HomeMy WebLinkAboutPRFD 2026-09-14 Agendas t4RH
CITY OF NORTH RICHLAND HILLS
PARK & RECREATION FACILITIES DEVELOPMENT CORPORATION
AGENDA
4301 CITY POINT DRIVE
NORTH RICHLAND HILLS, TEXAS 76180
MONDAY, SEPTEMBER 14, 2026
REGULAR MEETING: 5:00 PM
A. CALL TO ORDER
B. PUBLIC COMMENTS
C. ACTION ITEMS
C.1 Approve minutes of the June 8, 2026 Park and Recreation Facilities
Development Corporation meeting.
D. PUBLIC HEARINGS
D.1 Conduct a public hearing on projects to be undertaken as part of the
Park & Recreation Facilities Development Corporation Fiscal Year 2027
Proposed Budget, authorize adoption, and recommend City Council
approval.
E. ADJOURNMENT
Certification
I do hereby certify that the above notice of meeting of the Park and
Recreation Facilities Development Corporation was posted at City Hall, City of
North Richland Hills, Texas in compliance with Chapter 551, Texas
Government Code on Tuesday, September 8, 2026 by 5:00 PM.
Monday, September 14, 2026 Park & Recreation Facilities Development Corporation Agenda
Page 1 of 2
Crystal R. Dozier
Assistant City Secretary
TAXPAYER IMPACT STATEMENT: At this meeting the Park and Recreation
Facilities Development Corporation will discuss the FY 2027 Proposed
Budget. This budget is accessible at the City's website homepage at
www.nrhtx.com. The Park and Recreation Facilities Development Corporation
does not have the authority to impose a property tax; thus, none will be
assessed by this body.
This facility is wheelchair accessible and accessible parking spaces
are available. Requests for accommodations or interpretive services
must be made 48 hours prior to this meeting. Please contact the City
Secretary's office at 817-427-6060 for further information.
Monday, September 14, 2026 Park & Recreation Facilities Development Corporation Agenda
Page 2 of 2
k4Ft
hJOIF LH KICHLAND HILLS
PARK AND RECREATION FACILITIES DEVELOPMENT
CORPORATION BOARD MEMORANDUM
FROM: The Office of the City Manager DATE: September 14, 2026
SUBJECT: Approve the minutes of the June 8, 2026 Park and Recreation
Facilities Development Corporation Board meeting.
PRESENTER: Crystal Dozier, Assistant City Secretary
SUMMARY:
The minutes of the Park and Recreation Facilities Development Corporation Board are
approved by majority vote of the board at the Park and Recreation Facilities Development
Corporation Board meeting.
GENERAL DESCRIPTION:
The City Secretary's Office prepares action minutes for each Park and Recreation
Facilities Development Corporation Board meeting. The minutes for the previous meeting
are reviewed and approved by the board, which contributes to a time efficient meeting.
Upon approval of the minutes, an electronic copy will be uploaded to the City's website.
RECOMMENDATION:
Approve the minutes of the June 8, 2026 Park and Recreation Facilities Development
Corporation Board meeting.
MINUTES OF THE PARK & RECREATION FACILITIES DEVELOPMENT
CORPORATION OF THE
CITY OF NORTH RICHLAND HILLS, TEXAS
HELD IN THE CITY HALL 4301 CITY POINT DRIVE
JUNE 8, 2026
REGULAR MEETING
Present: Jack McCarty Chair
Cecille Delaney Council member
Russ Mitchell Council member
Tracye Lewis Citizen member
Thomas Osen Citizen member
Sean Nutt Citizen member
Absent: Danny Roberts Council member
Staff Members: Paulette Hartman City Manager
Bradley Anderle City Attorney
Alicia Richardson City Secretary/Chief Governance Officer
Crystal R. Dozier Assistant City Secretary
A. CALL TO ORDER
Chair McCarty called the meeting to order at 5:00 p.m.
B. PUBLIC COMMENTS
There were no requests to speak from the public.
C. ACTION ITEMS
CA APPROVE MINUTES OF THE SEPTEMBER 8, 2025 PARK AND
RECREATION FACILITIES DEVELOPMENT CORPORATION BOARD
MEETING.
