATE:
[SAMPLE] [SAMPLE]
SIGNATURE OF SELLER SIGNATURE OF SELLER]'
z To be included in copy of the notice required by Section 5.014, Tex. Prop. Code, to be executed by seller in accordance with Section 5.014(a-1), Tex.
Prop. Code.
Signature Page to Initial Notice
of Obligation to Pay Improvement District Assessment
[The undersigned purchaser acknowledges receipt of this notice before the effective date of
a binding contract for the purchase of the real property at the address described above. The
undersigned purchaser acknowledged the receipt of this notice including the current information
required by Section 5.0143, Texas Property Code, as amended.
DATE: DATE:
[SAMPLE] [SAMPLE]
SIGNATURE OF PURCHASER SIGNATURE OF PURCHASER
STATE OF TEXAS
COUNTY OF
The foregoing instrument was acknowledged before me by and
, known to me to be the person(s) whose name(s) is/are subscribed to the
foregoing instrument, and acknowledged to me that he or she executed the same for the purposes
therein expressed.
Given under my hand and seal of office on this , 20_.
Notary Public, State of Texas]3
3 To be included in separate copy of the notice required by Section 5.0143, Tex. Prop. Code, to be executed at the closing of the purchase and sale and
to be recorded in the deed records of Tarrant County.
Purchaser Signature Page to Final Notice with Current Information
of Obligation to Pay Improvement District Assessment
[The undersigned seller acknowledges providing a separate copy of the notice required by
Section 5.014 of the Texas Property Code including the current information required by Section
5.0143, Texas Property Code, as amended, at the closing of the purchase of the real property at the
address above.
DATE: DATE:
[SAMPLE] [SAMPLE]
SIGNATURE OF SELLER SIGNATURE OF SELLER
STATE OF TEXAS
COUNTY OF
The foregoing instrument was acknowledged before me by and
, known to me to be the person(s) whose name(s) is/are subscribed to the
foregoing instrument, and acknowledged to me that he or she executed the same for the purposes
therein expressed.
Given under my hand and seal of office on this , 20_.
Notary Public, State of Texas]4
4 To be included in separate copy of the notice required by Section 5.0143, Tex. Prop. Code, to be executed at the closing of the
purchase and sale and to be recorded in the deed records of Tarrant County.
Seller Signature Page to Final Notice with Current Information
of Obligation to Pay Improvement District Assessment
ANNUAL INSTALLMENTS -LOT TYPE SF1
2023
$ 66.53
$ 109.18
$ 266.13
$ 777.86
$ 84.30
$ 142.23
$ 1,446.23
2024
$ 66.53
$ 105.94
$ 279.43
$ 765.88
$ 82.63
$ 145.08
$ 1,445.50
2025
$ 66.53
$ 102.69
$ 292.74
$ 753.31
$ 80.90
$ 147.98
$ 1,444.16
2026
$ 79.84
$ 99.45
$ 292.74
$ 740.14
$ 79.11
$ 150.94
$ 1,442.21
2027
$. 79.84
$ 95.26
$ 306.05
$ 725.86
$ 77.24
$ 153.96
$ 1,438.21
2028
$ 79.84
$ 91.07
$ 332.66
$ 710.95
$ 75.31
$ 157.04
$ 1,446.86
2029
$ 93.14
$ 86.87
$ 332.66
$ 694.73
$ 73.25
$ 160.18
$ 1,440.84
2030
$ 93.14
$ 81.98
$ 345.97
$ 678.51
$ 71.12
$ 163.38
$ 1,434.11
2031
$ 106.45
$ 77.09
$ 359.27
$ 661.64
$ 68.93
$ 166.65
$ 1,440.04
2032
$ 106.45
$ 71.11
$ 372.58
$ 642.78
$ 66.60
$ 169.98
$ 1,429.50
2033
$ 106.45
$ 65.12
$ 399.19
$ 623.22
$ 64.20
$ 173.38
$ 1,431.57
2034
$ 119.76
$ 59.13
$ 412.50
$ 602.26
$ 61.68
$ 176.85
$ 1,432.18
2035
$ 133.06
$ 52.39
$ 439.11
$ 580.61
$ 59.01
$ 180.39
$ 1,444.58
2036
$ 133.06
$ 44.91
$ 465.72
$ 557.56
$ 56.15
$ 183.99
$ 1,441.40
2037
$ 146.37
$ 37.42
$ 479.03
$ 533.10
$ 53.16
$ 187.67
$ 1,436.76
2038
$ 159.68
$ 29.19
$ 505.64
$ 507.96
$ 50.03
$ 191,43
$ 1,443.93
2039
$ 172.98
$ 20.21
$ 532.26
$ 481.41
$ 46.71
$ 195.26
$ 1,448.82
2040
$ 186.29
$ 10.48
$ 558.87
$ 453.47
$ 43.18
$ 199.16
$ 1,451.44
2041
$ -
$ -
$ 612.10
$ 424.13
$ 39.45
$ 135.54
$ 1,211.22
2042
$ -
$ -
$ 652.01
$ 391.23
$ 36.39
$ 138.25
$ 1,217.89
2043
$ -
$ -
$ 678.63
$. 356.18
$ 33.13
$ 141.02
$ 1,208.96
2044
$ -
$ -
$ 718.55
$. 319.70
$ 29.74
