HomeMy WebLinkAboutTIF3 2022-11-14 Agendas k4Ft,
D HILLS
CITY OF NORTH RICHLAND HILLS
TAX INCREMENT REINVESTMENT ZONE NO. 3 AGENDA
4301 CITY POINT DRIVE
NORTH RICHLAND HILLS, TX 76180
MONDAY, NOVEMBER 14, 2022
REGULAR MEETING: 5:00 PM
Held in the Community Room
A. CALL TO ORDER
B.2 PUBLIC COMMENTS
An opportunity for citizens to address the Tax Increment Reinvestment Zone
No. 3 Board on matters which are scheduled on this agenda for consideration
by the Board, but not scheduled as a public hearing. In order to address the
Tax Increment Reinvestment Zone No. 3 Board during public comments, a
Public Meeting Appearance Card must be completed and presented to the
recording secretary prior to the start of the meeting.
C. ACTION ITEMS
C.1 Approve minutes of the January 24, 2022 Tax Increment Reinvestment
Zone Number 3 Board meeting.
C.2 Discuss and accept the North Richland Hills Tax Increment
Reinvestment Zone Number 3 Annual Report for 2022.
D. ADJOURNMENT
Certification
I do hereby certify that the above notice of meeting of the North Richland Hills
Tax Increment Reinvestment Zone No. 3 was posted at City Hall, City of North
Richland Hills, Texas in compliance with Chapter 551, Texas Government
Code on Friday, November 11, 2022 by 3:00 PM.
Monday, November 14, 2022 Tax Increment Reinvestment Zone No. 3 Agenda
Page 1 of 2
Traci Henderson
Assistant City Secretary
This facility is wheelchair accessible and accessible parking spaces
are available. Requests for accommodations or interpretive services
must be made 48 hours prior to this meeting. Please contact the City
Secretary's office at 817-427-6060 for further information.
Monday, November 14, 2022 Tax Increment Reinvestment Zone No. 3 Agenda
Page 2 of 2
IrLp
NOKTH KICHLAN HILLS
TAX INCREMENT REINVESTMENT ZONE NUMBER 3
MEMORANDUM
FROM: The Office of the City Manager DATE: November 14, 2022
SUBJECT: Approve minutes of the January 24, 2022 Tax Increment
Reinvestment Zone Number 3 Board Meeting
PRESENTER: Mark C. Mills, Director of Finance
SUMMARY:
The minutes are approved by majority vote of the Board of Directors at the North Richland
Hills Tax Increment Reinvestment Zone Number 3 ("TIF 3") Board meetings.
GENERAL DESCRIPTION:
Minutes are prepared for each Board meeting. The minutes for the previous meeting are
placed on the agenda for review and approval by the Board of Directors. Upon approval
of the minutes, an electronic copy will be uploaded to the City's website.
RECOMMENDATION:
Approve minutes of the January 24, 2022 North Richland Hills Tax Increment
Reinvestment Zone Number 3 Board Meeting.
MINUTES
CITY OF NORTH RICHLAND HILLS, TEXAS
TAX INCREMENT REINVESTMENT ZONE NO. 3
BOARD OF DIRECTORS MEETING
4301 CITY POINT DRIVE — COMMUNITY ROOM
NORTH RICHLAND HILLS, TX 76180
MONDAY, JANUARY 24, 2022
5:30 P.M.
Present:
• Oscar Trevino, Chair Mayor, North Richland Hills
• Mason Orr Councilmember, North Richland Hills
• Suzy Compton, Vice-Chair Councilmember, North Richland Hills
• Rita Wright Oujesky, Secretary Councilmember, North Richland Hills
• Scott Turnage Councilmember, North Richland Hills
• Kelvin Deupree Councilmember, North Richland Hills
• Mason Orr Councilmember, North Richland Hills
• Tito Rodriguez Councilmember, North Richland Hills
• Rebecca Barksdale Precinct Administrator for Commission Gary Fickes,
Northeast Sub Courthouse, Precinct #3
Others Present:
• Mark Hindman City Manager
• Paulette Hartman Deputy City Manager
• Karen Manila Assistant City Manager
• Maleshia McGinnis City Attorney
• Mark Mills Director of Finance
• Glenn Mizell Assistant Director of Finance
• Craig Hulse Director of Economic Development
• Jimmy Perdue Director of Public Safety
A.