APPROVED
A MOTION WAS MADE BY COUNCIL MEMBER MITCHELL, SECONDED BY CITIZEN
MEMBER NUTT TO APPROVE THE MINUTES OF THE SEPTEMBER 8, 2025 PARK
AND RECREATION FACILITIES DEVELOPMENT CORPORATION BOARD MEETING.
MOTION TO APPROVE CARRIED 6-0.
June 08, 2026
Park& Recreation Facilities Development Corporation Meeting Minutes
Page 1 of 3
D. PUBLIC HEARINGS
D.1 PUBLIC HEARING ON PROJECTS TO BE UNDERTAKEN AS PART OF THE
PARK & RECREATION FACILITIES DEVELOPMENT CORPORATION FISCAL
YEAR 2026 REVISED BUDGET, AUTHORIZE ADOPTION, AND RECOMMEND
CITY COUNCIL APPROVAL.
APPROVED
Chair McCarty opened the public hearing.
Director of Budget and Research, Chase Fosse provided an overview of the revised FY
2026 Capital Budget amendments. The revised budget for FY 2026 is $13,100,185,
which is an increase from the adopted budget for FY 2026 of $12,942,635. New and
revised capital projects to be undertaken as part of the revised budget include PK2615
Richland Tennis Center - LED Lighting Conversion, a new project, and PK2507 2025
Parks and Recreation Master Plan, a revision to an existing project. He also gave a
summary of changes for revenues and expenditures. Mr. Fosse informed the Board of a
scrivener's error on Attachment A.
There being no forms submitted, Chair McCarty asked if there was anyone in the
audience wishing to speak for or against the item to come forward. There being no one
wishing to speak, Chair McCarty closed the public hearing.
A MOTION WAS MADE BY COUNCIL MEMBER MITCHELL, SECONDED BY COUNCIL
MEMBER DELANEY TO APPROVE THE PARK & RECREATION FACILITIES
DEVELOPMENT CORPORATION FISCAL YEAR 2026 REVISED BUDGET AND
RECOMMEND FOR CITY COUNCIL APPROVAL.
MOTION TO APPROVE CARRIED 6-0.
E. ADJOURNMENT
Chair McCarty adjourned the meeting at 5.10 p.m.
Jack McCarty, Chair
June 08, 2026
Park& Recreation Facilities Development Corporation Meeting Minutes
Page 2 of 3
Crystal R. Dozier
Assistant City Secretary
June 08, 2026
Park& Recreation Facilities Development Corporation Meeting Minutes
Page 3 of 3
k4Ft
hJOIF LH KICHLAND HILLS
PARK AND RECREATION FACILITIES DEVELOPMENT
CORPORATION MEMORANDUM
FROM: The Office of the City Manager DATE: September 14, 2026
SUBJECT: Conduct a public hearing on projects to be undertaken as part of
the Park & Recreation Facilities Development Corporation Fiscal
Year 2027 Proposed Budget, authorize adoption, and recommend
City Council approval.
PRESENTER: Adrien Pekurney, Director of Parks & Recreation
SUMMARY:
This item is to hold a public hearing on the projects to be undertaken as part of the Park
& Recreation Facilities Development Corporation FY 2027 Proposed Budget, authorize
adoption, and recommend City Council approval.
GENERAL DESCRIPTION:
State law regarding the Park & Recreation Facilities Development Corporation requires
the Board to hold a public hearing prior to the adoption of the budget.
The notice of this public hearing was published in the City's newspaper of record in
accordance with State law. The public hearing for projects to be undertaken as part of the
Fiscal Year 2027 Proposed Budget was advertised for 5.00 PM, September 14, 2026.
The FY 2027 Proposed Budget was reviewed by the City Council on July 31, 2026, at the
City's annual budget work session and by the Parks and Recreation Board during their
regular meeting on August 3, 2026. The proposed budget for FY 2027 is $15,433,045.
Summary reports are attached for review.