$ 143.84
$ 1,211.83
2045
$ -
$ -
$ 758.47
$ 281.08
$ 26.15
$ 146.72
$ 1,212.41
2046
$ -
$ -
$ 798.38
$ 240.31
$ 22.35
$ 149.65
$ 1,210.70
2047
$ -
$ -
$ 838.30
$ 197.40
$ 18.36
$ 152.64
$ 1,206.71
2048
$ -
$ -
$ 891.53
$ 152.34
$ 14.17
$ 155.70
$ 1,213.74
2049
$ -
$ -
$ 944.76
$ 104.42
$ 9.71
$ 158.81
$ 1,217.70
2050
$ -
$ -
$ 997.98
$ 53.64
$ 4.99
$ 161.99
$ 1,218.60
Total
$ 1,995.96
$ 1,239.49
$ 14,863.27
$ 14,011.69
$ 1,427.98
$ 4,529.72
$ 38,068.10
1) Annual Installment includes both Single Family Tracts allocable share of Improvement Zone A Annual Installment and Improvement Zone B Annual
Installment. The total Annual Installment does not reflect the TIRZ No. 3 Annual Credit Amount.
Note: The figures shown above are estimates only and subject to change in annual service plan update. Changes in Annual Collection Costs, reserve fund
requirements, interest earnings, or other available offsets could increase or decrease the amounts shown.
Annual Installment Schedule to Notice
of Obligation to Pay Improvement District Assessment
CITY POINT PUBLIC IMPROVEMENT DISTRICT— LOT TYPE SF2 — BUYER DISCLOSURE
NOTICE OF OBLIGATIONS RELATED TO PUBLIC IMPROVEMENT DISTRICT
A person who proposes to sell or otherwise convey real property that is located in a public
improvement district established under Subchapter A, Chapter 372, Local Government Code
(except for public improvement districts described under Section 372.0035), or Chapter 382, Local
Government Code, shall first give to the purchaser of the property this written notice, signed by the
seller.
For the purposes of this notice, a contract for the purchase and sale of real property having a
performance period of less than six months is considered a sale requiring the notice set forth below.
This notice requirement does not apply to a transfer:
1) under a court order or foreclosure sale;
2) by a trustee in bankruptcy;
3) to a mortgagee by a mortgagor or successor in interest or to a beneficiary of a
deed of trust by a trustor or successor in interest;
4) by a mortgagee or a beneficiary under a deed of trust who has acquired the land at a
sale conducted under a power of sale under a deed of trust or a sale under a court -
ordered foreclosure or has acquired the land by a deed in lieu of foreclosure;
5) by a fiduciary in the course of the administration of a decedent's estate,
guardianship, conservatorship, or trust;
6) from one co-owner to another co-owner of an undivided interest in the real
property;
7) to a spouse or a person in the lineal line of consanguinity of the seller;
8) to or from a governmental entity; or
9) of only a mineral interest, leasehold interest, or security interest
The following notice shall be given to a prospective purchaser before the execution of a binding
contract of purchase and sale, either separately or as an addendum or paragraph of a purchase
contract. In the event a contract of purchase and sale is entered into without the seller having
provided the required notice, the purchaser, subject to certain exceptions, is entitled to terminate
the contract.
A separate copy of this notice shall be executed by the seller and the purchaser and must be filed
in the real property records of the county in which the property is located at the closing of the
purchase and sale of the property.
AFTER RECORDING' RETURN TO:
NOTICE OF OBLIGATION TO PAY IMPROVEMENT DISTRICT ASSESSMENT TO
CITY OF NORTH RICHLAND HILLS, TEXAS
CONCERNING THE FOLLOWING PROPERTY
STREET ADDRESS
LOT TYPE SF2 PRINCIPAL ASSESSMENT: $17,731.26
As the purchaser of the real property described above, you are obligated to pay assessments
to City of North Richland Hills, Texas, for the costs of a portion of a public improvement or services
project (the "Authorized Improvements") undertaken for the benefit of the property within City Point
Public Improvement District (the 'District") created under Subchapter A, Chapter 372, Local
Government Code.