CALL TO ORDER
Chairman Oscar Trevino called the meeting to order at 5.30 p.m.
B.1
CITZEN PRESENTATION
No Citizen Presentations were made at this time.
B.2
PUBLIC COMMENTS
No Citizen Comments were made at this time.
CA
APPROVE MINUTES OF THE OCTOBER 28, 2019 TAX INCREMENT
REINVESTMENT ZONE NO. 2 BOARD MEETING
Tito Rodriguez moved to approve the minutes. Rebecca Barksdale seconded the motion.
The motion to approve carried 9-0.
C.2
CONSIDER THE APPOINTMENT OF A VICE-CHAR AND SECRETARY FOR
TAX INCREMENT REINVESTMENT ZONE NO. 3
Director of Finance Mark Mills made a brief presentation on the composition and duties
of each TIF Board Officer. The chair is appointed by the North Richland Hills City Council
for a one-year term. Mayor Trevino was appointed as Chair at the December 13, 2021
City Council meeting. The TIF Board appoints the Vice-Chair and Secretary, each for a
two-year term.
A motion was made by Chairman Trevino to appoint Scott Turnage as Vice-Chair and
Mason Orr as Secretary. Board Member Tito Rodriguez seconded the motion. The
motion to approve carried 9-0.
C.3
DISCUSS AND ACCPET THE TAX INCREMENT REINVESTMENT ZONE
NUMBER 3 ANNUAL REPORT FOR 2021.
Director of Finance Mark Mills made a brief presentation on the Annual Report of the TIF
# 3 for 2021. Each Tax Increment Reinvestment Zone is required to submit an annual
report, to its Board and to the State, detailing its financial activities for the year. The
financial report for the year is shown below:
Revenues
Property Tax Increment Revenue Collected $ 13,103.88
Total $ 13,103.88
Expenditures
Principal, Interest, Issuaance & Paying Agent $ -
Total $ -
Mason Orr moved to accept the Annual Report for Tax Increment Reinvestment Zone
Number 3 for the period ending September 30, 2021. Kelvin Deupree seconded the
motion, which was approved 9-0.
D.
ADJOURNMENT
Chair Oscar Trevino adjourned the meeting at 5.37 p.m.
IrLp
NOKTH KICHLAN HILLS
TAX INCREMENT REINVESTMENT ZONE NUMBER 3
MEMORANDUM
FROM: The Office of the City Manager DATE: November 14, 2022
SUBJECT: Discuss and accept the North Richland Hills Tax Increment
Reinvestment Zone Number 3 Annual Report for 2022.
PRESENTER: Mark C. Mills, Director of Finance
SUMMARY:
Each Tax Increment Reinvestment Zone is required to submit an annual report detailing
its financial activities for the year.
GENERAL DESCRIPTION:
Each Tax Increment Reinvestment Zone is required to submit an annual report detailing
its financial activities for the year. A copy of the 2022 Tax Increment Reinvestment Zone
Number 3 Annual Report has been attached for the Board's review. Following the
presentation, staff will request that the Board vote to accept the annual report.
RECOMMENDATION:
Accept the North Richland Hills Tax Increment Reinvestment Zone Number 3 Annual
Report for 2022.