RECOMMENDATION:
Adopt the Park & Recreation Facilities Development Corporation Fiscal Year 2027
Proposed Budget and recommend City Council approval.
pllullull ICY 202117
I ' Illlllllllllllllu' °°°°°°°°°
PARKS
OPER ING
BUDGET
8/7/2026 Version
FISCAL YEAR 2027
SCHEDULE 8-SUMMARY OF REVENUES AND EXPENDITURES
PARKS AND RECREATION FUND
ADOPTED REVISED PROPOSED
ACTUAL ACTUAL BUDGET BUDGET BUDGET
FY 2023/24 FY 2024/25 FY 2026 FY 2026 FY 2027
REVENUES
OPERATING
Sales Tax $6,995,252 $7,414,294 $7,503,261 $7,789,224 $7,853,969
Tennis Center Revenue 570,813 502,744 510,000 510,000 510,000
Athletic Program Revenue 147,002 177,175 155,000 185,000 185,000
Youth Association Fees 28,778 23,214 20,300 38,984 20,300
Other Income 581,302 329,865 434,050 245,781 215,550
SUB-TOTAL $8,323,146 $8,447,292 $8,622,611 $8,768,989 $8,784,819
NRH CENTRE
Memberships/Drop-In Passes $1,510,323 $1,448,308 $1,500,000 $1,300,000 $1,559,275
Fitness 505,594 507,554 505,000 521,000 525,000
Recreation/Sports 449,959 475,938 465,000 487,000 491,000
Grand Hall Rental 491,551 378,029 383,500 361,500 380,000
Catering&Event Fees 27,772 20,069 20,000 20,000 20,000
Aquatic Programs 245,204 225,215 250,000 180,000 250,000
Pool Rental 3,960 1,550 5,000 2,000 5,000
Gym Rental 40 50 0 0 0
Concessions/Merchandise 44,745 42,371 45,000 45,000 43,000
Special Events 11,798 12,190 13,000 13,000 13,000
Other 99,697 86,811 71,600 46,163 40,200
General Fund 487,102 0 0 0 0
Park Fund 0 487,102 487,102 487,102 705,021
SUB-TOTAL $3,877,744 $3,685,186 $3,745,202 $3,462,765 $4,031,496
PARK IMPACT FEES
Park Impact Fees $32,841 $32,105 $20,000 $20,000 $20,000
Other Income 0 33,038 0 32,561 28,300
SUB-TOTAL $32,841 $65,142 $20,000 $52,561 $48,300
APPROPRIATION OF FUND BALANCE
Appropriation of Sales Tax Reserves $0 $0 $0 $0 $2,033,294
Appropriation of NRH Centre Reserves 0 0 554,822 815,870 83,436
Appropriation of Park Impact Fee Reserves 0 0 0 0 451,700
SUB-TOTAL $0 $0 $554,822 $815,870 $2,568,430
TOTAL RESOURCES $12,233,732 $12,197,620 $12,942,635 $13,100,185 $15,433,045
2
FISCAL YEAR 2027
SCHEDULE 8-SUMMARY OF REVENUES AND EXPENDITURES
PARKS AND RECREATION FUND
ADOPTED REVISED PROPOSED
ACTUAL ACTUAL BUDGET BUDGET BUDGET
FY 2023/24 FY 2024/25 FY 2026 FY 2026 FY 2027
EXPENDITURES
OPERATING
Park Facilities Development Admin. $760,349 $797,018 $734,812 $738,318 $591,611
Parks&Public Grounds 2,224,041 2,258,312 2,821,674 2,803,531 3,238,205
Athletic Program Services 159,499 167,618 176,029 178,565 179,631
Tennis Center Operations 674,376 638,195 815,823 699,853 718,471
Non-Departmental 71,162 85,191 128,623 89,205 79,613
SUB-TOTAL $3,889,426 $3,946,333 $4,676,961 $4,509,472 $4,807,531
NRH CENTRE
Center Management $1,051,861 $1,112,974 $1,118,712 $1,094,736 $1,068,831
Fitness $420,583 442,344 424,169 557,372 553,206
Building Operations $299,842 287,276 347,377 268,896 359,877
Aquatic $825,986 841,398 828,962 797,707 826,990
Recreation Sports $365,721 368,783 395,384 391,841 396,595
Grand Hall $321,825 328,964 380,996 396,790 380,934
Building Services $414,017 455,143 455,143 455,143 526,104
Non-Departmental $0 1,223 0 0 2,395
SUB-TOTAL $3,699,833 $3,838,105 $3,950,743 $3,962,485 $4,114,932