AN ASSESSMENT HAS BEEN LEVIED AGAINST YOUR PROPERTY FOR THE
AUTHORIZED IMPROVEMENTS, WHICH MAY BE PAID IN FULL AT ANY TIME. IF THE
ASSESSMENT IS NOT PAID IN FULL, IT WILL BE DUE AND PAYABLE IN ANNUAL
INSTALLMENTS THAT WILL VARY FROM YEAR TO YEAR DEPENDING ON THE
AMOUNT OF INTEREST PAID, COLLECTION COSTS, ADMINISTRATIVE COSTS, AND
DELINQUENCY COSTS.
The exact amount of the assessment may be obtained from the City of North Richland Hills.
The exact amount of each annual installment will be approved each year by the North Richland
Hills City Council in the annual service plan update for the district. More information about the
assessments, including the amounts and due dates, may be obtained from the City of North Richland
Hills.
Your failure to pay any assessment or any annual installment may result in penalties and
interest being added to what you owe or in a lien on and the foreclosure of your property.
1 To be included in separate copy of the notice required by Section 5.0143, Tex. Prop. Code, to be executed at the closing of the purchase and sale
and to be recorded in the deed records of Tarrant County when updating for the Current Information of Obligation to Pay Improvement District
Assessment.
[The undersigned purchaser acknowledges receipt of this notice before the effective date of
a binding contract for the purchase of the real property at the address described above.
DATE:
[SAMPLE]
SIGNATURE OF PURCHASER
DATE:
[SAMPLE]
SIGNATURE OF PURCHASER
The undersigned seller acknowledges providing this notice to the potential purchaser before
the effective date of a binding contract for the purchase of the real property at the address described
above.
DATE:
[SAMPLE]
SIGNATURE OF SELLER
DATE:
[SAMPLE]
SIGNATURE OF SELLER]Z
'To be included in copy of the notice required by Section 5.014, Tex. Prop. Code, to be executed by seller in accordance with Section 5.014(a-1), Tex.
Prop. Code.
Signature Page to Initial Notice
of Obligation to Pay Improvement District Assessment
[The undersigned purchaser acknowledges receipt of this notice before the effective date of
a binding contract for the purchase of the real property at the address described above. The
undersigned purchaser acknowledged the receipt of this notice including the current information
required by Section 5.0143, Texas Property Code, as amended.
DATE:
[SAMPLE]
SIGNATURE OF PURCHASER
STATE OF TEXAS §
COUNTY OF §
DATE:
[SAMPLE]
SIGNATURE OF PURCHASER
The foregoing instrument was acknowledged before me by and
, known to me to be the person(s) whose name(s) is/are subscribed to the
foregoing instrument, and acknowledged to me that he or she executed the same for the purposes
therein expressed.
Given under my hand and seal of office on this , 20
Notary Public, State of Texas]3
3 To be included in separate copy of the notice required by Section 5.0143, Tex. Prop. Code, to be executed at the closing of the purchase and sale and
to be recorded in the deed records of Tarrant County.
Purchaser Signature Page to Final Notice with Current Information
of Obligation to Pay Improvement District Assessment
[The undersigned seller acknowledges providing a separate copy of the notice required by
Section 5.014 of the Texas Property Code including the current information required by Section
5.0143, Texas Property Code, as amended, at the closing of the purchase of the real property at the
address above.
DATE: DATE:
[SAMPLE] [SAMPLE]
SIGNATURE OF SELLER SIGNATURE OF SELLER
STATE OF TEXAS
COUNTY OF
The foregoing instrument was acknowledged before me by and
, known to me to be the person(s) whose name(s) is/are subscribed to the
foregoing instrument, and acknowledged to me that he or she executed the same for the purposes
therein expressed.
Given under my hand and seal of office on this , 20_
Notary Public, State of Texas]4
4 To be included in separate copy of the notice required by Section 5.0143, Tex. Prop. Code, to be executed at the closing of the
purchase and sale and to be recorded in the deed records of Tarrant County.
