HomeMy WebLinkAboutOrdinance 3776 ORDINANCE NO. 3776
AN ORDINANCE OF THE CITY COUNCIL OF THE CITY
OF NORTH RICHLAND HILLS, TEXAS, AMENDING THE
ADOPTED BUDGET FOR THE FISCAL YEAR OCTOBER
1, 2022 THROUGH SEPTEMBER 30, 2023, IN
ACCORDANCE WITH THE CHARTER OF THE CITY OF
NORTH RICHLAND HILLS, TEXAS; PROVIDING FOR THE
FILING OF THE AMENDED BUDGET; PROVIDING A
SEVERABILITY CLAUSE AND PROVIDING AN
EFFECTIVE DATE.
WHEREAS, the City of North Richland Hills is a home rule city acting under its charter
adopted by the electorate pursuant to Article XI, Section 5 of the Texas
Constitution and Chapter 9 of the Local Government Code; and
WHEREAS, in accordance with Article XII of the City of North Richland Hills City
Charter the City Manager shall authorize no expenditure over the total
funds for expenditure in the overall budget unless the budget is amended
by the same public notice procedure called for in adopting the budget; and
WHEREAS, in accordance with Article XII of the City of North Richland Hills City
Charter, a notice of public hearing was placed in the Star Telegram on
January 11, 2023, at least ten (10) days prior to the public hearing; and
WHEREAS, the City Manager of the City of North Richland Hills submitted an
1 2 22 and ending
year beginning October 0
d et for the fiscal
amended budget ,
g 9 g
hCityCharter of
i Council as required bythe
Sep
tember 30, 2023 t o the City
q
Y
the City of North Richland Hills; and
WHEREAS, after full and final consideration, the City Council is of the opinion that the
budget should be approved and amended;
NOW, THEREFORE, BE IT ORDAINED BY THE CITY COUNCIL, CITY OF NORTH
RICHLAND HILLS, TEXAS, THAT:
budget for the Cityof North Richland Hills, Texas, for the
SECTION 1. The amended g
Fiscal Year beginning October 1, 2022 and endingSeptember 30, 2023,
g 9 p
forth
as set
n
f h in Attachments A, B and C, hereby is amended
ed and approved
herewith. A copyof the amended bud
get et shall be filed with the City
filed
g
Secretary.
SE
CTION 2. This ordinance shall be cumulative of al
l provisions of ordinances and of
the Code of Ordinances, City of North Richland Hills, Texas, as amended,
except where the provisions are in direct conflict with the provisions of
n the conflictingprovisions of the other
in which event
other ordinances,
Ordinance No. 3776
Page 1 of 3
III
ordinances are hereby repealed.
SECTION 3. It is hereby declared to be the intention of the City Council that the
phrases, clauses, sentences, paragraphs and sections of this ordinance
are severable, and if any phrase, clause, sentence, paragraph or section
of this ordinance shall be declared unconstitutional by the valid judgment
or decree of any court of competent jurisdiction, such unconstitutionality
shall not affect any of the remaining phrases, clauses, sentences,
paragraphs and sections of this ordinance, since the same would have
been enacted by the City Council without the incorporation in this
ordinance of any such unconstitutional phrase, clause, sentence,
paragraph
r h or section.
p g
SECTION 4. This ordinance shall be in full force and effect from and after its passage
as provided by law, and it is so ordained.
AND IT IS SO ORDAINED.
PASSED AND APPROVED on this 23rd day of January, 2023.
CITY OF NORTH RICHLAND HILLS
► � qL4,1
Tito Rodriguez, Mayor Pro 'ern
H►►UtWWIllUI,,',
ATTEST: ����� ® r
\4
r.° f •
=
Alicia Richardson y,, �. '•y
City Secretary/Chief Govert 4Or#ommimonor
APPROVED AS TO FORM AND LEGALITY:
aleshia B. McGinnis, City Attorney
Ordinance No.3776
Page 2 of 3
II
APPROVED AS TO CONTENT:
Trudy . s, Director of Budget & Research
Ordinance No.3776
Page 3 of 3
ATTACHMENTA
Summary of Project Expenditures
FY 2022-23 Amended Capital Improvement Program
By Category
Adopted Amendment Amended
Category 2022-23 1.23.23 2022-23
Street& Sidewalk $6,945,550 $1,150,000 $8,095,550
Drainage 2,237,000 - 2,237,000
Utility 12,456,500 - 12,456,500
Parks & Recreation 861,689 - 861,689
Aquatic Park 385,000 - 385,000
Facilities 1,904,325 - 1,904,325
Major Capital Equipment 1,782,250 - 1,782,250
Economic Development 290,291 - 290,291
CIP Personnel - - -
Other 70,970 - 70,970
Total CIP Project Expenditures $26,933,575 $1,150,000 $28,083,575
Attachment A
Ordinance No.3776
Page 1 of 1
Street & Sidewalk Capital Projects
Iron Horse Boulevard East Reconstruction
ST2101
PROJECT DESCRIPTION&JUSTIFICATION
The project consists of the design and reconstruction of approximately 4,400 linear feet of Iron Horse Boulevard from Rufe
Snow Drive to York Street.The improvements include reconstructing the existing roadway with reinforced concrete, including
the addition of pedestrian facilities.The road will be reconstructed within the existing 80'right-of-way based on the
Transportation Plan recommendation that the section be reduced to a divided two-lane configuration;this is not a roadway
expansion.