OTHER&RESERVES
Parks Debt Service $431,505 $421,005 $410,505 $410,505 $400,005
Parks Indirect Costs 506,404 469,207 469,207 469,207 469,207
Transfers
Parks Capital Projects 1,494,795 2,448,319 1,199,150 1,042,661 740,000
NRH Centre Capital Projects 0 163,000 0 316,150 0
Impact Fee Capital Projects 0 0 0 0 500,000
Aquatic Park Capital Projects 0 1,810,000 1,000,000 1,000,000 3,500,000
Parks NRH Centre 0 487,102 487,102 487,102 705,021
Economic Development Transfer 174,441 185,357 187,582 194,730 196,349
Planned Contribution to Fund Balance
Parks Fund Reserves 0 0 541,385 655,312 0
NRH Centre Fund Reserves 0 0 0 0 0
Impact Fee Reserves 0 0 20,000 52,561 0
SUB-TOTAL $2,607,144 $5,983,990 $4,314,931 $4,628,228 $6,510,582
TOTAL EXPENDITURES $10,196,403 $13,768,428 $12,942,635 $13,100,185 $15,433,045
BALANCE $2,037,329 ($1,570,808) $0 $0 $0
3
Schedule 4.
PairlIks & Recreation Calplital IPirojects
1113ludget Summary
Piro.ieclt"ro F:Y 2027 F:Y 2028 F:Y 2029"ro "rotall
[We Piroposed E.EsUirnalted ComplIefion
1EE
IMew IPira.lects
PK2705 Richfield Park Redevelopment 0 500,000 0 0 $ 500,000
PK2703 Clyde Zellers and Founders Park Playground Replacements 0 430,000 0 0 $ 430,000
PK2708 Richland Fennis Center Court Resurfacing 0 200,000 0 0 $ 200,000
PK2704 Walker's Creek Park Athletic Field I ighting I ED Conversion 0 187,000 0 0 $ 187,000
PK2706 Adventure World Accessible E oaidmallk Replacement 0 175,000 0 0 $ 175,000
PK2707 Green Valley Pond Infrastructure Replacements 0 135,000 0 0 $ 135,000
T'otall IMew IPira.lects $ 0 $ 1,627,000 $ 0 $ 0 $ 1,627,000
Continuipq IPira.lects
PK2507 2025 Parks and Recreation Master Plan 140,050 0 0 0 $ 140,050
PK2613 City I nh y Sign Replacement 100,000 0 0 0 $ 100,000
PK2207 City Point Frail Development in Oncoi Easement 195,114 0 0 0 $ 195,114
PK2608 E Sandlin Park Playground Replacement 280,000 0 0 0 $ 280,000
PK2607 John E ai field Frail Spring Oak Extension 550,000 0 0 0 $ 550,000
PK2609 1 alkes of I ornelrown Dock Replacement 150,000 0 0 0 $ 150,000
PK2606 (Nall Centre Aquatics Outdoor Rentable Space 60,000 0 0 0 $ 60,000
PK2612 (Nall Centre Fitness 1:::Iooi ing and Carpet Replacement 174,000 0 0 0 $ 174,000
PK2308 Park Infrastructure Maintenance 2023 220,000 0 0 0 $ 220,000
PK2504 Park Infrastructure Maintenance 2025 245,000 0 0 0 $ 245,000
PK2406 Pond E atlryrnehy Study 40,000 0 0 0 $ 40,000
PK2205 Richland Fennis Center Infrastructure Maintenance 42,000 0 0 0 $ 42,000
PK2615 Richland Fennis Center-I ED I ighting Conversion 189,000 0 0 0 $ 189,000
PK2405 Frail Infrastructure Maintenance 40,000 0 0 0 $ 40,000
PK2505 Frail Infrastructure Maintenance 2025 40,000 0 0 0 $ 40,000
T'otall Conti n at n(,.]Piro.lects $ 2,465,164 $ 0 $ 0 $ 0 $ 2,465,164
"It'otall Piro.led Costs $ 2,465,164 $ 1,627,000 $ 0 $ 0 $ 4,092,164
........................................................................................................................................................................................................................................................................................................................................................................................