Seller Signature Page to Final Notice with Current Information
of Obligation to Pay Improvement District Assessment
ANNUAL INSTALLMENTS - LOT TYPE SF2
2023
$ 69.97
$ 114.83
$ 279.89
$ 818.09
$ 88.66
$ 149.59
$ 1,521.03
2024
$ 69.97
$ 111.42
$ 293.89
$ 805.50
$ 86.91
$ 152.58
$ 1,520.26
2025
$ 69.97
$ 108.00
$ 307.88
$ 792.27
$ 85.09
$ 155.63
$ 1,518.86
2026
$ 83.97
$ 104.59
$ 307.88
$ 778.42
$ 83.20
$ 158.75
$ 1,516.81
2027
$ 83.97
$ 100.18
$ 321.88
$ 763.41
$ 81.24
$ 161.92
$ 1,512.60
2028
$ 83.97
$ 95.78
$ 349.87
$ 747.72
$ 79.21
$ 165.16
$ 1,521.70
2029
$ 97.96
$ 91.37
$ 349.87
$ 730.66
$ 77.04
$ 168.46
$ 1,515.36
2030
$ 97.96
$ 86.22
$ 363.86
$ 713.61
$ 74.80
$ 171.83
$ 1,508.29
2031
$ 111.96
$ 81.08
$ 377.86
$ 695.87
$ 72.49
$ 175.27
$ 1,514.52
2032
$ 111.96
$ 74.78
$ 391.85
$ 676.03
$ 70.04
$ 178.77
$ 1,503.44
2033
$ 111.96
$ 68.49
$ 419.84
$ 655.46
$ 67.52
$ 182.35
$ 1,505.62
2034
$ 125.95
$ 62.19
$ 433.84
$ 633.42
$ 64.87
$ 186.00
$ 1,506.25
2035
$ 139.95
$ 55.10
$ 461.82
$ 610.64
$ 62.07
$ 189.72
$ 1,519.30
2036
$ 139.95
$ 47.23
$ 489.81
$ 586.39
$ 59.06
$ 193.51
$ 1,515.96
2037
$ 153.94
$ 39.36
$ 503.81
$ 560.68
$ 55.91
$ 197.38
$ 1,511.08
2038
$ 167.94
$ 30.70
$ 531.80
$ 534.23
$ 52.62
$ 201.33
$ 1,518.61
2039
$ 181.93
$ 21.25
$ 559.79
$ 506.31
$ 49.12
$ 205.36
$ 1,523.76
2040
$ 195.93
$ 11.02
$ 587.78
$ 476.92
$ 45.41
$ 209.46
$ 1,526.52
2041
$ -
$ -
$ 643.76
$ 446.06
$ 41.49
$ 142.55
$ 1,273.87
2042
$
$
$ 685.74
$ 411.46
$ 38.28
$ 145.41
$ 1,280.88
2043
$
$ -
$ 713.73
$ 374.60
$ 34.85
$ 148.31
$ 1,271.49
2044
$
$
$ 755.71
$ 336.24
$ 31.28
$ 151.28
$ 1,274.51
2045
$
$
$ 797.70
$ 295.62
$ 27.50
$ 154.31
$ 1,275.12
2046
$
$
$ 839.68
$ 252.74
$ 23.51
$ 157.39
$ 1,273.33
2047
$ -
$ -
$ 881.66
$ 207.61
$ 19.31
$ 160.54
$ 1,269.13
2048
$
$
$ 937.64
$ 160.22
$ 14.90
$ 163.75
$ 1,276.52
2049
$
$
$ 993.62
$ 109.82
$ 10.22
$ 167.03
$ 1,280.69
$
$
$ 1,049.60
$ 56.42
$ 5.25
$ 170.37
$ 1,281.63
To2050
tal
$ 2,099.20
$ 1,303.60
$ 15,632.05
$ 14,736.43
$ 1,501.84
$ 4,764.011
$ 40,037.14
1) Annual Installment includes both Single Family Tracts allocable share of Improvement Zone A Annual Installment and Improvement Zone B Annual
Installment. The total Annual Installment does not. reflect the TIRZ No. 3 Annual Credit Amount.
Note: The figures shown above are estimates only and subject to change in annual service plan update. Changes in Annual Collection Costs, reserve fund
requirements, interest earnings, or otheravailable offsets could increase or decrease the amounts shown.
Annual Installment Schedule to Notice
of Obligation to Pay Improvement District Assessment
CITY POINT PUBLIC IMPROVEMENT DISTRICT — LOT TYPE SF3 — BUYER DISCLOSURE
NOTICE OF OBLIGATIONS RELATED TO PUBLIC IMPROVEMENT DISTRICT
A person who proposes to sell or otherwise convey real property that is located in a public
improvement district established under Subchapter A, Chapter 372, Local Government Code
(except for public improvement districts described under Section 372.0035), or Chapter 382, Local
Government Code, shall first give to the purchaser of the property this written notice, signed by the
seller.
For the purposes of this notice, a contract for the purchase and sale of real property having
performance period of less than six months is considered a sale requiring the notice set forth below.
This notice requirement does not apply to a transfer:
1) under a court order or foreclosure sale;
2) by a trustee in bankruptcy;
3) to a mortgagee by a mortgagor or successor in interest or to a beneficiary of a
deed of trust by a trustor or successor in interest;
4) by a mortgagee or a beneficiary under a deed of trust who has acquired the land at a
sale conducted under a power of sale under a deed of trust or a sale under a court -
ordered foreclosure or has acquired the land by a deed in lieu of foreclosure;
5) by a fiduciary in the course of the administration of a decedent's estate,
guardianship, conservatorship, or trust;
6) from one co-owner to another co-owner of an undivided interest in the real
property;
7) to a spouse or a person in the lineal line of consanguinity of the seller;
8) to or from a governmental entity; or
9) of only a mineral interest, leasehold interest, or security interest
The following notice shall be given to a prospective purchaser before the execution of a binding
contract of purchase and sale, either separately or as an addendum or paragraph of a purchase
contract. In the event a contract of purchase and sale is entered into without the seller having
provided the required notice, the purchaser, subject to certain exceptions, is entitled to terminate
the contract.