North Richland Hills
Tax Increment Reinvestment Zone No. 3
Annual Report for the Period Ending September 30, 2022
0
�r
ar r 1
dro+fluHil Pity
V
r
We 7711
ri
ri
•X I
J � a
r; F,
City of North Richland Hills
Telephone: 817.427.6166 4301 City Point Drive
Email: mmills@nrhtx.com North Richland Hills, TX 76180
Website: www.nrhtx.com
Iq Rj'h'
Table of Contents
ExecutiveSummary................................................................................................................3
Annual Report for the Period Ending September 30, 2022.....................................................5
Tax Increment Revenue Contribution By Year By Entity ........................................................6
PID Contributions and TIF Expenses By Year........................................................................7
Captured Appraised Value By Year........................................................................................8
TIF Expenses Detail By Year..................................................................................................9
TIF Expense Invoices—Current Year................................................................................... 10
Page 2
14#41tH
CITY OF NORTH RICHLAND HILLS
MEMO
TO: Mayor and City Council
Board of Directors — Tax Increment Reinvestment Zone Number 3
FROM: Mark C. Mills, Director of Finance
SUBJECT: North Richland Hills Tax Increment Reinvestment Zone Number 3
Executive Summary for Fiscal Year Ended September 30, 2022
DATE: November 14, 2022
The Annual Report of Tax Increment Reinvestment Zone No. 3 for the Year Ended September
30, 2022 is provided for your review and consideration.
Description of TIF 3
North Richland Hills Tax Increment Reinvestment Zone Number 3 ("TIF 3" or the "Zone") was
created by the city of North Richland Hills (the "City") in 2019 through the passage of Ordinance
3617, under the authority of Chapter 311, Texas Tax Code, Tax Increment Financing Act, as
amended (the "Act"). TIF 3 includes approximately 52.85 acres of land and expires September
30, 2039. When TIF 3 was created, the property was zoned Non-Residential Planned
Development (mixed use). At that time, the property was undeveloped and due to its size,
location, and physical characteristics, development would require extensive public infrastructure
that: (1) the City could not provide, and (2) would not be provided solely through private
investment in the foreseeable future. The intent of TIF 3 is to facilitate such development or
redevelopment by financing the costs of public works, public improvements, programs, and other
projects benefiting the Zone, plus other costs incidental to those expenditures, all of which are
authorized by the Act. The City envisions that the property will be developed to take full
advantage of the opportunity to bring a quality master planned development to the City and
Tarrant County and provide long-term economic benefits including, but not limited to, increased
real property tax base for all taxing units.
TIF 3 Proiects
The proposed public improvements to be funded by the Zone include street, water, sanitary
sewer, storm drainage, as well as associated soft costs. Design and construction of these
improvements will be done in accordance with all applicable City standards and shall be
inspected, approved, and accepted by the City.
North Richland Hills Tax Increment Reinvestment Zone Number 3
Annual Report for the Period Ending September 30,2022
Page 3
Participating Entities, Planned Contributions, and Assessed Values
Two entities contribute to TIF 3: the City and Tarrant County (the "County"). The City has
pledged 45% of its annual maintenance and operations ("M&O") tax rate, in an amount not to
exceed $4,173,032 over the life of the Zone. The County has pledged 25% of its annual total
tax rate, not to exceed $1,707,150. There is no bonded indebtedness issued by the City or the
Zone pursuant to the Act contemplated at this time. On an annual basis and consistent with the
PID's Service and Assessment Plan ("SAP"), TIF 3 revenue generated by the Improvement Zone
A Assessed Property for the previous Tax Year shall be applied pro rata, based on the
outstanding assessment of each lot, to reduce the principal and interest required for the
Improvement Zone A Annual Installment, due January 31. The annual credit amount is updated
each year in the Annual Service Plan Update as TIF 3 revenue is generated.