A 2020 Capital Program Advisory Committee evaluated the city's infrastructure needs and due to poor road conditions,
recommended that Iron Horse Boulevard be reconstructed.The committee considered several factors when recommending
street projects including existing pavement conditions,traffic volumes, maintenance records, citizen input and estimated project
costs. Iron Horse Blvd. is a minor arterial in the City's roadway network,and this portion of the roadway carries approximately
5,700 vehicles per day.The current pavement condition rating is 24.0 on a scale of 1-100, and has deteriorated to the point
that full reconstruction is warranted.
PROJECT STATUS ORIGINAL 2022/23 ORIGINAL 2022/23
START DATE REVISION END DATE REVISION
Professional Services 12/2020 10/2022
Engineering 09/2021 08/2022 12/2022
Land/ROW Acquisition
'II Construction 08/2022 01/2023 08/2023 01/2024
Other 12/2020 10/2022
REVISION EXPLANATION
The lowest construction bid for this project came in$1,260,323 over the construction budget.We have$334,292 in savings
from the design budget that is being transferred over to construction to help alleviate this overage.We are requesting an
additional$1,000,000 in funding from the 2020 Bond Program, as this project was approved with the bond, in order to cover the
remaining$926,031 in overages, plus$73,969 as an additional contingency due to the high project cost.
FINANCIAL DATA
ADOPTED ,s REVISED TOTAL
BUDGET THRU ttl''.!,a4,401,4 BUDGET THRU REMAINING PROJECT
2022/23 a 2022/23 BALANCE COST
Certificates of Obligation $1,055,000 FIT77.77121Mq $1,055,000 $0 $1,055,000
Federal EDA Cares Act Grant 4,220,000 4,220,000 0 $4,220,000
2020 Bond Program 0 A+ 1,000,000 0 $1,000,000
III
0 0 0 $0
0 0 0 $0
Total $5 275 000 a.i„v190,iiNV.4-11'1114 $6 275 000 $0 $6 275,000
Professional Services $0 °; $0 $0 $0
Engineering/Design 666,600 332,308 0 $332,308
Land/ROW Acquistion 0 0 0 $0
Construction 4,608,400 5,942,692"10 0 $5,942,692
Other 0 0 0 $0
Total $5,275,000 1,88.37FTJT:IL7N1 $6,275,000 $0 $6,275,000
IMPACT ON OPERATING BUDGET
No anticipated impact.
ANNUAL OPERATING IMPACT 2022/23 2023/24 2024/25 2025/26 2026/27 TOTAL
Projected 0 0 0 0 0 $0
Attachment B
Ordinance No.3776
Page 1 of 1
4:H101111hikalk. Viilirriw,,,,1011!;1111
Department Project Title Project Number
Public Works HSIP Intersection Improvements ST2306
jjjF
The project consists of engineering design and reconstruction of two existing signalized intersections: Rufe Snow Drive at Starnes
Road and Smithfield Road at Starnes Road.
RiLiTaliTie--UTIii;!b111111111FRIPPOIlliNtailidlidliblhg11111!illigiilil';1444-S-7-71,,Ilibefig1111!1111:1111111M-CM,7-114,
The two subject intersections were submitted to TxDOT's Highway Safety Improvement Program (HSIP)for consideration in late
2021. Although already signalized, accident data at each of these intersections indicates that modifications to signal equipment and
lane configurations is warranted in an effort to reduce conflict points and improve motorist safety. Both signals were originally installed
in 1987, and while some retrofitting is possible, not all recommended features can be accommodated with the existing equipment.
The HSIP grant award provides$833,616 in Federal/State funds for construction.
The funding source for this project is Street Capital Projects Fund Reserves.
Project Schedule ,Beginning Date Ending Date.. ' - History Fiscal Year Amount
Professional Services Revision 2022-23 $150,000
Engineering/Design 03/2023 09/2024 Total $150,000
Land/ROW Acquisition
Construction 09/2024 08/2025
Other
Total Schedule 03/2023 08/2025
Sources of Funds ' Appr.To Date '2023-24 Budget 2024-25 Estimate 2o25-CompletiOn Total Funding
. -
General Obligation Bonds
Certificates of Obligation
Federal/State Grants
Reserves 150,000 0 0 0 $150,000
Sales Tax
Other
Total Funding $150,000 $0 $0 $0 $150,000
Project Costs Appr.To uate 2023-24 Budget 2024-25 Estimate 2025-Completion Total Cost
Professional Services
Engineering/Design 150,000 0 0 0 $150,000
Land/ROW Acquisition
Construction
Other
Total Costs $150,000 $0 $0 $0 $150,000
Operating Impact
N/A
Fiscal Year 2023-24 2024-25 2025-26 2026-27 2027-28 Total Impact
Amount $0 $0 $0 $0 $0 $0
Total Operating Impact $0 $0 $0 $0 $0 $0
Attachment C
Ordinance No.3776
Page 1 of 1
NOTICE OF PUBLIC HEARING
2022-2023 AMENDED BUDGET
NOTICE IS HEREBY GIVEN to all interested citizens in the City of North Richland Hills,
that the City Council will hold a public hearing on the 2022-2023 amended budget on
Monday, January 23, 2023 during the regular 7:00 p.m. City Council meeting at the North
Richland Hills City Hall City Council Chambers, 4301 City Point Drive, North Richland
Hills, Texas.
Attachment D
Ordinance No.3776
Page 1 of 1