A separate copy of this notice shall be executed by the seller and the purchaser and must be filed
in the real property records of the county in which the property is located at the closing of the
purchase and sale of the property.
AFTER RECORDING' RETURN TO:
NOTICE OF OBLIGATION TO PAY IMPROVEMENT DISTRICT ASSESSMENT TO
CITY OF NORTH RICHLAND HILLS, TEXAS
CONCERNING THE FOLLOWING PROPERTY
STREET ADDRESS
LOT TYPE SF3 PRINCIPAL ASSESSMENT: $18,893.96
As the purchaser of the real property described above, you are obligated to pay assessments
to City of North Richland Hills, Texas, for the costs of a portion of a public improvement or services
project (the "Authorized Improvements") undertaken for the benefit of the property within City Point
Public Improvement District (the "District") created under Subchapter A, Chapter 372, Local
Government Code.
AN ASSESSMENT HAS BEEN LEVIED AGAINST YOUR PROPERTY FOR THE
AUTHORIZED IMPROVEMENTS, WHICH MAY BE PAID IN FULL AT ANY TIME. IF THE
ASSESSMENT IS NOT PAID IN FULL, IT WILL BE DUE AND PAYABLE IN ANNUAL
INSTALLMENTS THAT WILL VARY FROM YEAR TO YEAR DEPENDING ON THE
AMOUNT OF INTEREST PAID, COLLECTION COSTS, ADMINISTRATIVE COSTS, AND
DELINQUENCY COSTS.
The exact amount of the assessment may be obtained from the City of North Richland Hills.
The exact amount of each annual installment will be approved each year by the North Richland
Hills City Council in the annual service plan update for the district. More information about the
assessments, including the amounts and due dates, may be obtained from the City ofNorth Richland
Hills.
Your failure to pay any assessment or any annual installment may result in penalties and
interest being added to what you owe or in a lien on and the foreclosure of your property.
1 To be included in separate copy of the notice required by Section 5.0143, Tex. Prop. Code, to be executed at the closing of the purchase and sale
and to be recorded in the deed records of Tarrant County when updating for the Current Information of Obligation to Pay Improvement District
Assessment.
[The undersigned purchaser acknowledges receipt of this notice before the effective date of
a binding contract for the purchase of the real property at the address described above.
DATE:
[SAMPLE]
SIGNATURE OF PURCHASER
DATE:
[SAMPLE]
SIGNATURE OF PURCHASER
The undersigned seller acknowledges providing this notice to the potential purchaser before
the effective date of a binding contract for the purchase of the real property at the address described
above.
DATE:
[SAMPLE]
SIGNATURE OF SELLER
DATE:
[SAMPLE]
SIGNATURE OF SELLER]Z
z To be included in copy of the notice required by Section 5.014, Tex. Prop. Code, to be executed by seller in accordance with Section 5.014(a-1), Tex.
Prop. Code.
Signature Page to Initial Notice
of Obligation to Pay Improvement District Assessment
[The undersigned purchaser acknowledges receipt of this notice before the effective date of
a binding contract for the purchase of the real property at the address described above. The
undersigned purchaser acknowledged the receipt of this notice including the current information
required by Section 5.0143, Texas Property Code, as amended.
DATE: DATE:
[SAMPLE] [SAMPLE]
SIGNATURE OF PURCHASER SIGNATURE OF PURCHASER
STATE OF TEXAS
COUNTY OF
The foregoing instrument was acknowledged before me by and
, known to me to be the person(s) whose name(s) is/are subscribed to the
foregoing instrument, and acknowledged to me that he or she executed the same for the purposes
therein expressed.
Given under my hand and seal of office on this , 20_
Notary Public, State of Texas]3
3 To be included in separate copy of the notice required by Section 5.0143, Tex. Prop. Code, to be executed at the closing of the purchase and sale and
to be recorded in the deed records of Tarrant County.
Purchaser Signature Page to Final Notice with Current Information
of Obligation to Pay Improvement District Assessment
[The undersigned seller acknowledges providing a separate copy of the notice required by
Section 5.014 of the Texas Property Code including the current information required by Section
5.0143, Texas Property Code, as amended, at the closing of the purchase of the real property at the
address above.
DATE: DATE:
[SAMPLE] [SAMPLE]
SIGNATURE OF SELLER SIGNATURE OF SELLER
STATE OF TEXAS §
COUNTY OF §
The foregoing instrument was acknowledged before me by and
, known to me to be the person(s) whose name(s) is/are subscribed to the
foregoing instrument, and acknowledged to me that he or she executed the same for the purposes
therein expressed.