a
Mark C. Mills
Director of Finance
North Richland Hills Tax Increment Reinvestment Zone Number 3
Annual Report for the Period Ending September 30,2022
Page 4
CITY OF NORTH RICHLAND HILLS
TAX INCREMENT REINVESTMENT ZONE NUMBER 3 ANNUAL REPORT
FOR THE PERIOD ENDING SEPTEMBER 30, 2022
Amount&Source of Revenue in the Tax Increment Fund FY 2022:
Property Tax Increment Revenue Collected $14,250.53
Total Revenues in Fiscal Year 2022 $ 14,250.53
Amount and Purpose of Expenditures of the Fund FY 2022:
TIF 3 Annual Contribution to City Point PID $ 12,817.27
TIF 3 Expenses $ 286.60
Total Fund Expenditures in Fiscal Year 2022 $ 13,103.87
Captured Appraised Value shared by the Municipality&Other Taxing
Entities and total amount of tax increments received
ax increment
Revenue Received
Q Based on
1 Collections Difference
City of North Richland Hills(') $6,348,296 $13,000,000 $6,651,704 $0.156989 $10,442.43 $10,442.43 $0.00
Tarrant County(2) $6,348,296 $13,000,000 $6,651,704 $0.057250 $3,808.10 $3,808.10 $0.00
$14,250.53 $14,250.53 $0.00
This report submitted by
Mark C.Mills
Director of Finance
City of North Richland Hills,Texas
Notes:
FY:Fiscal Year
TY:Tax Year
NRH Tax Rate for TIF#3 is 45%of its M&O Tax Rate for the year
Tarrant County Tax Rate for TIF#3 is 25%of its Total Tax Rate for the year
Page 5
North Richland Hills Tax Increment Reinvestment Zone Number 3
Annual Report for the Period Ending September 30,2022
TAX INCREMENT REINVESTMENT ZONE NUMBER 3
Tax Increment Revenue Contribution By Year By Entity
For the Perioding Ending September 30, 2022
2019 2020 $0.00 $0.00 $0.00
2020 2021 $9,507.04 $3,596.84 $13,103.88
2021 2022 $10,442.43 $3,808.10 $14,250.53
2022 2023 $0.00
2023 2024 $0.00
2024 2025 $0.00
2025 2026 $0.00
2026 2027 $0.00
2027 2028 $0.00
2028 2029 $0.00
2029 2030 $0.00
2030 2031 $0.00
2031 2032 $0.00
2032 2033 $0.00
2033 2034 $0.00
2034 2035 $0.00
2035 2036 $0.00
2036 2037 $0.00
2037 2038 $0.00
2038 2039 $0.00
Contribution To Date: $19,949.47 $7,404.94 $27,354.41
Maximum Contribution: $4,173,032.00 $1,707,150.00 $5,880,182.00
Contribution Remaining: $4,153,082.53 $1,699,745.06 $5,852,827.59
North Richland Hills Tax Increment Reinvestment Zone Number 3 Page 6
Annual Report for the Period Ending September 30, 2022
TAX INCREMENT REINVESTMENT ZONE NUMBER 3
PID Contribution &TIF Expenses By Year
For the Perioding Ending September 30, 2022
ill® ® 1116111,
2019 2020 $0.00 $0.00 $0.00
2020 2021 $0.00 $0.00 $0.00 (1)
2021 2022 $12,817.27 $286.60 $13,103.87
2022 2023 $0.00
2023 2024 $0.00
2024 2025 $0.00
2025 2026 $0.00
2026 2027 $0.00
2027 2028 $0.00
2028 2029 $0.00
2029 2030 $0.00
2030 2031 $0.00
2031 2032 $0.00
2032 2033 $0.00
2033 2034 $0.00
2034 2035 $0.00
2035 2036 $0.00
2036 2037 $0.00
2037 2038 $0.00
2038 2039 $0.00
To Date: $12,817.27 $286.60 $13,103.87
Notes:
('): FY21 PID Contribution ($12,817.27)and TIF Expenses ($286.40) made after September 30, 2021 will be
reflected on the FY22 Annual Report.