E=hI.ngj2Ljirces
Reserves 2,253,579 1,602,000 0 0 $ 3,855,579
13,.ales C ax 211,585 0 0 0 $ 211,585
Other 0 25,000 0 0 $ 25,000
"It'otall Sources or IF:unds ........................................................................................................................................................................................................................................................................................................................................................................................
$ 2,465,164 $ 1,627,000 $ 0 $ 0 $ 4,092,164
........................................................................................................................................................................................................................................................................................................................................................................................
2
Parks and Recreation INO ik Mui K I C I RIL.A N 11) H L L S
,P,a I I r,r i c e 9ti4 114,,Y R'd
211u PK2613
In N T,m,,vII: ,"kw^�
PK2608
Vv 1- Y . Lock0( Rd
B U I v V Rd J P, Q,V R M,
PK2707','
ID PK2�7'06 Rd
D PK2607
is w ulad,, Rd
Qj rill"
.F
ca cha I ra 1
Watauga J�`
PK-2705
l,LoO , M r4
6 7�,
Natauqa f-,A Nfld Cines O Vrf
CC.T PK2606 PK2?09
PK2409
PK)2612
J
X1
OPK2764
Tarrar+county
r
COH tp
CwApus MIM wv Gn
PK2708 PK2615
PK2201Y,,O, North
PKi,7 O%ft Richland Hills
Iron Golf FuN,"', Pd
Kir C CD
-rD
10PK2207
E
L -7,,Ij Hurst
C
73
C, Iem hn
A Dover Ln.
IN e i s v�-,S -I Ik,ive,,,nkaMp Avo CW)Wn Avv
D
City L Richland Hills,
Haltom
3
Richfield Park Redevelopment
LL
CL
�j
C)
M
r/
6
1;. 12
Chapman DIT
Edmburq
tRf
111 o'n f o T IIJ W�ay Sean DIT
........
"Ro
R�chfWd Park
Dana I n
erm
Fe
`ten wcJ Ln
0 IIJ 'n 11:1 Udhan),
Sandhinsil: Ln N
Mnchesllm ll::Id wolcheste"
IJI
Im,mmpummmam/
or/m/off/d
V 2
ANN,
MRH
Parks & Recreation Capital Projects
11)elpaiftment IPiro.iea.t Tulle IPiroiect Number
Parks and Recreation Richfield Park Redevelopment PK2705
11131rolect 111)esc d!lip flo iin
Mis project Includes the concept, design, and engineering for the redevelopment of Richfield Park, one of North Richland I lills'four
original parks. Me design will seek a more modern and efficient layout by obtaining community and stakeholder Input, activating
underutilized space within the park, utilizing sustainable materials, and reducing utility consumption. Me goal of this renovation will
be to provide a park that engages more residents, improves safety, and capitalizes on operational efficiencies for multiple uses within
the space.
11131rolect Justlificafloin
Richfield Park is over 40 years old and is one of the most heavily used parks within the city. Its aging Infrastructure and outdated
layout provide the need for a strategic shift from routine maintenance and stand alone replacements to comprehensive
redevelopment. While incremental updates have sustained the park, a full scale redevelopment is necessary to replace aged
Infrastructure with modern, cost efficient and sustainable materials in a layout that maximizes park usage while decreasing
maintenance costs. Me recent updates and investments(playground 2015 and pickleball courts 2024)would remain relatively
unchanged and be incorporated into the new design. Future funding for construction will be determined after final plan selection and
subsequent construction proposal processes.
Funding source: $500,000 from Park Impact Fee Fund (361) Reserves.