Given under my hand and seal of office on this , 20
Notary Public, State of Texas]4
4 To be included in separate copy of the notice required by Section 5.0143, Tex. Prop. Code, to be executed at the closing of the
purchase and sale and to be recorded in the deed records of Tarrant County.
Seller Signature Page to Final Notice with Current Information
of Obligation to Pay Improvement District Assessment
ANNUAL INSTALLMENTS - LOT TYPE SF3
2023
$ 74.56
$ 122.36
$ 298.25
$ 871.74
$ 94.47
$ 159.40
$ 1,620.77
2024
$ 74.56
$ 118.72
$ 313.16
$ 858.32
$ 92.61
$ 162.59
$ 1,619.95
2025
$ 74.56
$ 115.09
$ 328.07
$ 844.23
$ 90.67
$ 165.84
$ 1,618.45
2026
$ 89.47
$ 111.45
$ 328.07
$ 829.46
$ 88.65
$ 169.16
$ 1,616.27
2027
$ 89.47
$ 106.75
$ 342.98
$ 813.47
$ 86.57
$ 172.54
$ 1,611.79
2028
$ 89.47
$ 102.06
$ 372.81
$ 796.75
$ 84.40
$ 175.99
$ 1,621.48
2029
$ 104.39
$ 97.36
$ 372.81
$ 778.57
$ 82.09
$ 179.51
$ 1,614.73
2030
$ 104.39
$ 91.88
$ 387.72
$ 760.40
$ 79.71
$ 183.10
$ 1,607.19
2031
$ 119.30
$ 86.40
$ 402.63
$ 741.50
$ 77.25
$ 186.76
$ 1,613.84
2032
$ 119.30
$ 79.69
$ 417.55
$ 720.36
$ 74.64
$ 190.50
$ 1,602.03
2033
$ 119.30
$ 72.98
$ 447.37
$ 698.44
$ 71.95
$ 194.31
$ 1,604.35
2034
$ 134.21
$ 66.27
$ 462.28
$ 674.95
$ 69.12
$ 198.19
$ 1,605.03
203S
$ 149.12
$ 58.72
$ 492.11
$ 650.68
$ 66.14
$ 202.16
$ 1,618.93
2036
$ 149.12
$ 50.33
$ 521.93
$ 624.85
$ 62.93
$ 206.20
$ 1,615.36
2037
$ 164.04
$ 41.94
$ 536.85
$ 597.45
$ 59.57
$ 210.32
$ 1,610.17
2038
$ 178.95
$ 32.71
$ 566.67
$ 569.26
$ 56.07
$ 214.53
$ 1,618.19
2039
$ 193.86
$ 22.65
$ 596.49
$ 539.51
$ 52.34
$ 218.82
$ 1,623.68
2040
$ 208.77
$ 11.74
$ 626.32
$ 508.19
$ 48.39
$ 223.20
$ 1,626.62
2041
$ -
$ -
$ 685.97
$ 475.31
$ 44.22
$ 151.90
$ 1,357.40
2042
$
$
$ 730.71
$ 438.44
$ 40.79
$ 154.94
$ 1,364.87
2043
$
$
$ 760.53
$ 399.17
$ 37.13
$ 158.04
$ 1,354.87
2044
$
$
$ 805.27
$ 358.29
$ 33.33
$ 161.20
$ 1,358.08
2045
$
$
$ 850.00
$ 315.01
$ 29.30
$ 164.42
$ 1,358.74
2046
$
$
$ 894.74
$ 269.32
$ 25.05
$ 167.71
$ 1,356.82
2047
$
$
$ 939.48
$ 221.22
$ 20.58
$ 171.07
$ 1,352.35
2048
$
$
$ 999.13
$ 170.73
$ 15.88
$ 174.49
$ 1,360.23
2049
$
$
$ 1,058.78
$ 117M
$ 10.89
$ 177.98
$ 1,364.67
2050
$
$
1
$ ,118.43
$ 61.12
$ 5.59
$ 181.54
$ 1,365.67
Total
$ 2,236.85
$ 1,389.09
$ 16,657.11
$ 15,702.75
$ 1,600.32
$ 5,076.40
$ 42,662.53
1) Annual Installment includes both Single Family Tracts allocable share of Improvement Zone A Annual Installment and Improvement Zone B Annual
Installment. The total Annual Installment does not reflect the TIRZ No. 3 Annual Credit Amount.
Note: The figures shown above are estimates only and subject to change in annual service plan update. Changes in Annual Collection Costs, reserve fund
requirements, interest earnings, or other available offsets could increase or decrease the amounts shown.