North Richland Hills Tax Increment Reinvestment Zone Number 3 Page 7
Annual Report for the Period Ending September 30, 2022
TAX INCREMENT REINVESTMENT ZONE NUMBER 3
Captured Value By Year
For the Perioding Ending September 30, 2022
2019 Base Value: $6,348,296
2020 2021 $12,496,744 $6,148,448
2021 2022 $13,000,000 $6,651,704
2022 2023
2023 2024
2024 2025
2025 2026
2026 2027
2027 2028
2028 2029
2029 2030
2030 2031
2031 2032
2032 2033
2033 2034
2034 2035
2035 2036
2036 2037
2037 2038
2038 2039
* Annual TIF Account Summary Listing(February)
North Richland Hills Tax Increment Reinvestment Zone Number 3 Page 8
Annual Report for the Period Ending September 30, 2022
TAX INCREMENT REINVESTMENT ZONE NUMBER 3
TIF Expenses Detail By Year
For the Perioding Ending September 30, 2022
...
1 2022 P3 Works 1679 2/1/2020 $231.25
2 2022 P3 Works 1999 5/1/2020 $55.35
3
4
5
6
7
8
9
10
Total $286.60
North Richland Hills Tax Increment Reinvestment Zone Number 3 Page 9
Annual Report for the Period Ending September 30, 2022
IOkRNNAMOM� ��I I�����f� � P3Works, LLC 9284 Huntington Square Ste 100
��� nuauuomumo9r�N�ftN������q �� North Richland Hills, Texas
76182
United States
R ININII�P
i
I
Billed 1_o 1:::)ate of IIssue Invoice INuryibeir Airyiouint Il:::)ue (USII:::��
Craig Hulse 02/01/2020 0001679 $0. 00
City of North Richland Hills
4301 City Point Drive 1:::)ue II:::)ate
North Richland Hills, TX 03/02/2020
76180
1:::)esciriilp ioin f!�Iate Qty 1....liine "btall
Consulting $185.00 0.75 $138.75
[NRH CityPt TIRZ 01/23/20] Drafting TIRZ Form 50-807 and sending to
City for execution.
Consulting $185.00 0.5 $92.50
[NRH CityPt TIRZ 01/27/20] Preparing final 50-807 packet for State
Comptroller.
Subtotal 231.25
Tax 0.00
Total 231.25
Amount Paid 231.25
Airyiouint II:::)ue (USII $0.00
1..eiriais
Due upon receipt; billed in arrears.
Please note our new mailing address effective February 3rd, 2020. If mailing payment, please remit to:
P3Works, LLC
9284 Huntington Square
Suite 100
North Richland Hills, TX 76182 Page 10
I kRNMAIMM� ��I I�����f� � P3Works, LLC 9284 Huntington Square Ste 100
��� nuauuomumo9r�N�ftN������q �� North Richland Hills, Texas
76182
United States
P ININII�P
i
I
Billed 1_o 1:::)ate of IIssue Invoice INuryiber Airyiouint Il:::)ue (USII:::��
Craig Hulse 05/01/2020 0001999 $0. 00
City of North Richland Hills
4301 City Point Drive 1:::)ue II:::)ate
North Richland Hills, TX 05/31/2020
76180
1:::)escriilp ioin f!�Iate Qty 1....liine "btall
Call/Email/Meetings $135.00 0.33 $44.55
[NRH CityPt TIRZ 04/06/20]Correspondence w/TAD re: creating TIRZ
in TAD's system.
Dist Formation/TIRZ Prep $135.00 0.08 $10.80
[NRH CityPt TIRZ 04/16/20]Correspondence w/Appraisal District re:
TIRZ Certified values.
Subtotal 55.35
Tax 0.00
Total 55.35
Amount Paid 55.35
Airyiouint II:::)ue (USII $0.00
Notes
Please pay from TIRZ Admin not from PI Admin.
I..eiriais
Due upon receipt; billed in arrears.
For Wire and ACH Payments:
Page 11
The National Bank of Texas
2535 NE 28th Street
Fort Worth, Texas 76106
Routing Number: 111900549
Customer Name: P3Works LLC
Customer Acct No.: 124222
Page 12