�Iro�ect ScIl edUlle Be&nMg Date End Mg Date 11 Hstory Hsca�Year Amount
Professional Services Proposed 2026-27 $500,000
B::..ngineering/Design 10/2026 09/2028 Total $500,000
and/ROVV Acquisition
Construction
Other
Total Schedule 10/2026 09/2028
SOUrces of:11::Unds Appr.To Date FY 2027 Budget FY 2028 EsUrnate FY 2029-CornpVeUon ToW Funfflng
General Obligation I:.ionds
Certificates of Obligation
Federal/State Grants
Reserves 500,000
Sales Tax
Other
Total Funding $0 $0 $0
�Iron ect Costs Appr.To Date FY 2027 Budget FY 2028EsUmate FY 2029-CornpVeUon ToW Cost
Pn�,fess�onal Eder,ices 0 500,000 0 0 $500,000
Engineering,/E)es gn
Cd„mst�uction
Other
I Cd,sts, $0 $500,000 $0 $0 $500,000
OperaUng Impact
This park renovation is anticipated to decrease operating impacts while increasing park usage by providing a more efficient layout and replacing aged
infrastucture that currently necessitates higher levels of regular maintenace and repairs.
Nsca�Year FY 2 02 7 FY aw..8 Fy:aw..9 FY2030 FY 2031 FotM Impact
...........................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................
Amount $0 $0 $0 $0 $0 $0
Total Operating Impact $0 $0 $0 $0 $0 $0
6
Clyde Zellers and Founders Park Playground Replacement
r.
say
P, M,",r ilxrrrr I r
va
Faa
O,Ikland Ln
now Hmhts
Elenaervta¢y
S6001
As
16
M gM
AM
g/w,"r
8
Richland Tennis Center Court Resurfacing
Richland High
u�]
_I
R6f
Richland HIg�{'u
Scl'ic'mal Field
House
7
,i / 1 � �r Wr 'l WWNU NtJ NG"Y86
IT
MORONI
r if i jio � % r, IIIII r/is/�/w/�Po�oi
i,
i
i
i
1FIN117,11/10
� 9ii�0i/ � � �l111N'flfim .NJI d i I
9
10
Walker's Creek Perk Athletic Field Lighting LED Conversion
:a
rmoradd GiMN vv,,,y
584
4:>
WON
r
fJ
1 r„
11' t
i
t
i i
,;'
11
12
Adventure World Accessible Boardwalk Replacement
rr I.
� �{dV✓ry7�� j fI
Y P f
/d ri
r
/
n �
// rG
l 0%/f�jy�y�ll�� �i,� ✓�Gw�t2«�u ai / � ,,,,
13
14
Green Valley Pond Infrastructure Replacements
C
0
een ValleyI
Pail lc
cm,
a,
per
aa.
�r .mmr
A
r W /
IrrIIII
/O
v r„
�+ f.YV�i(IVI II i
/1 ���/ / /� P��nl�'aa''' 'r�:�. r �" � (YGud✓r�VH/�/Yn���� � c��,/r
/ f
�t010,
MRHfll
15
Parks & Recreation Capital Projects
11)elpaiftment IPiro.iea.t Tulle IPiroiect Number
Parks and Recreation Green Valley Pond infrastructure Replacements PK2707
11131rolect 111)esc d!lip flo iin
Mis project serves to provide for two key infrastructure replacements relating to the west pond at Green Valley Park. One item will
replace approximately 400 linear feet of storm drainpipe at Green Valley Park. Mis 12" pipe serves an overflow drain at the back
pond at the park. Fhe pond itself functions in several capacities, including natural area preservation, recreational fishing, and as a
stormwater retention pond for the adjacent neighborhood to the west. Fhe drain line also crosses underneath two soccer fields which
will result in a slightly more specialized backfill and turf repair within the construction area. Fhe second item will replace the dock
which was initially constructed with the development of Green Valley Park. Fhe dock serves as an access point to the pond for
anglers and other park users looking to find respite in this natural area.