Annual Installment Schedule to Notice
of Obligation to Pay Improvement District Assessment
CITY POINT PUBLIC IMPROVEMENT DISTRICT— LOT TYPE COMMERCIAL— BUYER
I
DISCLOSURE
NOTICE OF OBLIGATIONS RELATED TO PUBLIC IMPROVEMENT DISTRICT
A person who proposes to sell or otherwise convey real property that is located in a public
improvement district established under Subchapter A, Chapter 372, Local Government Code
(except for public improvement districts described under Section 372.0035), or Chapter 382, Local
Government Code, shall first give to the purchaser of the property this written notice, signed by the
seller.
For the purposes of this notice, a contract for the purchase and sale of real property having a
performance period of less than six months is considered a sale requiring the notice set forth below.
This notice requirement does not apply to a transfer:
1) under a court order or foreclosure sale;
2) by a trustee in bankruptcy;
3) to a mortgagee by a mortgagor or successor in interest or to a beneficiary of a
deed of trust by a trustor or successor in interest;
4) by a mortgagee or a beneficiary under a deed of trust who has acquired the land at a
sale conducted under a power of sale under a deed of trust or a sale under a court -
ordered foreclosure or has acquired the land by a deed in lieu of foreclosure;
5) by a fiduciary in the course of the administration of a decedent's estate,
guardianship, conservatorship, or trust;
6) from one co-owner to another co-owner of an undivided interest in the real
property;
7) to a spouse or a person in the lineal line of consanguinity of the seller;
8) to or from a governmental entity; or
9) of only a mineral interest, leasehold interest, or security interest
The following notice shall be given to a prospective purchaser before the execution of a binding
contract of purchase and sale, either separately or as an addendum or paragraph of a purchase
contract. In the event a contract of purchase and sale is entered into without the seller having
provided the required notice, the purchaser, subject to certain exceptions, is entitled to terminate
the contract.
A separate copy of this notice shall be executed by the seller and the purchaser and must be filed
in the real property records of the county in which the property is located at the closing of the
purchase and sale of the property.
AFTER RECORDING' RETURN TO:
NOTICE OF OBLIGATION TO PAY IMPROVEMENT DISTRICT ASSESSMENT TO
CITY OF NORTH RICHLAND HILLS, TEXAS
CONCERNING THE FOLLOWING PROPERTY
STREET ADDRESS
LOT TYPE COMMERCIAL PRINCIPAL ASSESSMENT: $388,527.67
As the purchaser of the real property described above, you are obligated to pay assessments
to City of North Richland Hills, Texas, for the costs of a portion of a public improvement or services
project (the "Authorized Improvements") undertaken for the benefit of the property within City Point
Public Improvement District (the "District") created under Subchapter A, Chapter 372, Local
Government Code.
AN ASSESSMENT HAS BEEN LEVIED AGAINST YOUR PROPERTY FOR THE
AUTHORIZED IMPROVEMENTS, WHICH MAY BE PAID IN FULL AT ANY TIME. IF THE
ASSESSMENT IS NOT PAID IN FULL, IT WILL BE DUE AND PAYABLE IN ANNUAL
INSTALLMENTS THAT WILL VARY FROM YEAR TO YEAR DEPENDING ON THE
AMOUNT OF INTEREST PAID, COLLECTION COSTS, ADMINISTRATIVE COSTS, AND
DELINQUENCY COSTS.
The exact amount of the assessment may be obtained from the City of North Richland Hills.
The exact amount of each annual installment will be approved each year by the North Richland
Hills City Council in the annual service plan update for the district. More information about the
assessments, including the amounts and due dates, may be obtained from the City of North Richland
Hills.
Your failure to pay any assessment or.any annual installment may result in penalties and
interest being added to what you owe or in a lien on and the foreclosure of your property.
1 To be included in separate copy of the notice required by Section 5.0143, Tex. Prop. Code, to be executed at the closing of the purchase and sale
and to be recorded in the deed records of Tarrant County when updating for the Current Information of Obligation to Pay Improvement District
Assessment.
[The undersigned purchaser acknowledges receipt of this notice before the effective date of
a binding contract for the purchase of the real property at the address described above.
DATE:
[SAMPLE]
SIGNATURE OF PURCHASER
DATE:
[SAMPLE]
SIGNATURE OF PURCHASER
The undersigned seller acknowledges providing this notice to the potential purchaser before
the effective date of a binding contract for the purchase of the real property at the address described
above.
DATE: DATE:
[SAMPLE] [SAMPLE]
SIGNATURE OF SELLER SIGNATURE OF SELLER]'
'To be included in copy of the notice required by Section 5.014, Tex. Prop. Code, to be executed by seIIer in accordance
with Section 5.014(a-1), Tex. Prop. Code.
Signature Page to Initial Notice
of Obligation to Pay Improvement District Assessment
[The undersigned purchaser acknowledges receipt of this notice before the effective date of
a binding contract for the purchase of the real property at the address described above. The
undersigned purchaser acknowledged the receipt of this notice including the current information
required by Section 5.0143, Texas Property Code, as amended.
DATE: DATE:
[SAMPLE] [SAMPLE]
SIGNATURE OF PURCHASER SIGNATURE OF PURCHASER
STATE OF TEXAS §
COUNTY OF §
The foregoing instrument was acknowledged before me by and
, known to me to be the person(s) whose name(s) is/are subscribed to the
foregoing instrument, and acknowledged to me that he or she executed the same for the purposes
therein expressed.
Given under my hand and seal of office on this 120
Notary Public, State of Texas]3
3 To be included in separate copy of the notice required by Section 5.0143, Tex. Prop. Code, to be executed at the closing of the purchase and sale and
to be recorded in the deed records of Tarrant County.
Purchaser Signature Page to Final Notice with Current Information
of Obligation to Pay Improvement District Assessment
[The undersigned seller acknowledges providing a separate copy of the notice required by
Section 5.014 of the Texas Property Code including the current information required by Section
5.0143, Texas Property Code, as amended, at the closing of the purchase of the real property at the
address above.
DATE: DATE:
[SAMPLE] [SAMPLE]
SIGNATURE OF SELLER SIGNATURE OF SELLER
STATE OF TEXAS §
COUNTY OF §
The foregoing instrument was acknowledged before me by and
, known to me to be the person(s) whose name(s) is/are subscribed to the
foregoing instrument, and acknowledged to me that he or she executed the same for the purposes
therein expressed.
Given under my hand and seal of office on this , 20_.
Notary Public, State of Texas]4
4 To be included in separate copy of the notice required by Section 5.0143, Tex. Prop. Code, to be executed at the closing of the
purchase and sale and to be recorded in the deed records of Tarrant County.
Seller Signature Page to Final Notice with Current Information
of Obligation to Pay Improvement District Assessment
ANNUAL INSTALLMENTS— LOT TYPE COMMERCIAL
2023
$
12,460.07
$ 21,243.01
$ 1,942.64
$ 9,213.42
$ -
$
44,859.13
2024
$
13,592.80
$ 20,635.58
$ 1,880.34
$ 9,397.69
$ -
$
45,506.41
2025
$
13,592.80
$ 19,972.93
$ 1,812.37
$ 9,585.64
$ -
$
44,963.75
2026
$
14,725.54
$ 19,310.28
$ 1,744.41
$ 9,777.35
$
$
45,557.58
2027
$
15,858.27
$ 18,537.19
$ 1,670.78
$ 9,972.90
$
$
46,039.14
2028
$
16,991.01
$ 17,704.63
$ 1,591.49
$ 10,172.36
$
$
46,459.48
2029
$
18,123.74
$ 16,812.60
$ 1,506.54
$ 10,375.80
$ -
$
46,818.68
2030
$
18,123.74
$ 15,861.10
$ 1,415.92
$ 10,583.32
$
$
45,984.08
2031
$
19,256.47
$ 14,909.61
$ 1,325.30
$ 10,794.99
$ -
$
46,286.37
2032
$
20,389.21
$ 13,826.43
$ 1,229.02
$ 11,010.89
$ -
$
46,455.54
2033
$
22,654.67
$ 12,679.54
$ 1,127.07
$ 11,231.10
$
$
47,692.39
2034
$
23,787.41
$ 11,405.22
$ 1,013.80
$ 11,455.73
$
$
47,662.15
2035
$
24,920.14
$ 10,067.17
$ 894.86
$ 11,684.84
$
$
47,567.01
2036
$
27,185.61
$ 8,665.41
$ 770.26
$ 11,918.54
$
$
48,539.82
2037
$
28,318.34
$ 7,136.22
$ 634.33
$ 12,156.91
$
$
48,245.81
2038
$
30,583.81
$ 5,543.32
$ 492.74
$ 12,400.05
$
$
49,019.92
2039
$
32,849.28
$ 3,822.98
$ 339.82
$ 12,648.05
$
$
49,660.12
2040
$
35,114.75
$ 1,975.21
$ 175.57
$ 12,901.01
$ (37,089.95)
$
13,076.58
Total
$
388,527.67
$ 240,108.42
$ 21,567.25
$ 197,280.57
$ (37,089.95)1
$
810,393.96
1) The total Annual Installment does not reflect the TIRZ No. 3 Annual Credit Amount.
Note: The figures shown above are estimates only and subject to change in annual service plan update. Changes in Annual Collection Costs, reserve fund
requirements, interest earnings, or other available offsets could increase or decrease the amounts shown.
Annual Installment Schedule to Notice
of Obligation to Pay Improvement District Assessment