1113irolect Justlificafloin
Over the past decade, several isolated repairs have been performed to this drainpipe as a result of collapsed piping. Fhe depth of the
line and water flow from the pond results in these repairs being difficult and costly. Fhe collapsed piping drastically reduces the pond's
ability to drain, and, at certain times, risks overflow which could potentially impact properties to the north. Fo mitigate the need for
additional repairs and future risks,the line is in need of a full replacement. Fhe dock that serves this same pond has reached its life
expectancy and is in need of a complete replacement to continue to ensure safe usage for years to come.
Funding Source: $135,000 from Park Sales Fax(125) Reserves.
�Iro�ect ScIl edUlle Be&nMg Date End Mg Date 11 Hstory Hsca�Year Amount
Professional Services Proposed 2026-27 $135,000
B::..ngineering/Design Total $135,000
and/ROV\1 Acquisition
Construction 10/2026 09/2027
Other
Total Schedule 10/2026 09/2027
SOUrces of:11::Unds Appr.To Date FY 2027 Budget FY 2028 EsUrnate FY 2029-CornpVeUon ToW Funfflng
General Obligation I:.ionds
Certificates of Obligation
Federal/State Grants
Reserves 135,000 $135,000
Sales Tax
Other
Total Funding $0 $135,000 $0 $0 $135,000
�Iron ect Costs Appr.To Date FY 2027 Budget FY 2028EsUmate FY 2029-CornpVeUon ToW Cost
Pn�,fessponal Ser,icail
Engineering,/E)es gn
Cd mst ction 0 135,000 0 0 $135,000
Other
I Cd,sts, $0 $,135,000 $0 $0 $135,000
OperaUng Impact
This project will reduce future operating costs by reducing the need for consistent repairs.
Nsca�Year FY 2 02 7 FY aw..8 Fy:aw..9 FY2030 FY 2031 FotM Impact
...........................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................
Amount $0 $0 $0 $0 $0 $0
Total Operating Impact $0 $0 $0 $0 $0 $0
16
17
City Entry Sign Replacement
U
e n v i e war
Glenvinw !fir
(aVenvieww D,
//j///%%%%j
/
i
i
T
�1ll1 11 �4,u i,%'
uu(,
oh�luoem��iurn r��Amfiul¢riia�
iaiierirrrnoPm no j / /
E0000�m
M�I�KH
19
20
City Point Trail Development in Oncor Easement
rz
Bviley DI
'5
'E
26
North F
HI
CL
VVrgjnla Ave
aP
>1
Vivi8n
CVS Pharmacy I
♦
L — — — — - — — — — — — — — — — — — — — — — — — — — — —
G I e.ni V ew 0P
Glenview
Elementary
School
Hardisty St
0/1
J
21
22
JB Sandlin Park Playground Replacement
rneat ow Ct I hornrme adow"C t
%////s///////j
/% j
r
%� 3 N1el ' 1'1 •9� )%'err Icy I /�/� /j 4 ///////�/�//// M
°N
23
24
John Barfield Trail Spring Oak Extension
Tarrant County
Precinct 3
Mayfield
Maintenance
Center
rX
CL
ID
A)
0
Implo,111111111fa
"S Rzx
25
26
Lakes of Hometown Dock Replacement
r,u 4;
�54w :Y
dl
�K!
. III. iiu 21"�1111111ge
i
o�
h
/Q
27
28
NRH Centre Aquatics Outdoor Rentable Space
/ �r �mmm^rormvmnmwm�mmmrm mmmmrmmmmiury r s, gal
% j
f
/A j
j
29
30
NRH Centre Fitness Flooring and Carpet Replacement
/1011,
31
32
33
34
35
Richland Tennis Center Infrastructure Maintenance
a97 ft
Richland High
School
cx
c�
Richland High
School Field
House
ca.
2� _a
r�
2
�usrr'c�c�a DI' .?9
/'iooiaiooi
n7:
�racl
y my k ly % ON
1" d r! onm�r(rrr�iii I ,yr mu�trlonl�rrtiN ire�»> ryr oii�
vell
,//1 ,
% wm Q
Oi/////%//
i i 1 �
i
37
38
Richland Tennis Center LED (Lighting Conversion
Mashland High
�s Y
4.L1
R.IOla°Ynd Higl°u
School Field
House
�r
r
fJ °�
rrrrr�rr;
r
1
/�;; rrrrrrrrr rr J rr, rr;
0
r r�rrr/ r-
u �IN1r r r
r,�rrJ �,,�rr%�rrrr
;
I
39
40
Parks & Recreation Capital Projects
11)elpaiftment IPiro.iea.t Tulle IPiroiect Number
Parks and Recreation Frail infrastructure Maintenance PK2405
11131rolect 111)esc d!lip flo iin
Fhis project provides for maintenance of parks hike and bike trail infrastructure in response to use, age, damage, and safety. Fhe
FY2024 priorities and cost estimates include: Concrete Panel Replacement($25,000) and Frail and Crosswalk Restriping ($15,000).
1113irolect Justlificafloin
Fhe Parks and Recreation Department has developed a Frail infrastructure Management Plan for hike and bike trails for the concrete
trails and associated assets throughout city inventory. Fhe plan addresses long term funding needs for replacement and renovation of
park trails and their amenities, demonstrating responsible stewardship of property assets by the city. Assets within the trail system are
suloject to continual heavy usage by citizens, exposure to the elements and the natural aging process. Fhe infrastructure
Management Plan and ongoing trail inspections are used to identify assets that have become worn, unsafe or unsightly and to create
a priority timeline for their repair, renovation or replacement.
Funding Source: $40,000 from Parks Sales Fax(125) Reserves.
�Iro�ect ScIl edUlle Be&nMg Date End Mg Date 11 Hstory Hsca�Year Amount
Professional Services Adopted :.iudget 2023-24 $40,000
B::..ngineering/Design Total $40,000
and/ROVV Acquisition
Construction 10/2023 09/2026
Other
Total Schedule 10/2023 09/2026
SOUrces of:11::Unds Appr.To Date FY 2027 Budget FY 2028 EsUrnate FY 2029-CornpVeUon ToW Funfflng
General Obligation I:.ionds
Certificates of Obligation
Federal/State Grants
Reserves 40,000 $40,000
Sales Tax
Other
Total Funding $40,000 $0 $0 $0 $40,000
�Iron ect Costs Appr.To Date FY 2027 Budget FY 2028EsUmate FY 2029-CornpVeUon ToW Cost
Pn�,fessponal Ser,icail
Engineering,/E)es gn
Cd�mstwction 40,000 0 0 0 $,:40,000
Other
I Cd,sts, $,:40,000 $0 $0 $0 $,:40,000
OperaUng Impact
N/A
Nscan Year V y 2 02 7 V Y aw..8 Fy:aw..9 FY2030 FY 2031 FoW Impact
...........................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................
Amount $0 $0 $0 $0 $0 $0
Total Operating Impact $0 $0 $0 $0 $0 $0
41
42
Kiddie Area Renovation Design and Construction
Bunsen's
Cookin' Shack
Nrh20
Waterpark
Eb& Flo's District
funnel Cake Physical Plant
Lab
DistricdService
I CeTter
Sonic Drive-in
t
/'"" vr, �„r'•r, ` NJ „ �.,;,;.,N� �f�;✓f,�%�!� f'� e ,; �� I i"i � f iV' V i ��,ow»� ,I� I '
10111
0/1 A
'n P/m/l/w/d/l/I
f
k4 w1m 0 KO'
47
48
NOTICE OF PUBLIC HEARING
PROJECTS TO BE UNDERTAKEN BY
NORTH RICHLAND HILLS PARK
AND RECREATION FACILITIES
DEVELOPMENT CORPORATION
NOTICE IS HEREBY GIVEN that a public hearing is to be held by the Board of Directors
of the North Richland Hills Park and Recreation Facilities Development Corporation on
projects to be undertaken as part of the Fiscal Year 2027 proposed budget during a
meeting to be held at 5.00 p.m. on September 14, 2026, at the North Richland Hills City
Hall City Council Chambers, 4301 City Point Drive, North Richland Hills, Texas.